|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
177,541
|
159,407
|
177,504
|
178,140
|
183,954
|
165,012
|
183,701
|
186,065
|
190,219
|
172,929
|
191,872
|
189,209
|
197,044
|
176,322
|
195,393
|
210,948
|
195,560
|
194,326
|
211,915
|
212,863
|
217,018
|
192,237
|
213,840
|
215,653
|
223,387
|
204,207
|
220,051
|
225,169
|
233,776
|
212,604
|
235,239
|
236,149
|
247,731
|
225,030
|
245,604
|
245,918
|
262,978
|
231,712
|
251,192
|
252,107
|
|
売上原価
|
-
|
159,127
|
142,430
|
159,272
|
159,795
|
164,990
|
147,485
|
164,473
|
167,027
|
170,562
|
154,377
|
172,007
|
169,870
|
176,821
|
157,551
|
175,098
|
189,808
|
175,229
|
174,259
|
190,080
|
191,317
|
194,435
|
172,493
|
192,666
|
194,329
|
201,563
|
184,088
|
198,517
|
203,638
|
211,105
|
191,534
|
212,018
|
213,188
|
223,323
|
203,201
|
220,877
|
222,004
|
237,165
|
209,945
|
226,283
|
227,603
|
|
売上総利益
|
-
|
18,414
|
16,977
|
18,232
|
18,345
|
18,964
|
17,527
|
19,228
|
19,037
|
19,657
|
18,553
|
19,865
|
19,339
|
20,223
|
18,770
|
20,295
|
21,140
|
20,330
|
20,068
|
21,835
|
21,546
|
22,582
|
19,745
|
21,173
|
21,325
|
21,823
|
20,119
|
21,534
|
21,531
|
22,671
|
21,069
|
23,221
|
22,960
|
24,408
|
21,829
|
24,726
|
23,915
|
25,813
|
21,767
|
24,909
|
24,503
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
16,381
|
15,975
|
16,189
|
16,685
|
16,651
|
16,158
|
16,770
|
17,022
|
17,202
|
16,624
|
17,378
|
17,347
|
17,773
|
16,807
|
17,804
|
18,595
|
18,112
|
17,996
|
18,344
|
18,640
|
18,893
|
18,309
|
17,617
|
17,779
|
18,270
|
18,031
|
18,104
|
18,594
|
18,940
|
18,355
|
18,873
|
19,335
|
19,953
|
19,748
|
20,016
|
20,451
|
20,887
|
19,878
|
20,843
|
21,186
|
|
営業利益
|
-
|
2,033
|
1,001
|
2,042
|
1,661
|
2,313
|
1,368
|
2,457
|
2,016
|
2,454
|
1,930
|
2,486
|
1,992
|
2,450
|
1,964
|
2,491
|
2,545
|
2,218
|
2,072
|
3,490
|
2,906
|
3,690
|
1,435
|
3,556
|
3,545
|
3,553
|
2,089
|
3,429
|
2,937
|
3,731
|
2,715
|
4,347
|
3,626
|
4,455
|
2,080
|
4,710
|
3,464
|
4,926
|
1,889
|
4,065
|
3,318
|
|
経常(税引前)利益
|
-
|
2,050
|
1,040
|
2,193
|
1,717
|
2,483
|
1,449
|
2,701
|
2,143
|
2,580
|
2,015
|
2,551
|
2,122
|
2,612
|
2,144
|
2,693
|
2,710
|
2,537
|
2,184
|
3,669
|
2,990
|
3,832
|
1,608
|
3,808
|
3,756
|
3,774
|
2,407
|
3,768
|
3,145
|
3,872
|
2,895
|
4,669
|
3,755
|
4,575
|
2,342
|
5,057
|
3,512
|
5,208
|
1,840
|
4,152
|
3,397
|
|
法人税等合計
|
-
|
788
|
502
|
817
|
588
|
772
|
447
|
904
|
700
|
900
|
815
|
792
|
712
|
886
|
854
|
1,002
|
869
|
991
|
600
|
1,172
|
928
|
1,314
|
-462
|
1,247
|
1,192
|
1,157
|
651
|
1,218
|
1,040
|
1,282
|
1,163
|
1,501
|
1,192
|
1,528
|
623
|
1,609
|
1,164
|
1,598
|
887
|
1,302
|
1,116
|
|
純利益
|
-
|
1,247
|
432
|
1,315
|
1,118
|
1,448
|
982
|
1,795
|
1,438
|
1,974
|
1,156
|
1,761
|
1,573
|
1,877
|
1,697
|
2,072
|
1,791
|
1,966
|
1,364
|
2,476
|
2,060
|
2,617
|
1,048
|
2,649
|
2,565
|
2,406
|
1,393
|
2,548
|
2,106
|
2,584
|
989
|
3,199
|
2,504
|
3,053
|
1,586
|
3,443
|
2,376
|
3,592
|
960
|
2,793
|
2,252
|
|
一株あたり利益
|
41.86
|
80.89
|
27.95
|
86.67
|
76.9
|
99.7
|
67.69
|
121.17
|
90.92
|
119.88
|
67.54
|
105.42
|
90.44
|
106.24
|
95.74
|
116.85
|
101.76
|
113.93
|
-126.02
|
145.23
|
120.68
|
153.35
|
-178.96
|
155.16
|
150.21
|
140.92
|
-182.47
|
149.14
|
123.23
|
151.24
|
-182.83
|
186.74
|
146.13
|
89.42
|
47.18
|
102.37
|
70.83
|
107.42
|
28.93
|
83.56
|
67.23
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
85.11
|
65.54
|
86.33
|
57.91
|
106.62
|
85.33
|
117.22
|
68.65
|
104.51
|
85.65
|
100.55
|
90.53
|
110.67
|
96.39
|
107.79
|
76.41
|
137.79
|
114.5
|
145.51
|
-169.8
|
147.22
|
142.55
|
133.72
|
-173.15
|
141.52
|
116.94
|
143.51
|
-173.48
|
177.2
|
145.24
|
-71.99
|
47.74
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40
|
-
|
45
|
-
|
45
|
-
|
50
|
-
|
58
|
-
|
63
|
-
|
68
|
-
|
68
|
-
|
83
|
-
|
51
|
-
|
51
|
-
|
51
|
-
|
56
|