|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
43,503
|
35,675
|
34,897
|
35,174
|
32,554
|
34,552
|
36,076
|
35,959
|
34,456
|
34,294
|
38,371
|
40,728
|
38,390
|
43,034
|
43,482
|
45,633
|
46,796
|
52,802
|
52,795
|
52,727
|
49,665
|
50,938
|
55,630
|
63,088
|
57,701
|
44,735
|
48,675
|
52,250
|
51,344
|
55,998
|
59,928
|
63,845
|
58,689
|
61,903
|
64,169
|
67,228
|
65,785
|
78,329
|
79,136
|
85,715
|
90,544
|
|
売掛金
|
-
|
5,603
|
5,887
|
7,153
|
5,138
|
6,933
|
6,111
|
7,393
|
5,178
|
7,264
|
5,923
|
7,930
|
5,194
|
7,623
|
6,490
|
8,467
|
5,623
|
8,095
|
7,907
|
9,685
|
6,435
|
4,658
|
5,746
|
8,264
|
7,310
|
7,574
|
6,470
|
9,814
|
6,342
|
10,451
|
8,707
|
11,626
|
8,554
|
12,126
|
10,328
|
13,241
|
10,374
|
13,203
|
12,556
|
15,880
|
-
|
14,955
|
|
商品及び製品
|
-
|
7,701
|
8,656
|
11,615
|
9,149
|
10,558
|
8,870
|
10,547
|
8,592
|
10,596
|
9,464
|
11,317
|
9,920
|
11,924
|
10,916
|
13,257
|
10,412
|
11,917
|
9,617
|
11,853
|
7,829
|
11,303
|
7,615
|
10,103
|
9,709
|
11,621
|
9,759
|
11,804
|
10,736
|
11,519
|
11,933
|
16,391
|
12,518
|
14,923
|
14,489
|
19,508
|
16,505
|
18,058
|
15,685
|
18,650
|
16,731
|
18,991
|
|
流動資産合計
|
-
|
57,981
|
51,395
|
54,788
|
50,675
|
51,824
|
50,537
|
55,003
|
51,288
|
53,847
|
51,358
|
60,382
|
58,190
|
60,667
|
62,289
|
66,859
|
63,509
|
67,502
|
71,583
|
75,799
|
67,842
|
67,118
|
65,571
|
75,788
|
81,966
|
77,642
|
61,663
|
70,986
|
69,859
|
74,253
|
77,213
|
88,786
|
85,496
|
88,898
|
89,099
|
99,573
|
96,692
|
99,758
|
107,955
|
114,968
|
114,287
|
125,592
|
|
有形固定資産
|
-
|
9,211
|
9,771
|
10,498
|
10,493
|
10,870
|
10,622
|
10,490
|
9,903
|
9,771
|
9,086
|
9,464
|
8,233
|
8,914
|
8,160
|
8,519
|
8,153
|
8,371
|
8,017
|
8,059
|
7,780
|
8,245
|
8,261
|
8,530
|
7,677
|
7,845
|
7,402
|
7,795
|
6,608
|
7,845
|
7,845
|
8,313
|
9,120
|
10,384
|
10,430
|
10,983
|
10,905
|
11,964
|
11,672
|
12,600
|
12,965
|
13,829
|
|
投資有価証券
|
-
|
843
|
-
|
-
|
773
|
-
|
-
|
-
|
718
|
-
|
-
|
-
|
895
|
-
|
-
|
-
|
962
|
-
|
-
|
-
|
2,769
|
-
|
-
|
-
|
1,728
|
-
|
-
|
-
|
1,594
|
-
|
-
|
-
|
2,002
|
-
|
-
|
-
|
2,341
|
-
|
-
|
-
|
267
|
-
|
|
固定資産合計
|
-
|
24,041
|
24,774
|
25,638
|
26,242
|
26,634
|
26,417
|
26,380
|
25,794
|
25,600
|
25,281
|
25,685
|
24,699
|
25,419
|
24,344
|
24,626
|
24,225
|
25,243
|
26,446
|
27,104
|
27,112
|
28,345
|
28,081
|
27,505
|
26,220
|
25,910
|
24,932
|
24,954
|
23,868
|
25,309
|
25,299
|
25,761
|
27,014
|
28,568
|
28,648
|
29,353
|
30,230
|
31,641
|
31,939
|
32,801
|
33,642
|
34,971
|
|
総資産
|
-
|
82,023
|
76,170
|
80,426
|
76,918
|
78,459
|
76,954
|
81,384
|
77,083
|
79,448
|
76,639
|
86,068
|
82,890
|
86,086
|
86,634
|
91,485
|
87,735
|
92,746
|
98,030
|
102,903
|
94,954
|
95,464
|
93,653
|
103,294
|
108,186
|
103,552
|
86,596
|
95,940
|
93,728
|
99,563
|
102,512
|
114,548
|
112,510
|
117,467
|
117,748
|
128,926
|
126,922
|
131,399
|
139,894
|
147,769
|
147,929
|
160,563
|
|
買掛金
|
-
|
18,207
|
14,717
|
18,125
|
15,188
|
16,157
|
14,074
|
16,692
|
12,610
|
15,104
|
13,936
|
16,337
|
14,673
|
16,436
|
17,782
|
20,155
|
16,867
|
18,524
|
22,526
|
24,164
|
20,814
|
16,758
|
12,743
|
19,320
|
24,688
|
19,175
|
17,729
|
21,904
|
20,366
|
22,039
|
23,855
|
29,585
|
24,335
|
27,243
|
28,132
|
34,351
|
28,845
|
30,713
|
36,293
|
38,319
|
29,252
|
41,449
|
|
