|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
11,800
|
13,196
|
14,223
|
14,119
|
14,627
|
14,146
|
13,588
|
13,693
|
14,088
|
15,103
|
14,492
|
17,826
|
15,315
|
16,615
|
16,877
|
19,798
|
14,599
|
17,025
|
17,182
|
18,547
|
20,045
|
20,235
|
17,648
|
21,784
|
21,288
|
20,687
|
20,442
|
20,472
|
21,388
|
19,282
|
24,076
|
23,886
|
21,252
|
18,390
|
21,700
|
27,923
|
25,868
|
23,057
|
23,257
|
23,430
|
24,126
|
27,095
|
|
売掛金
|
-
|
82,649
|
84,521
|
104,228
|
86,133
|
90,988
|
89,007
|
110,975
|
82,212
|
86,632
|
100,236
|
107,698
|
97,321
|
105,582
|
103,200
|
110,235
|
98,763
|
106,904
|
102,661
|
110,955
|
102,234
|
105,292
|
104,995
|
124,840
|
101,872
|
107,296
|
108,889
|
128,729
|
107,359
|
109,881
|
114,723
|
135,970
|
114,690
|
119,044
|
135,102
|
144,427
|
133,316
|
138,658
|
124,270
|
151,978
|
123,945
|
131,542
|
130,208
|
|
商品及び製品
|
-
|
28,072
|
26,812
|
34,965
|
27,971
|
27,536
|
29,485
|
38,196
|
29,556
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
143,906
|
145,876
|
176,249
|
151,873
|
156,773
|
157,453
|
187,410
|
153,455
|
155,489
|
172,295
|
187,707
|
172,149
|
176,911
|
178,455
|
196,778
|
175,156
|
183,198
|
182,579
|
199,829
|
181,744
|
190,720
|
187,359
|
215,299
|
184,700
|
198,949
|
203,271
|
232,247
|
198,793
|
203,872
|
210,833
|
247,201
|
217,681
|
220,606
|
239,289
|
263,424
|
242,745
|
253,114
|
235,074
|
280,586
|
233,705
|
242,967
|
246,666
|
|
有形固定資産
|
-
|
51,896
|
51,153
|
50,556
|
50,841
|
50,894
|
50,579
|
49,676
|
50,248
|
50,745
|
51,207
|
49,229
|
51,041
|
51,472
|
50,388
|
49,730
|
49,022
|
48,517
|
49,099
|
49,592
|
48,940
|
50,273
|
50,032
|
50,302
|
49,827
|
49,813
|
49,770
|
51,063
|
50,925
|
51,704
|
51,117
|
50,486
|
51,455
|
51,035
|
50,688
|
50,629
|
50,361
|
49,909
|
49,852
|
49,333
|
52,939
|
54,403
|
54,862
|
|
投資有価証券
|
-
|
8,426
|
9,378
|
10,042
|
9,732
|
10,435
|
10,502
|
11,653
|
11,713
|
12,867
|
12,650
|
13,710
|
13,539
|
13,872
|
13,889
|
11,777
|
11,153
|
10,528
|
10,789
|
11,184
|
10,960
|
12,705
|
13,456
|
13,168
|
12,943
|
12,170
|
13,667
|
12,743
|
12,135
|
12,201
|
12,636
|
12,837
|
11,557
|
12,008
|
12,321
|
12,369
|
12,875
|
12,578
|
12,789
|
12,516
|
12,659
|
13,165
|
14,134
|
|
固定資産合計
|
-
|
67,934
|
67,862
|
67,866
|
67,815
|
68,374
|
68,046
|
68,329
|
69,518
|
71,087
|
71,426
|
70,425
|
72,231
|
73,349
|
72,311
|
69,589
|
68,458
|
67,378
|
68,235
|
69,048
|
67,968
|
70,989
|
71,477
|
71,509
|
70,754
|
70,155
|
71,834
|
72,305
|
72,522
|
73,310
|
73,508
|
72,979
|
73,176
|
73,154
|
73,532
|
73,369
|
74,230
|
73,513
|
73,829
|
72,813
|
78,022
|
79,946
|
81,499
|
|
総資産
|
-
|
211,840
|
213,738
|
244,115
|
219,689
|
225,148
|
225,499
|
255,739
|
222,974
|
226,577
|
243,722
|
258,133
|
244,381
|
250,261
|
250,766
|
266,367
|
243,614
|
250,576
|
250,814
|
268,877
|
249,712
|
261,710
|
258,836
|
286,808
|
255,455
|
269,104
|
275,106
|
304,552
|
271,315
|
277,182
|
284,342
|
320,180
|
290,857
|
293,761
|
312,822
|
336,793
|
316,976
|
326,628
|
308,904
|
353,400
|
311,728
|
322,914
|
328,165
|
|
買掛金
|
-
|
68,989
|
69,446
|
91,820
|
72,135
|
71,191
|
75,233
|
96,503
|
76,579
|
74,356
|
87,067
|
100,073
|
89,112
|
88,376
|
88,552
|
103,104
|
90,031
|
90,058
|
86,428
|
108,988
|
90,153
|
88,972
|
90,638
|
115,386
|
89,132
|
87,168
|
93,024
|
121,185
|
93,714
|
91,833
|
97,298
|
127,529
|
99,383
|
98,278
|
122,021
|
137,730
|
120,748
|
125,872
|
107,181
|
146,602
|
110,949
|
112,699
|
112,832
|
|
短期借入金
|
-
|
34,351
