|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
654
|
625
|
953
|
486
|
847
|
824
|
795
|
733
|
722
|
623
|
808
|
1,284
|
814
|
636
|
900
|
824
|
831
|
698
|
1,085
|
1,290
|
1,337
|
950
|
1,469
|
1,214
|
1,959
|
1,040
|
895
|
1,010
|
891
|
984
|
1,028
|
999
|
1,116
|
966
|
1,091
|
1,011
|
1,292
|
1,192
|
1,224
|
1,098
|
1,143
|
|
売掛金
|
-
|
698
|
778
|
727
|
784
|
655
|
723
|
687
|
762
|
665
|
914
|
713
|
672
|
776
|
991
|
897
|
860
|
728
|
1,059
|
958
|
922
|
270
|
828
|
863
|
864
|
504
|
711
|
875
|
758
|
751
|
780
|
881
|
794
|
676
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
2,851
|
3,329
|
3,623
|
3,491
|
3,534
|
3,329
|
3,656
|
3,596
|
3,898
|
3,750
|
3,968
|
3,815
|
3,887
|
3,839
|
4,155
|
4,054
|
4,023
|
3,596
|
3,851
|
3,739
|
3,615
|
3,035
|
3,088
|
2,900
|
2,895
|
2,774
|
2,849
|
2,711
|
2,789
|
2,729
|
3,086
|
2,861
|
2,835
|
2,718
|
3,091
|
2,911
|
2,884
|
2,713
|
3,068
|
2,867
|
2,653
|
|
流動資産合計
|
-
|
4,909
|
5,497
|
6,253
|
5,487
|
5,790
|
5,677
|
6,260
|
6,311
|
6,465
|
6,210
|
6,435
|
6,679
|
6,432
|
6,417
|
6,992
|
6,715
|
6,581
|
6,521
|
7,075
|
7,122
|
6,532
|
6,056
|
6,671
|
6,167
|
6,512
|
5,531
|
5,625
|
5,337
|
5,322
|
5,477
|
5,805
|
5,481
|
5,376
|
5,252
|
5,865
|
5,639
|
5,721
|
5,852
|
6,018
|
5,639
|
5,663
|
|
有形固定資産
|
-
|
451
|
643
|
641
|
642
|
622
|
599
|
632
|
626
|
799
|
820
|
871
|
889
|
956
|
923
|
990
|
988
|
982
|
946
|
976
|
927
|
877
|
529
|
488
|
449
|
433
|
379
|
430
|
437
|
409
|
405
|
378
|
418
|
407
|
376
|
358
|
429
|
400
|
464
|
466
|
444
|
437
|
|
投資有価証券
|
-
|
97
|
98
|
98
|
96
|
97
|
96
|
97
|
97
|
97
|
97
|
97
|
97
|
97
|
82
|
82
|
82
|
81
|
81
|
82
|
81
|
81
|
81
|
81
|
81
|
81
|
82
|
83
|
82
|
85
|
91
|
88
|
88
|
87
|
89
|
92
|
91
|
90
|
90
|
90
|
90
|
92
|
|
固定資産合計
|
-
|
1,179
|
1,426
|
1,461
|
1,447
|
1,399
|
1,392
|
1,488
|
1,549
|
1,747
|
1,930
|
2,079
|
2,051
|
2,138
|
2,078
|
2,354
|
2,258
|
2,254
|
2,172
|
2,303
|
2,168
|
2,202
|
1,972
|
1,877
|
1,772
|
1,613
|
1,573
|
1,584
|
1,540
|
1,474
|
1,472
|
1,519
|
1,550
|
1,524
|
1,465
|
1,459
|
1,478
|
1,442
|
1,497
|
1,518
|
1,471
|
1,526
|
|
総資産
|
-
|
6,093
|
6,927
|
7,717
|
6,937
|
7,190
|
7,070
|
7,749
|
7,861
|
8,212
|
8,140
|
8,515
|
8,731
|
8,571
|
8,496
|
9,347
|
8,973
|
8,835
|
8,693
|
9,378
|
9,290
|
8,735
|
8,028
|
8,549
|
7,939
|
8,125
|
7,104
|
7,209
|
6,878
|
6,796
|
6,949
|
7,325
|
7,031
|
6,901
|
6,718
|
7,325
|
7,118
|
7,164
|
7,349
|
7,536
|
7,111
|
7,189
|
|
買掛金
|
-
|
564
|
721
|
914
|
765
|
654
|
744
|
1,038
|
883
|
881
|
739
|
834
|
789
|
758
|
904
|
1,002
|
954
|
720
|
727
|
985
|
864
|
340
|
401
|
672
|
645
|
507
|
563
|
585
|
584
|
566
|
694
|
591
|
582
|
498
|
557
|
643
|
606
|
615
|
702
|
658
|
594
|
629
|
|
短期借入金
|
-
|
2,046
|
2,111
|
2,506
|
2,103
|
2,692
|
2,445
|
2,805
|
2,931
|
3,324
|
3,115
|
2,350
|
2,850