短期借入金
|
-
|
1,459
|
2,118
|
2,318
|
2,518
|
2,518
|
3,159
|
3,278
|
3,287
|
3,693
|
3,712
|
4,591
|
4,632
|
4,650
|
4,650
|
3,650
|
3,650
|
3,650
|
5,744
|
5,744
|
1,794
|
11,794
|
15,000
|
15,000
|
15,000
|
15,000
|
-
|
-
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
400
|
400
|
500
|
800
|
923
|
|
一年内返済予定の長期借入金
|
-
|
2,725
|
2,506
|
2,212
|
2,270
|
2,477
|
2,478
|
2,979
|
2,917
|
2,705
|
2,488
|
2,495
|
3,040
|
2,672
|
2,742
|
3,803
|
3,945
|
4,133
|
3,964
|
4,175
|
4,698
|
4,394
|
4,405
|
4,422
|
5,198
|
5,157
|
5,270
|
5,149
|
5,382
|
5,593
|
5,012
|
5,076
|
3,064
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
246
|
235
|
|
流動負債合計
|
-
|
32,596
|
27,682
|
31,108
|
27,463
|
30,071
|
28,038
|
31,605
|
27,685
|
30,139
|
27,385
|
32,017
|
30,091
|
33,473
|
33,964
|
37,066
|
33,358
|
37,083
|
41,895
|
43,922
|
36,004
|
40,009
|
37,584
|
45,307
|
52,181
|
47,529
|
30,654
|
37,696
|
36,334
|
40,715
|
41,198
|
50,035
|
43,237
|
44,055
|
42,706
|
50,767
|
45,023
|
48,805
|
53,772
|
57,371
|
50,586
|
63,458
|
|
長期借入金
|
-
|
6,954
|
7,304
|
7,433
|
7,432
|
7,273
|
7,539
|
7,144
|
6,786
|
7,089
|
6,968
|
10,378
|
9,860
|
9,969
|
9,605
|
9,445
|
8,685
|
9,583
|
9,300
|
9,067
|
8,515
|
9,548
|
9,272
|
9,023
|
7,766
|
7,591
|
7,190
|
6,939
|
5,794
|
6,128
|
6,570
|
6,393
|
8,118
|
11,184
|
11,184
|
10,962
|
10,962
|
11,542
|
11,542
|
11,373
|
12,184
|
11,660
|
|
固定負債合計
|
-
|
13,110
|
13,588
|
13,464
|
13,401
|
13,051
|
13,167
|
12,542
|
11,807
|
11,845
|
11,389
|
14,776
|
14,323
|
14,209
|
13,658
|
13,571
|
12,737
|
13,517
|
12,925
|
12,709
|
12,323
|
13,371
|
13,292
|
13,052
|
11,652
|
11,728
|
11,228
|
11,205
|
10,004
|
10,592
|
11,325
|
11,347
|
14,082
|
17,467
|
17,637
|
17,399
|
18,453
|
19,284
|
19,336
|
22,344
|
23,989
|
19,752
|
|
総負債
|
-
|
45,706
|
41,271
|
44,572
|
40,865
|
43,123
|
41,205
|
44,147
|
39,492
|
41,984
|
38,775
|
46,793
|
44,415
|
47,682
|
47,622
|
50,638
|
46,096
|
50,600
|
54,820
|
56,632
|
48,327
|
53,381
|
50,877
|
58,359
|
63,834
|
59,257
|
41,882
|
48,901
|
46,339
|
51,308
|
52,524
|
61,382
|
57,319
|
61,522
|
60,344
|
68,166
|
63,477
|
68,089
|
73,109
|
79,716
|
74,576
|
83,211
|
|
資本金及び資本剰余金
|
-
|
6,560
|
7,650
|
7,650
|
7,650
|
7,650
|
7,650
|
7,650
|
7,650
|
7,650
|
7,650
|
7,650
|
7,650
|
7,650
|
7,650
|
7,650
|
7,650
|
7,650
|
7,650
|
7,650
|
7,650
|
7,650
|
7,650
|
7,650
|
7,650
|
7,650
|
7,650
|
7,659
|
7,659
|
7,659
|
7,659
|
7,659
|
7,659
|
7,659
|
7,659
|
7,659
|
7,659
|
7,659
|
7,659
|
7,659
|
7,659
|
7,659
|
|
利益剰余金
|
-
|
28,563
|
29,000
|
30,004
|
30,396
|
29,692
|
30,177
|
31,611
|
31,927
|
31,770
|
32,171
|
33,520
|
32,700
|
32,600
|
33,252
|
35,031
|
35,811
|
36,339
|
37,410
|
40,501
|
40,969
|
36,569
|
37,250
|
39,362
|
39,040
|
38,972
|
39,386
|
41,623
|
41,943
|
42,817
|
44,555
|
47,741
|
49,703
|
50,458
|
53,410
|
56,762
|
59,254
|
59,112
|
62,581
|
63,873
|
66,761
|
70,738
|
|
株主資本
|
33,231
|
36,316
|
34,899
|
35,854
|
36,053
|
35,335
|
35,749
|
37,236
|
37,590
|
37,464
|
37,864
|
39,274
|
38,475
|
38,403
|
39,011
|
40,847
|
41,639
|
42,145
|
43,209
|
46,271
|
46,627
|
42,083
|
42,776
|
44,935
|
44,351
|
44,294
|
44,713
|
47,038
|
47,389
|
48,255
|
49,988
|
53,165
|
55,191
|
55,945
|
57,404
|
60,760
|
63,444
|
63,310
|
66,785
|
68,053
|
73,353
|
77,352
|