|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
9,001
|
16,689
|
21,240
|
12,246
|
9,069
|
7,166
|
19,670
|
9,927
|
7,544
|
8,425
|
11,287
|
8,227
|
8,968
|
9,756
|
12,232
|
9,035
|
9,639
|
11,866
|
8,988
|
15,974
|
26,902
|
42,842
|
37,197
|
43,072
|
13,843
|
17,688
|
22,916
|
29,885
|
25,824
|
30,257
|
22,489
|
13,235
|
9,058
|
17,325
|
13,644
|
12,011
|
12,627
|
9,349
|
9,590
|
8,834
|
10,142
|
9,060
|
|
売掛金
|
-
|
29,223
|
26,792
|
33,387
|
32,034
|
32,201
|
27,157
|
32,997
|
33,258
|
30,806
|
28,614
|
34,427
|
34,530
|
34,519
|
30,786
|
35,020
|
36,339
|
38,430
|
45,531
|
36,780
|
33,666
|
44,004
|
33,104
|
41,890
|
39,074
|
37,605
|
32,884
|
38,591
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
106,528
|
101,331
|
112,823
|
102,648
|
117,475
|
106,341
|
110,965
|
105,777
|
122,335
|
112,571
|
114,243
|
111,703
|
121,765
|
108,863
|
114,113
|
96,686
|
118,825
|
93,735
|
108,043
|
91,286
|
104,931
|
96,394
|
110,618
|
97,918
|
124,764
|
107,572
|
115,064
|
106,022
|
118,338
|
120,031
|
128,968
|
116,061
|
136,456
|
122,321
|
138,038
|
117,902
|
132,821
|
118,051
|
135,361
|
120,087
|
137,336
|
119,795
|
|
流動資産合計
|
-
|
167,030
|
164,860
|
188,467
|
167,785
|
178,507
|
160,332
|
183,021
|
167,981
|
177,279
|
166,340
|
175,898
|
174,663
|
174,753
|
158,215
|
171,453
|
152,436
|
178,245
|
162,499
|
164,058
|
153,296
|
189,210
|
183,485
|
201,847
|
192,549
|
188,355
|
172,159
|
192,791
|
190,597
|
199,298
|
197,169
|
207,699
|
185,739
|
194,580
|
185,605
|
203,801
|
189,766
|
199,537
|
175,135
|
196,490
|
191,173
|
205,120
|
178,497
|
|
有形固定資産
|
-
|
148,734
|
147,980
|
149,022
|
143,809
|
144,156
|
144,478
|
146,802
|
145,166
|
145,637
|
145,059
|
144,341
|
137,758
|
138,296
|
137,272
|
139,739
|
139,970
|
143,064
|
141,978
|
141,156
|
130,891
|
129,852
|
128,192
|
127,518
|
125,864
|
126,911
|
126,238
|
127,237
|
125,504
|
125,447
|
124,963
|
124,504
|
122,126
|
121,710
|
122,102
|
180,478
|
177,824
|
177,924
|
178,021
|
177,953
|
175,690
|
175,451
|
175,036
|
|
投資有価証券
|
-
|
4,071
|
-
|
-
|
3,112
|
-
|
-
|
-
|
3,354
|
-
|
-
|
-
|
3,315
|
-
|
-
|
-
|
2,620
|
2,510
|
2,730
|
2,740
|
2,320
|
2,267
|
2,428
|
2,448
|
2,741
|
3,542
|
3,710
|
3,724
|
3,668
|
3,554
|
3,207
|
3,287
|
4,019
|
4,292
|
4,535
|
4,467
|
4,925
|
5,199
|
4,886
|
5,195
|
5,401
|
5,349
|
5,868
|
|
固定資産合計
|
-
|
200,308
|
197,866
|
198,014
|
192,527
|
192,275
|
192,286
