エディオン【2730】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 9,001 16,689 21,240 12,246 9,069 7,166 19,670 9,927 7,544 8,425 11,287 8,227 8,968 9,756 12,232 9,035 9,639 11,866 8,988 15,974 26,902 42,842 37,197 43,072 13,843 17,688 22,916 29,885 25,824 30,257 22,489 13,235 9,058 17,325 13,644 12,011 12,627 9,349 9,590 8,834 10,142 9,060
売掛金 - 29,223 26,792 33,387 32,034 32,201 27,157 32,997 33,258 30,806 28,614 34,427 34,530 34,519 30,786 35,020 36,339 38,430 45,531 36,780 33,666 44,004 33,104 41,890 39,074 37,605 32,884 38,591 - - - - - - - - - - - - - - -
商品及び製品 - 106,528 101,331 112,823 102,648 117,475 106,341 110,965 105,777 122,335 112,571 114,243 111,703 121,765 108,863 114,113 96,686 118,825 93,735 108,043 91,286 104,931 96,394 110,618 97,918 124,764 107,572 115,064 106,022 118,338 120,031 128,968 116,061 136,456 122,321 138,038 117,902 132,821 118,051 135,361 120,087 137,336 119,795
流動資産合計 - 167,030 164,860 188,467 167,785 178,507 160,332 183,021 167,981 177,279 166,340 175,898 174,663 174,753 158,215 171,453 152,436 178,245 162,499 164,058 153,296 189,210 183,485 201,847 192,549 188,355 172,159 192,791 190,597 199,298 197,169 207,699 185,739 194,580 185,605 203,801 189,766 199,537 175,135 196,490 191,173 205,120 178,497
有形固定資産 - 148,734 147,980 149,022 143,809 144,156 144,478 146,802 145,166 145,637 145,059 144,341 137,758 138,296 137,272 139,739 139,970 143,064 141,978 141,156 130,891 129,852 128,192 127,518 125,864 126,911 126,238 127,237 125,504 125,447 124,963 124,504 122,126 121,710 122,102 180,478 177,824 177,924 178,021 177,953 175,690 175,451 175,036
投資有価証券 - 4,071 - - 3,112 - - - 3,354 - - - 3,315 - - - 2,620 2,510 2,730 2,740 2,320 2,267 2,428 2,448 2,741 3,542 3,710 3,724 3,668 3,554 3,207 3,287 4,019 4,292 4,535 4,467 4,925 5,199 4,886 5,195 5,401 5,349 5,868
固定資産合計 - 200,308 197,866 198,014 192,527 192,275 192,286 194,913 200,196 200,443 202,099 201,428 194,883 202,891 201,682 202,453 203,511 207,919 208,230 208,555 196,727 194,959 194,191 193,132 193,660 193,446 190,250 189,725 187,373 186,008 185,050 184,222 183,625 182,370 184,015 242,377 241,928 241,056 242,905 242,064 243,657 242,306 243,752
総資産 - 367,338 362,727 386,482 360,312 370,783 352,618 377,934 368,177 377,723 368,439 377,326 369,547 377,644 359,897 373,907 355,947 386,164 370,730 372,613 350,024 384,170 377,677 394,980 386,210 381,802 362,409 382,517 377,970 385,307 382,219 391,922 369,365 376,951 369,621 446,179 431,694 440,594 418,041 438,555 434,830 447,426 422,250
買掛金 - 34,253 45,587 67,599 39,474 60,420 42,680 64,813 44,803 56,374 44,594 50,792 47,130 52,280 40,963 58,433 31,139 55,154 41,200 58,228 34,434 64,383 44,273 64,054 43,905 60,666 36,713 61,242 48,346 54,926 46,090 62,176 42,764 54,816 37,999 62,731 43,136 52,410 41,412 64,501 41,525 57,789 39,328
