あらた【2733】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 11,800 13,196 14,223 14,119 14,627 14,146 13,588 13,693 14,088 15,103 14,492 17,826 15,315 16,615 16,877 19,798 14,599 17,025 17,182 18,547 20,045 20,235 17,648 21,784 21,288 20,687 20,442 20,472 21,388 19,282 24,076 23,886 21,252 18,390 21,700 27,923 25,868 23,057 23,257 23,430 24,126 27,095
売掛金 - 82,649 84,521 104,228 86,133 90,988 89,007 110,975 82,212 86,632 100,236 107,698 97,321 105,582 103,200 110,235 98,763 106,904 102,661 110,955 102,234 105,292 104,995 124,840 101,872 107,296 108,889 128,729 107,359 109,881 114,723 135,970 114,690 119,044 135,102 144,427 133,316 138,658 124,270 151,978 123,945 131,542 130,208
商品及び製品 - 28,072 26,812 34,965 27,971 27,536 29,485 38,196 29,556 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動資産合計 - 143,906 145,876 176,249 151,873 156,773 157,453 187,410 153,455 155,489 172,295 187,707 172,149 176,911 178,455 196,778 175,156 183,198 182,579 199,829 181,744 190,720 187,359 215,299 184,700 198,949 203,271 232,247 198,793 203,872 210,833 247,201 217,681 220,606 239,289 263,424 242,745 253,114 235,074 280,586 233,705 242,967 246,666
有形固定資産 - 51,896 51,153 50,556 50,841 50,894 50,579 49,676 50,248 50,745 51,207 49,229 51,041 51,472 50,388 49,730 49,022 48,517 49,099 49,592 48,940 50,273 50,032 50,302 49,827 49,813 49,770 51,063 50,925 51,704 51,117 50,486 51,455 51,035 50,688 50,629 50,361 49,909 49,852 49,333 52,939 54,403 54,862
投資有価証券 - 8,426 9,378 10,042 9,732 10,435 10,502 11,653 11,713 12,867 12,650 13,710 13,539 13,872 13,889 11,777 11,153 10,528 10,789 11,184 10,960 12,705 13,456 13,168 12,943 12,170 13,667 12,743 12,135 12,201 12,636 12,837 11,557 12,008 12,321 12,369 12,875 12,578 12,789 12,516 12,659 13,165 14,134
固定資産合計 - 67,934 67,862 67,866 67,815 68,374 68,046 68,329 69,518 71,087 71,426 70,425 72,231 73,349 72,311 69,589 68,458 67,378 68,235 69,048 67,968 70,989 71,477 71,509 70,754 70,155 71,834 72,305 72,522 73,310 73,508 72,979 73,176 73,154 73,532 73,369 74,230 73,513 73,829 72,813 78,022 79,946 81,499
総資産 - 211,840 213,738 244,115 219,689 225,148 225,499 255,739 222,974 226,577 243,722 258,133 244,381 250,261 250,766 266,367 243,614 250,576 250,814 268,877 249,712 261,710 258,836 286,808 255,455 269,104 275,106 304,552 271,315 277,182 284,342 320,180 290,857 293,761 312,822 336,793 316,976 326,628 308,904 353,400 311,728 322,914 328,165
買掛金 - 68,989 69,446 91,820 72,135 71,191 75,233 96,503 76,579 74,356 87,067 100,073 89,112 88,376 88,552 103,104 90,031 90,058 86,428 108,988 90,153 88,972 90,638 115,386 89,132 87,168 93,024 121,185 93,714 91,833 97,298 127,529 99,383 98,278 122,021 137,730 120,748 125,872 107,181 146,602 110,949 112,699 112,832
短期借入金 - 34,351 34,505 39,886 37,145 39,753 35,135 43,761 27,270 30,610 36,436 39,239 31,869 39,155 24,521 28,714 17,250 24,659 29,210 24,125 21,941 30,621 22,611 23,291 18,131 28,833 24,400 25,366 19,147 25,026 24,124 27,708 18,869 22,078 16,689 19,707 13,740 17,987 17,894 21,301 12,019 20,170 10,782
一年内返済予定の長期借入金 - 12,132 - - 10,210 - - - 5,479 - - - 7,716 - - - 3,533 - - - 6,737 - - - 3,745 - - - 1,000 - - - 1,000 - - - 2,900 - - - 3,500 - -
流動負債合計 - 122,414 123,569 151,443 129,756 131,096 130,888 160,321 124,003 126,180 147,208 160,260 145,831 151,701 137,430 154,236 129,829 137,339 139,322 155,529 136,239 144,245 139,123 164,803 133,754 147,262 148,960 177,578 144,281 148,885 160,248 193,309 158,760 160,384 174,212 191,700 170,647 180,266 160,871 203,874 158,961 169,166 161,392
長期借入金 - 21,286 20,728 21,912 19,337 17,768 17,555 16,325 17,747 16,375 11,346 10,516 11,347 10,426 13,014 12,254 13,090 12,093 8,894 9,962 9,795 10,426 10,332 10,656 10,127 9,308 11,076 11,360 10,869 10,763 10,212 11,368 11,696 10,647 8,099 13,858 13,730 12,986 11,856 11,996 12,629 12,294 22,796
固定負債合計 - 35,514 34,808 36,055 33,991 38,854 38,266 37,317 39,357 37,377 29,143 27,673 27,077 25,774 34,039 33,098 33,269 32,105 29,465 30,971 30,571 31,569 31,158 31,797 30,682 29,824 31,237 31,507 30,861 30,736 24,118 25,314 30,030 28,912 31,343 37,021 36,609 35,834 35,353 35,489 36,209 35,871 46,026
総負債 - 157,929 158,378 187,498 163,747 169,950 169,154 197,639 163,361 163,558 176,352 187,934 172,909 177,475 171,469 187,335 163,098 169,445 168,788 186,500 166,811 175,814 170,281 196,601 164,437 177,086 180,198 209,086 175,143 179,621 184,366 218,623 188,791 189,297 205,556 228,722 207,257 216,100 196,224 239,364 195,171 205,037 207,419
資本金及び資本剰余金 - 28,101 28,101 28,101 28,101 28,101 28,101 28,101 28,542 29,283 32,275 32,375 32,379 32,388 36,331 36,332 36,347 36,347 36,347 36,278 36,455 36,455 36,455 36,455 36,455 36,454 36,450 36,450 36,450 36,450 36,450 36,450 36,440 36,440 36,448 36,448 36,448 36,509 36,509 36,985 36,985 36,985 36,985
利益剰余金 - 23,741 24,526 25,382 25,813 26,660 27,777 28,783 29,765 31,039 32,475 33,868 35,024 36,109 37,681 38,844 40,539 41,895 43,685 44,948 46,312 48,005 50,065 51,898 52,945 54,520 57,086 58,482 59,871 61,320 63,424 64,822 65,812 67,818 70,315 71,918 73,504 75,188 77,559 79,412 80,373 81,408 83,658
株主資本 51,041 53,911 55,359 56,617 55,941 55,198 56,345 58,100 59,613 63,018 67,369 70,198 71,472 72,785 79,296 79,032 80,515 81,131 82,026 82,377 82,901 85,896 88,554 90,207 91,017 92,017 94,907 95,466 96,172 97,561 99,975 101,556 102,066 104,463 107,266 108,070 109,719 110,527 112,679 114,036 116,557 117,876 120,746