|
194,913
|
200,196
|
200,443
|
202,099
|
201,428
|
194,883
|
202,891
|
201,682
|
202,453
|
203,511
|
207,919
|
208,230
|
208,555
|
196,727
|
194,959
|
194,191
|
193,132
|
193,660
|
193,446
|
190,250
|
189,725
|
187,373
|
186,008
|
185,050
|
184,222
|
183,625
|
182,370
|
184,015
|
242,377
|
241,928
|
241,056
|
242,905
|
242,064
|
243,657
|
242,306
|
243,752
|
|
総資産
|
-
|
367,338
|
362,727
|
386,482
|
360,312
|
370,783
|
352,618
|
377,934
|
368,177
|
377,723
|
368,439
|
377,326
|
369,547
|
377,644
|
359,897
|
373,907
|
355,947
|
386,164
|
370,730
|
372,613
|
350,024
|
384,170
|
377,677
|
394,980
|
386,210
|
381,802
|
362,409
|
382,517
|
377,970
|
385,307
|
382,219
|
391,922
|
369,365
|
376,951
|
369,621
|
446,179
|
431,694
|
440,594
|
418,041
|
438,555
|
434,830
|
447,426
|
422,250
|
|
買掛金
|
-
|
34,253
|
45,587
|
67,599
|
39,474
|
60,420
|
42,680
|
64,813
|
44,803
|
56,374
|
44,594
|
50,792
|
47,130
|
52,280
|
40,963
|
58,433
|
31,139
|
55,154
|
41,200
|
58,228
|
34,434
|
64,383
|
44,273
|
64,054
|
43,905
|
60,666
|
36,713
|
61,242
|
48,346
|
54,926
|
46,090
|
62,176
|
42,764
|
54,816
|
37,999
|
62,731
|
43,136
|
52,410
|
41,412
|
64,501
|
41,525
|
57,789
|
39,328
|
|
短期借入金
|
-
|
27,000
|
-
|
-
|
6,937
|
-
|
5,000
|
-
|
7,999
|
9,000
|
11,050
|
17,050
|
4,110
|
14,640
|
4,060
|
4,060
|
1,040
|
10,060
|
40
|
1,000
|
70
|
80
|
70
|
30
|
187
|
117
|
72
|
72
|
160
|
160
|
117
|
94
|
60
|
6,100
|
281
|
49,091
|
38,591
|
43,951
|
20,493
|
28,963
|
31,255
|
40,719
|
25,254
|
|
一年内返済予定の長期借入金
|
-
|
16,375
|
31,075
|
31,075
|
20,711
|
20,712
|
22,890
|
23,091
|
22,420
|
22,420
|
17,938
|
17,938
|
17,056
|
17,056
|
2,157
|
2,158
|
2,958
|
2,959
|
2,959
|
3,096
|
3,106
|
3,107
|
3,191
|
3,192
|
2,524
|
2,500
|
2,497
|
2,493
|
10,233
|
10,163
|
10,053
|
18,859
|
10,679
|
10,561
|
17,210
|
9,353
|
10,113
|
10,059
|
3,139
|
3,089
|
3,470
|
3,369
|
9,290
|
|
流動負債合計
|
-
|
115,577
|
114,401
|
137,022
|
104,783
|
116,041
|
108,954
|
122,009
|
107,665
|
121,145
|
113,163
|
120,966
|
113,907
|
123,530
|
91,961
|
105,073
|
85,934
|
120,276
|
98,299
|
100,966
|
79,766
|
113,875
|
99,762
|
115,290
|
103,798
|
108,248
|
86,557
|
108,263
|
109,003
|
116,175
|
108,779
|
129,237
|
107,841
|
116,604
|
109,432
|
168,424
|
149,458
|
165,165
|
127,665
|
151,439
|
144,220
|
156,251
|
132,322
|
|
長期借入金
|
-
|
58,831
|
40,793
|
40,745
|
49,359
|
49,210
|
31,949
|
42,493
|
43,675
|