|
2,700
|
2,500
|
2,200
|
2,236
|
2,614
|
2,514
|
2,914
|
2,964
|
2,520
|
1,880
|
1,890
|
1,250
|
1,680
|
1,080
|
1,280
|
1,180
|
1,180
|
1,330
|
1,780
|
1,680
|
1,550
|
1,430
|
2,130
|
1,830
|
1,900
|
1,730
|
2,130
|
1,830
|
1,650
|
|
一年内返済予定の長期借入金
|
-
|
296
|
661
|
-
|
-
|
-
|
695
|
-
|
-
|
-
|
714
|
778
|
720
|
713
|
680
|
869
|
790
|
711
|
638
|
654
|
704
|
787
|
773
|
763
|
760
|
806
|
715
|
681
|
630
|
680
|
615
|
585
|
512
|
365
|
323
|
289
|
274
|
241
|
201
|
169
|
432
|
858
|
|
流動負債合計
|
-
|
3,693
|
3,723
|
4,533
|
3,788
|
4,289
|
4,261
|
4,987
|
4,828
|
5,159
|
4,873
|
5,124
|
5,376
|
5,211
|
5,136
|
5,469
|
5,003
|
5,109
|
5,028
|
5,790
|
5,666
|
4,444
|
4,231
|
4,571
|
3,993
|
4,177
|
3,574
|
3,802
|
3,434
|
3,501
|
3,757
|
4,109
|
3,779
|
3,355
|
3,205
|
4,070
|
3,688
|
3,745
|
3,850
|
4,188
|
3,918
|
4,239
|
|
長期借入金
|
-
|
481
|
1,230
|
1,358
|
1,260
|
1,096
|
934
|
971
|
1,034
|
1,028
|
875
|
1,275
|
1,116
|
1,114
|
949
|
1,697
|
1,550
|
1,406
|
1,273
|
1,441
|
1,421
|
2,356
|
2,350
|
2,559
|
2,390
|
2,418
|
2,073
|
1,922
|
1,791
|
1,568
|
1,458
|
1,436
|
1,361
|
1,685
|
1,609
|
1,547
|
1,487
|
1,444
|
1,411
|
1,378
|
1,054
|
768
|
|
固定負債合計
|
-
|
952
|
1,729
|
1,857
|
1,715
|
1,535
|
1,399
|
1,446
|
1,491
|
1,593
|
1,593
|
1,998
|
1,797
|
1,849
|
1,658
|
2,429
|
2,283
|
2,124
|
1,969
|
2,154
|
2,098
|
2,999
|
2,936
|
3,103
|
2,900
|
2,895
|
2,518
|
2,397
|
2,267
|
2,023
|
1,904
|
1,943
|
1,893
|
2,195
|
2,104
|
2,021
|
2,016
|
1,955
|
1,962
|
1,941
|
1,602
|
1,286
|
|
総負債
|
-
|
4,646
|
5,453
|
6,391
|
5,504
|
5,825
|
5,660
|
6,433
|
6,319
|
6,753
|
6,467
|
7,123
|
7,174
|
7,060
|
6,794
|
7,898
|
7,287
|
7,233
|
6,997
|
7,943
|
7,764
|
7,443
|
7,168
|
7,674
|
6,893
|
7,071
|
6,092
|
6,199
|
5,701
|
5,525
|
5,661
|
6,053
|
5,672
|
5,550
|
5,310
|
6,091
|
5,705
|
5,700
|
5,812
|
6,130
|
5,520
|
5,525
|
|
資本金及び資本剰余金
|
-
|
1,294
|
1,294
|
1,294
|
1,294
|
1,294
|
1,294
|
1,294
|
1,294
|
1,294
|
1,349
|
1,349
|
1,399
|
1,399
|
1,399
|
1,399
|
1,409
|
1,409
|
1,410
|
1,410
|
1,411
|
1,411
|
1,411
|
1,411
|
1,412
|
1,413
|
1,413
|
1,414
|
1,419
|
1,422
|
1,422
|
1,423
|
1,429
|
1,429
|
1,430
|
1,430
|
1,430
|
1,431
|
1,431
|
1,431
|
1,432
|
1,433
|
|
利益剰余金
|
-
|
163
|
156
|
12
|
136
|
89
|
163
|
48
|
229
|
152
|
310
|
18
|
134
|
107
|
293
|
26
|
271
|
190
|
295
|
17
|
123
|
-103
|
-535
|
-519
|
-351
|
-366
|
-407
|
-423
|
-271
|
-209
|
-171
|
-261
|
-146
|
-163
|
-137
|
-318
|
-126
|
-92
|
-21
|
-125
|
38
|
131
|
|
株主資本
|
1,423
|
1,447
|
1,473
|
1,326
|
1,433
|
1,365
|
1,410
|
1,316
|
1,541
|
1,459
|
1,673
|
1,392
|
1,557
|
1,510
|
1,701
|
1,448
|
1,685
|
1,601
|
1,695
|
1,434
|
1,525
|
1,291
|
860
|
874
|
1,045
|
1,053
|
1,011
|
1,009
|
1,176
|
1,271
|
1,287
|
1,271
|
1,359
|
1,350
|
1,408
|
1,233
|
1,412
|
1,463
|
1,536
|
1,405
|
1,590
|
1,664
|