|
(単位:百万円)
|
2014/2
|
2015/2
|
2016/2
|
2017/2
|
2018/2
|
2019/2
|
2020/2
|
2021/2
|
2022/2
|
2023/2
|
2024/2
|
2025/2
|
|
現金同等物
|
-
|
43,503
|
35,174
|
35,959
|
40,728
|
45,633
|
52,727
|
63,088
|
52,250
|
63,845
|
67,228
|
85,715
|
|
売掛金
|
-
|
5,603
|
5,138
|
5,178
|
5,194
|
5,623
|
6,435
|
7,310
|
6,342
|
8,554
|
10,374
|
-
|
|
商品及び製品
|
-
|
7,701
|
9,149
|
8,592
|
9,920
|
10,412
|
7,829
|
9,709
|
10,736
|
12,518
|
16,505
|
16,731
|
|
流動資産合計
|
-
|
57,981
|
50,675
|
51,288
|
58,190
|
63,509
|
67,842
|
81,966
|
69,859
|
85,496
|
96,692
|
114,287
|
|
有形固定資産
|
-
|
9,211
|
10,493
|
9,903
|
8,233
|
8,153
|
7,780
|
7,677
|
6,608
|
9,120
|
10,905
|
12,965
|
|
投資有価証券
|
-
|
843
|
773
|
718
|
895
|
962
|
2,769
|
1,728
|
1,594
|
2,002
|
2,341
|
267
|
|
固定資産合計
|
-
|
24,041
|
26,242
|
25,794
|
24,699
|
24,225
|
27,112
|
26,220
|
23,868
|
27,014
|
30,230
|
33,642
|
|
総資産
|
-
|
82,023
|
76,918
|
77,083
|
82,890
|
87,735
|
94,954
|
108,186
|
93,728
|
112,510
|
126,922
|
147,929
|
|
買掛金
|
-
|
18,207
|
15,188
|
12,610
|
14,673
|
16,867
|
20,814
|
24,688
|
20,366
|
24,335
|
28,845
|
29,252
|
|
短期借入金
|
-
|
1,459
|
2,518
|
3,287
|
4,632
|
3,650
|
1,794
|
15,000
|
250
|
250
|
250
|
800
|
|
一年内返済予定の長期借入金
|
-
|
2,725
|
2,270
|
2,917
|
3,040
|
3,945
|
4,698
|
5,198
|
5,382
|
3,064
|
-
|
246
|
|
流動負債合計
|
-
|
32,596
|
27,463
|
27,685
|
30,091
|
33,358
|
36,004
|
52,181
|
36,334
|
43,237
|
45,023
|
50,586
|
|
長期借入金
|
-
|
6,954
|
7,432
|
6,786
|
9,860
|
8,685
|
8,515
|
7,766
|
5,794
|
8,118
|
10,962
|
12,184
|
|
固定負債合計
|
-
|
13,110
|
13,401
|
11,807
|
14,323
|
12,737
|
12,323
|
11,652
|
10,004
|
14,082
|
18,453
|
23,989
|
|
総負債
|
-
|
45,706
|
40,865
|
39,492
|
44,415
|
46,096
|
48,327
|
63,834
|
46,339
|
57,319
|
63,477
|
74,576
|
|
資本金及び資本剰余金
|
-
|
6,560
|
7,650
|
7,650
|
7,650
|
7,650
|
7,650
|
7,650
|
7,659
|
7,659
|
7,659
|
7,659
|
|
利益剰余金
|
-
|
28,563
|
30,396
|
31,927
|
32,700
|
35,811
|
40,969
|
39,040
|
41,943
|
49,703
|
59,254
|
66,761
|
|
株主資本
|
33,231
|
36,316
|
36,053
|
37,590
|
38,475
|
41,639
|
46,627
|
44,351
|
47,389
|
55,191
|
63,444
|
73,353
|