|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
6,714
|
5,150
|
4,808
|
4,739
|
4,968
|
5,031
|
5,229
|
5,375
|
5,771
|
5,728
|
5,514
|
5,474
|
5,264
|
5,147
|
5,152
|
4,835
|
4,313
|
6,075
|
6,440
|
6,579
|
7,934
|
6,591
|
5,786
|
7,586
|
6,274
|
6,169
|
6,619
|
6,525
|
6,539
|
6,688
|
6,790
|
6,634
|
6,042
|
5,647
|
5,818
|
5,997
|
6,651
|
9,380
|
9,116
|
6,360
|
6,187
|
|
売掛金
|
-
|
2,319
|
2,052
|
2,215
|
1,887
|
2,078
|
2,163
|
2,311
|
1,936
|
2,243
|
2,201
|
2,238
|
1,911
|
2,289
|
2,263
|
2,315
|
2,039
|
2,297
|
2,535
|
2,522
|
2,433
|
2,571
|
2,340
|
2,338
|
2,211
|
2,235
|
2,151
|
2,371
|
2,157
|
2,578
|
2,687
|
2,668
|
2,230
|
2,804
|
2,797
|
2,848
|
2,629
|
2,958
|
3,530
|
3,340
|
2,591
|
3,502
|
|
商品及び製品
|
-
|
5,226
|
5,634
|
6,060
|
5,994
|
6,080
|
6,110
|
6,475
|
6,360
|
6,447
|
6,506
|
6,899
|
6,684
|
6,865
|
6,812
|
7,285
|
7,089
|
7,336
|
7,081
|
7,497
|
7,198
|
7,018
|
7,115
|
7,595
|
7,318
|
7,510
|
7,431
|
9,073
|
8,766
|
8,880
|
8,734
|
9,136
|
9,037
|
9,535
|
9,720
|
10,662
|
10,417
|
11,090
|
10,816
|
11,482
|
10,991
|
11,219
|
|
流動資産合計
|
-
|
14,863
|
13,467
|
13,680
|
13,153
|
13,748
|
13,908
|
14,717
|
14,325
|
15,255
|
15,277
|
15,428
|
14,718
|
15,118
|
14,874
|
15,134
|
14,332
|
14,314
|
16,099
|
16,913
|
16,608
|
18,030
|
16,416
|
16,038
|
17,440
|
16,332
|
16,050
|
18,443
|
17,823
|
18,350
|
18,561
|
19,045
|
18,316
|
18,815
|
18,920
|
19,864
|
19,412
|
21,038
|
24,050
|
24,221
|
20,230
|
21,186
|
|
有形固定資産
|
-
|
1,120
|
1,225
|
1,438
|
1,371
|
1,455
|
1,421
|
1,462
|
1,442
|
1,507
|
1,538
|
1,661
|
1,657
|
1,807
|
1,759
|
1,987
|
1,836
|
1,873
|
1,780
|
1,921
|
1,769
|
1,610
|
1,608
|
1,544
|
1,653
|
1,655
|
1,552
|
2,140
|
2,097
|
2,167
|
2,156
|
2,299
|
2,223
|
2,211
|
2,011
|
2,083
|
2,015
|
1,990
|
2,072
|
2,323
|
2,291
|
2,343
|
|
投資有価証券
|
-
|
245
|
384
|
363
|
351
|
343
|
314
|
322
|
413
|
425
|
453
|
483
|
486
|
487
|
472
|
494
|
459
|
466
|
462
|
469
|
457
|
424
|
436
|
411
|
406
|
397
|
327
|
303
|
322
|
330
|
350
|
335
|
321
|
319
|
345
|
340
|
341
|
342
|
350
|
355
|
367
|
360
|
|
固定資産合計
|
-
|
4,115
|
4,410
|
4,585
|
4,537
|
4,621
|
4,578
|
4,672
|
4,729
|
4,779
|
4,808
|
4,993
|
4,999
|
5,171
|
5,072
|
5,746
|
5,503
|
5,616
|
5,458
|
5,664
|
5,623
|
5,190
|
5,129
|
5,233
|
5,346
|
5,423
|
5,291
|
6,911
|
6,940
|
6,932
|
7,039
|
7,333
|
7,085
|
6,925
|
6,569
|
6,498
|
6,303
|
6,146
|
6,230
|
6,391
|
6,355
|
6,325
|
|
総資産
|
-
|
18,978
|
17,877
|
18,265
|
17,690
|
18,369
|
18,486
|
19,389
|
19,055
|
20,035
|
20,085
|
20,421
|
19,717
|
20,289
|
19,946
|
20,880
|
19,835
|
19,931
|
21,558
|
22,576
|
22,231
|
23,220
|
21,545
|
21,271
|
22,786
|
21,755
|
21,341
|
25,354
|
24,764
|
25,282
|
25,601
|
26,378
|
25,401
|
25,740
|
25,489
|
26,362
|
25,715
|
27,184
|
30,280
|
30,611
|
26,584
|
27,511
|
|
買掛金
|
-
|
7,170
|
5,843
|
6,327
|
5,904
|
5,991
|
6,129
|
6,482
|
6,097
|
6,237
|
6,325
|
6,742
|
6,289
|
6,589
|
3,997
|
4,530
|
3,133
|
3,387
|
4,696
|
5,203
|
4,312
|
4,948
|
3,479