43,368
|
35,847
|
35,540
|
35,719
|
35,411
|
42,690
|
42,357
|
41,010
|
40,677
|
40,030
|
40,467
|
38,700
|
38,329
|
37,850
|
37,463
|
37,365
|
36,433
|
35,789
|
35,401
|
26,852
|
26,531
|
25,603
|
16,409
|
15,859
|
15,607
|
8,777
|
27,635
|
31,243
|
30,805
|
37,847
|
37,360
|
40,667
|
39,841
|
32,817
|
|
固定負債合計
|
-
|
106,674
|
103,627
|
103,186
|
113,542
|
113,385
|
96,237
|
106,942
|
108,998
|
108,678
|
101,228
|
100,811
|
86,634
|
86,223
|
93,419
|
92,628
|
91,841
|
91,923
|
91,942
|
92,418
|
89,856
|
88,467
|
88,502
|
88,104
|
88,571
|
78,254
|
77,709
|
78,099
|
69,486
|
69,686
|
68,948
|
59,973
|
59,866
|
59,458
|
52,485
|
69,100
|
67,314
|
60,386
|
66,987
|
66,225
|
67,664
|
67,136
|
60,002
|
|
総負債
|
-
|
222,252
|
218,029
|
240,209
|
218,326
|
229,426
|
205,191
|
228,951
|
216,664
|
229,823
|
214,392
|
221,777
|
200,541
|
209,754
|
185,380
|
197,701
|
177,775
|
212,200
|
190,241
|
193,385
|
169,623
|
202,343
|
188,265
|
203,395
|
192,369
|
186,503
|
164,267
|
186,363
|
178,489
|
185,862
|
177,727
|
189,211
|
167,708
|
176,062
|
161,918
|
237,524
|
216,773
|
225,551
|
194,652
|
217,664
|
211,884
|
223,387
|
192,324
|
|
資本金及び資本剰余金
|
-
|
96,249
|
96,249
|
96,249
|
96,249
|
96,249
|
96,258
|
96,258
|
96,260
|
96,260
|
96,260
|
96,260
|
96,893
|
96,893
|
96,920
|
96,961
|
96,961
|
96,961
|
96,958
|
96,958
|
96,885
|
96,885
|
96,891
|
96,891
|
96,891
|
96,879
|
96,888
|
96,888
|
96,888
|
96,888
|
96,908
|
96,908
|
96,908
|
96,908
|
96,932
|
96,948
|
96,960
|
96,960
|
96,816
|
96,768
|
96,393
|
95,570
|
95,552
|
|
利益剰余金
|
-
|
60,401
|
65,034
|
66,609
|
64,164
|
63,790
|
69,691
|
70,369
|
74,689
|
73,331
|
79,476
|
80,452
|
80,098
|
79,100
|
85,579
|
86,562
|
88,548
|
84,435
|
95,810
|
94,560
|
94,978
|
96,316
|
103,675
|
105,790
|
107,697
|
109,089
|
114,966
|
114,952
|
118,175
|
118,095
|
123,007
|
123,066
|
125,077
|
124,005
|
130,128
|
128,594
|
129,363
|
129,226
|
136,995
|
136,726
|
138,602
|
139,289
|
145,423
|
|
株主資本
|
146,756
|
145,086
|
144,697
|
146,273
|
141,986
|
141,356
|
147,427
|
148,983
|
151,512
|
147,899
|
154,046
|
155,549
|
169,005
|
167,890
|
174,517
|
176,205
|
178,172
|
173,964
|
180,488
|
179,228
|
180,400
|
181,826
|
189,411
|
191,585
|
193,841
|
195,299
|
198,141
|
196,154
|
199,480
|
199,445
|
204,492
|
202,710
|
201,656
|
200,888
|
207,703
|
208,654
|
214,921
|
215,042
|
223,388
|
220,891
|
222,946
|
224,039
|
229,925
|