|
34,505
|
39,886
|
37,145
|
39,753
|
35,135
|
43,761
|
27,270
|
30,610
|
36,436
|
39,239
|
31,869
|
39,155
|
24,521
|
28,714
|
17,250
|
24,659
|
29,210
|
24,125
|
21,941
|
30,621
|
22,611
|
23,291
|
18,131
|
28,833
|
24,400
|
25,366
|
19,147
|
25,026
|
24,124
|
27,708
|
18,869
|
22,078
|
16,689
|
19,707
|
13,740
|
17,987
|
17,894
|
21,301
|
12,019
|
20,170
|
10,782
|
|
一年内返済予定の長期借入金
|
-
|
12,132
|
-
|
-
|
10,210
|
-
|
-
|
-
|
5,479
|
-
|
-
|
-
|
7,716
|
-
|
-
|
-
|
3,533
|
-
|
-
|
-
|
6,737
|
-
|
-
|
-
|
3,745
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
2,900
|
-
|
-
|
-
|
3,500
|
-
|
-
|
|
流動負債合計
|
-
|
122,414
|
123,569
|
151,443
|
129,756
|
131,096
|
130,888
|
160,321
|
124,003
|
126,180
|
147,208
|
160,260
|
145,831
|
151,701
|
137,430
|
154,236
|
129,829
|
137,339
|
139,322
|
155,529
|
136,239
|
144,245
|
139,123
|
164,803
|
133,754
|
147,262
|
148,960
|
177,578
|
144,281
|
148,885
|
160,248
|
193,309
|
158,760
|
160,384
|
174,212
|
191,700
|
170,647
|
180,266
|
160,871
|
203,874
|
158,961
|
169,166
|
161,392
|
|
長期借入金
|
-
|
21,286
|
20,728
|
21,912
|
19,337
|
17,768
|
17,555
|
16,325
|
17,747
|
16,375
|
11,346
|
10,516
|
11,347
|
10,426
|
13,014
|
12,254
|
13,090
|
12,093
|
8,894
|
9,962
|
9,795
|
10,426
|
10,332
|
10,656
|
10,127
|
9,308
|
11,076
|
11,360
|
10,869
|
10,763
|
10,212
|
11,368
|
11,696
|
10,647
|
8,099
|
13,858
|
13,730
|
12,986
|
11,856
|
11,996
|
12,629
|
12,294
|
22,796
|
|
固定負債合計
|
-
|
35,514
|
34,808
|
36,055
|
33,991
|
38,854
|
38,266
|
37,317
|
39,357
|
37,377
|
29,143
|
27,673
|
27,077
|
25,774
|
34,039
|
33,098
|
33,269
|
32,105
|
29,465
|
30,971
|
30,571
|
31,569
|
31,158
|
31,797
|
30,682
|
29,824
|
31,237
|
31,507
|
30,861
|
30,736
|
24,118
|
25,314
|
30,030
|
28,912
|
31,343
|
37,021
|
36,609
|
35,834
|
35,353
|
35,489
|
36,209
|
35,871
|
46,026
|
|
総負債
|
-
|
157,929
|
158,378
|
187,498
|
163,747
|
169,950
|
169,154
|
197,639
|
163,361
|
163,558
|
176,352
|
187,934
|
172,909
|
177,475
|
171,469
|
187,335
|
163,098
|
169,445
|
168,788
|
186,500
|
166,811
|
175,814
|
170,281
|
196,601
|
164,437
|
177,086
|
180,198
|
209,086
|
175,143
|
179,621
|
184,366
|
218,623
|
188,791
|
189,297
|
205,556
|
228,722
|
207,257
|
216,100
|
196,224
|
239,364
|
195,171
|
205,037
|
207,419
|
|
資本金及び資本剰余金
|
-
|
28,101
|
28,101
|
28,101
|
28,101
|
28,101
|
28,101
|
28,101
|
28,542
|
29,283
|
32,275
|
32,375
|
32,379
|
32,388
|
36,331
|
36,332
|
36,347
|
36,347
|
36,347
|
36,278
|
36,455
|
36,455
|
36,455
|
36,455
|
36,455
|
36,454
|
36,450
|
36,450
|
36,450
|
36,450
|
36,450
|
36,450
|
36,440
|
36,440
|
36,448
|
36,448
|
36,448
|
36,509
|
36,509
|
36,985
|
36,985
|
36,985
|
36,985
|
|
利益剰余金
|
-
|
23,741
|
24,526
|
25,382
|
25,813
|
26,660
|
27,777
|
28,783
|
29,765
|
31,039
|
32,475
|
33,868
|
35,024
|
36,109
|
37,681
|
38,844
|
40,539
|
41,895
|
43,685
|
44,948
|
46,312
|
48,005
|
50,065
|
51,898
|
52,945
|
54,520
|
57,086
|
58,482
|
59,871
|
61,320
|
63,424
|
64,822
|
65,812
|
67,818
|
70,315
|
71,918
|
73,504
|
75,188
|
77,559
|
79,412
|
80,373
|
81,408
|
83,658
|
|
株主資本
|
51,041
|
53,911
|
55,359
|
56,617
|
55,941
|
55,198
|
56,345
|
58,100
|
59,613
|
63,018
|
67,369
|
70,198
|
71,472
|
72,785
|
79,296
|
79,032
|
80,515
|
81,131
|
82,026
|
82,377
|
82,901
|
85,896
|
88,554
|
90,207
|
91,017
|
92,017
|
94,907
|
95,466
|
96,172
|
97,561
|
99,975
|
101,556
|
102,066
|
104,463
|
107,266
|
108,070
|
109,719
|
110,527
|
112,679
|
114,036
|
116,557
|
117,876
|
120,746
|