短期借入金 - 27,000 - - 6,937 - 5,000 - 7,999 9,000 11,050 17,050 4,110 14,640 4,060 4,060 1,040 10,060 40 1,000 70 80 70 30 187 117 72 72 160 160 117 94 60 6,100 281 49,091 38,591 43,951 20,493 28,963 31,255 40,719 25,254
一年内返済予定の長期借入金 - 16,375 31,075 31,075 20,711 20,712 22,890 23,091 22,420 22,420 17,938 17,938 17,056 17,056 2,157 2,158 2,958 2,959 2,959 3,096 3,106 3,107 3,191 3,192 2,524 2,500 2,497 2,493 10,233 10,163 10,053 18,859 10,679 10,561 17,210 9,353 10,113 10,059 3,139 3,089 3,470 3,369 9,290
流動負債合計 - 115,577 114,401 137,022 104,783 116,041 108,954 122,009 107,665 121,145 113,163 120,966 113,907 123,530 91,961 105,073 85,934 120,276 98,299 100,966 79,766 113,875 99,762 115,290 103,798 108,248 86,557 108,263 109,003 116,175 108,779 129,237 107,841 116,604 109,432 168,424 149,458 165,165 127,665 151,439 144,220 156,251 132,322
長期借入金 - 58,831 40,793 40,745 49,359 49,210 31,949 42,493 43,675 43,368 35,847 35,540 35,719 35,411 42,690 42,357 41,010 40,677 40,030 40,467 38,700 38,329 37,850 37,463 37,365 36,433 35,789 35,401 26,852 26,531 25,603 16,409 15,859 15,607 8,777 27,635 31,243 30,805 37,847 37,360 40,667 39,841 32,817
固定負債合計 - 106,674 103,627 103,186 113,542 113,385 96,237 106,942 108,998 108,678 101,228 100,811 86,634 86,223 93,419 92,628 91,841 91,923 91,942 92,418 89,856 88,467 88,502 88,104 88,571 78,254 77,709 78,099 69,486 69,686 68,948 59,973 59,866 59,458 52,485 69,100 67,314 60,386 66,987 66,225 67,664 67,136 60,002
総負債 - 222,252 218,029 240,209 218,326 229,426 205,191 228,951 216,664 229,823 214,392 221,777 200,541 209,754 185,380 197,701 177,775 212,200 190,241 193,385 169,623 202,343 188,265 203,395 192,369 186,503 164,267 186,363 178,489 185,862 177,727 189,211 167,708 176,062 161,918 237,524 216,773 225,551 194,652 217,664 211,884 223,387 192,324
資本金及び資本剰余金 - 96,249 96,249 96,249 96,249 96,249 96,258 96,258 96,260 96,260 96,260 96,260 96,893 96,893 96,920 96,961 96,961 96,961 96,958 96,958 96,885 96,885 96,891 96,891 96,891 96,879 96,888 96,888 96,888 96,888 96,908 96,908 96,908 96,908 96,932 96,948 96,960 96,960 96,816 96,768 96,393 95,570 95,552
利益剰余金 - 60,401 65,034 66,609 64,164 63,790 69,691 70,369 74,689 73,331 79,476 80,452 80,098 79,100 85,579 86,562 88,548 84,435 95,810 94,560 94,978 96,316 103,675 105,790 107,697 109,089 114,966 114,952 118,175 118,095 123,007 123,066 125,077 124,005 130,128 128,594 129,363 129,226 136,995 136,726 138,602 139,289 145,423
株主資本 146,756 145,086 144,697 146,273 141,986 141,356 147,427 148,983 151,512 147,899 154,046 155,549 169,005 167,890 174,517 176,205 178,172 173,964 180,488 179,228 180,400 181,826 189,411 191,585 193,841 195,299 198,141 196,154 199,480 199,445 204,492 202,710 201,656 200,888 207,703 208,654 214,921 215,042 223,388 220,891 222,946 224,039 229,925