|
3,578
|
3,947
|
3,116
|
3,118
|
4,382
|
3,608
|
3,834
|
3,944
|
4,332
|
3,561
|
3,942
|
3,975
|
4,541
|
3,771
|
4,268
|
5,613
|
6,123
|
3,581
|
3,924
|
|
短期借入金
|
-
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
200
|
-
|
-
|
-
|
-
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
679
|
565
|
621
|
591
|
675
|
626
|
743
|
804
|
931
|
648
|
711
|
653
|
597
|
539
|
614
|
548
|
509
|
434
|
490
|
423
|
462
|
684
|
518
|
480
|
569
|
528
|
798
|
766
|
752
|
694
|
747
|
707
|
807
|
779
|
932
|
890
|
999
|
1,074
|
1,237
|
1,203
|
1,373
|
|
流動負債合計
|
-
|
9,645
|
7,925
|
8,373
|
7,720
|
8,107
|
8,143
|
8,809
|
8,352
|
8,975
|
8,825
|
9,036
|
8,270
|
8,609
|
8,415
|
9,375
|
8,528
|
8,552
|
10,375
|
11,216
|
10,631
|
11,342
|
9,662
|
9,314
|
10,384
|
8,935
|
8,621
|
10,071
|
9,376
|
9,782
|
9,933
|
10,639
|
9,761
|
9,977
|
9,966
|
10,895
|
10,150
|
11,162
|
14,116
|
14,348
|
10,244
|
11,021
|
|
長期借入金
|
-
|
403
|
468
|
615
|
473
|
620
|
534
|
784
|
559
|
693
|
771
|
910
|
772
|
645
|
532
|
785
|
680
|
652
|
572
|
756
|
684
|
891
|
569
|
369
|
301
|
481
|
396
|
2,717
|
2,555
|
2,449
|
2,312
|
2,343
|
2,185
|
2,272
|
2,104
|
2,317
|
2,116
|
2,241
|
2,208
|
2,382
|
2,073
|
1,962
|
|
固定負債合計
|
-
|
912
|
984
|
1,107
|
973
|
1,131
|
1,077
|
1,350
|
1,137
|
1,284
|
1,386
|
1,540
|
1,404
|
1,407
|
1,296
|
1,526
|
1,417
|
1,410
|
1,315
|
1,531
|
1,445
|
1,701
|
1,401
|
1,186
|
1,354
|
1,549
|
1,498
|
4,213
|
3,966
|
3,867
|
3,737
|
3,787
|
3,626
|
3,717
|
3,558
|
3,752
|
3,551
|
3,663
|
3,646
|
3,832
|
3,511
|
3,460
|
|
総負債
|
-
|
10,558
|
8,910
|
9,481
|
8,693
|
9,238
|
9,220
|
10,160
|
9,489
|
10,260
|
10,211
|
10,577
|
9,675
|
10,016
|
9,711
|
10,902
|
9,946
|
9,962
|
11,691
|
12,747
|
12,077
|
13,043
|
11,063
|
10,501
|
11,739
|
10,485
|
10,119
|
14,283
|
13,343
|
13,649
|
13,670
|
14,426
|
13,387
|
13,695
|
13,524
|
14,647
|
13,700
|
14,825
|
17,763
|
18,179
|
13,755
|
14,481
|
|
資本金及び資本剰余金
|
-
|
2,024
|
2,024
|
2,024
|
2,024
|
2,024
|
2,024
|
2,024
|
2,077
|
2,077
|
2,077
|
2,077
|
2,077
|
2,077
|
2,077
|
2,077
|
2,077
|
2,077
|
2,077
|
2,077
|
2,077
|
2,077
|
1,794
|
1,794
|
1,794
|
1,794
|
1,794
|
1,794
|
1,788
|
1,788
|
1,788
|
1,788
|
1,790
|
1,790
|
1,790
|
1,790
|
1,564
|
1,564
|
1,564
|
1,564
|
1,570
|
1,575
|
|
利益剰余金
|
-
|
6,435
|
6,905
|
6,786
|
7,022
|
7,195
|
7,393
|
7,408
|
7,680
|
7,919
|
8,030
|
7,997
|
8,205
|
8,461
|
8,459
|
8,343
|
8,359
|
8,426
|
8,326
|
8,283
|
8,612
|
8,675
|
8,966
|
9,291
|
9,564
|
9,768
|
9,730
|
9,609
|
9,795
|
9,952
|
10,215
|
10,227
|
10,303
|
10,317
|
10,262
|
10,150
|
10,496
|
10,820
|
10,964
|
10,892
|
11,238
|
11,433
|
|
株主資本
|
7,696
|
8,420
|
8,967
|
8,783
|
8,997
|
9,130
|
9,266
|
9,229
|
9,566
|
9,775
|
9,874
|
9,844
|
10,043
|
10,273
|
10,234
|
9,978
|
9,889
|
9,968
|
9,867
|
9,830
|
10,154
|
10,176
|
10,482
|
10,771
|
11,047
|
11,271
|
11,222
|
11,070
|
11,421
|
11,634
|
11,931
|
11,952
|
12,014
|
12,045
|
11,965
|
11,715
|
12,015
|
12,359
|
12,517
|
12,431
|
12,829
|
13,030
|