パルグループホールディングス【2726】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 43,503 35,675 34,897 35,174 32,554 34,552 36,076 35,959 34,456 34,294 38,371 40,728 38,390 43,034 43,482 45,633 46,796 52,802 52,795 52,727 49,665 50,938 55,630 63,088 57,701 44,735 48,675 52,250 51,344 55,998 59,928 63,845 58,689 61,903 64,169 67,228 65,785 78,329 79,136 85,715 90,544
売掛金 - 5,603 5,887 7,153 5,138 6,933 6,111 7,393 5,178 7,264 5,923 7,930 5,194 7,623 6,490 8,467 5,623 8,095 7,907 9,685 6,435 4,658 5,746 8,264 7,310 7,574 6,470 9,814 6,342 10,451 8,707 11,626 8,554 12,126 10,328 13,241 10,374 13,203 12,556 15,880 - 14,955
商品及び製品 - 7,701 8,656 11,615 9,149 10,558 8,870 10,547 8,592 10,596 9,464 11,317 9,920 11,924 10,916 13,257 10,412 11,917 9,617 11,853 7,829 11,303 7,615 10,103 9,709 11,621 9,759 11,804 10,736 11,519 11,933 16,391 12,518 14,923 14,489 19,508 16,505 18,058 15,685 18,650 16,731 18,991
流動資産合計 - 57,981 51,395 54,788 50,675 51,824 50,537 55,003 51,288 53,847 51,358 60,382 58,190 60,667 62,289 66,859 63,509 67,502 71,583 75,799 67,842 67,118 65,571 75,788 81,966 77,642 61,663 70,986 69,859 74,253 77,213 88,786 85,496 88,898 89,099 99,573 96,692 99,758 107,955 114,968 114,287 125,592
有形固定資産 - 9,211 9,771 10,498 10,493 10,870 10,622 10,490 9,903 9,771 9,086 9,464 8,233 8,914 8,160 8,519 8,153 8,371 8,017 8,059 7,780 8,245 8,261 8,530 7,677 7,845 7,402 7,795 6,608 7,845 7,845 8,313 9,120 10,384 10,430 10,983 10,905 11,964 11,672 12,600 12,965 13,829
投資有価証券 - 843 - - 773 - - - 718 - - - 895 - - - 962 - - - 2,769 - - - 1,728 - - - 1,594 - - - 2,002 - - - 2,341 - - - 267 -
固定資産合計 - 24,041 24,774 25,638 26,242 26,634 26,417 26,380 25,794 25,600 25,281 25,685 24,699 25,419 24,344 24,626 24,225 25,243 26,446 27,104 27,112 28,345 28,081 27,505 26,220 25,910 24,932 24,954 23,868 25,309 25,299 25,761 27,014 28,568 28,648 29,353 30,230 31,641 31,939 32,801 33,642 34,971
総資産 - 82,023 76,170 80,426 76,918 78,459 76,954 81,384 77,083 79,448 76,639 86,068 82,890 86,086 86,634 91,485 87,735 92,746 98,030 102,903 94,954 95,464 93,653 103,294 108,186 103,552 86,596 95,940 93,728 99,563 102,512 114,548 112,510 117,467 117,748 128,926 126,922 131,399 139,894 147,769 147,929 160,563
買掛金 - 18,207 14,717 18,125 15,188 16,157 14,074 16,692 12,610 15,104 13,936 16,337 14,673 16,436 17,782 20,155 16,867 18,524 22,526 24,164 20,814 16,758 12,743 19,320 24,688 19,175 17,729 21,904 20,366 22,039 23,855 29,585 24,335 27,243 28,132 34,351 28,845 30,713 36,293 38,319 29,252 41,449
短期借入金 - 1,459 2,118 2,318 2,518 2,518 3,159 3,278 3,287 3,693 3,712 4,591 4,632 4,650 4,650 3,650 3,650 3,650 5,744 5,744 1,794 11,794 15,000 15,000 15,000 15,000 - - 250 250 250 250 250 250 250 250 250 400 400 500 800 923
一年内返済予定の長期借入金 - 2,725 2,506 2,212 2,270 2,477 2,478 2,979 2,917 2,705 2,488 2,495 3,040 2,672 2,742 3,803 3,945 4,133 3,964 4,175 4,698 4,394 4,405 4,422 5,198 5,157 5,270 5,149 5,382 5,593 5,012 5,076 3,064 - - - - - - - 246 235
流動負債合計 - 32,596 27,682 31,108 27,463 30,071 28,038 31,605 27,685 30,139 27,385 32,017 30,091 33,473 33,964 37,066 33,358 37,083 41,895 43,922 36,004 40,009 37,584 45,307 52,181 47,529 30,654 37,696 36,334 40,715 41,198 50,035 43,237 44,055 42,706 50,767 45,023 48,805 53,772 57,371 50,586 63,458
長期借入金 - 6,954 7,304 7,433 7,432 7,273 7,539 7,144 6,786 7,089 6,968 10,378 9,860 9,969 9,605 9,445 8,685 9,583 9,300 9,067 8,515 9,548 9,272 9,023 7,766 7,591 7,190 6,939 5,794 6,128 6,570 6,393 8,118 11,184 11,184 10,962 10,962 11,542 11,542 11,373 12,184 11,660
固定負債合計 - 13,110 13,588 13,464 13,401 13,051 13,167 12,542 11,807 11,845 11,389 14,776 14,323 14,209 13,658 13,571 12,737 13,517 12,925 12,709 12,323 13,371 13,292 13,052 11,652 11,728 11,228 11,205 10,004 10,592 11,325 11,347 14,082 17,467 17,637 17,399 18,453 19,284 19,336 22,344 23,989 19,752
総負債 - 45,706 41,271 44,572 40,865 43,123 41,205 44,147 39,492 41,984 38,775 46,793 44,415 47,682 47,622 50,638 46,096 50,600 54,820 56,632 48,327 53,381 50,877 58,359 63,834 59,257 41,882 48,901 46,339 51,308 52,524 61,382 57,319 61,522 60,344 68,166 63,477 68,089 73,109 79,716 74,576 83,211
資本金及び資本剰余金 - 6,560 7,650 7,650 7,650 7,650 7,650 7,650 7,650 7,650 7,650 7,650 7,650 7,650 7,650 7,650 7,650 7,650 7,650 7,650 7,650 7,650 7,650 7,650 7,650 7,650 7,650 7,659 7,659 7,659 7,659 7,659 7,659 7,659 7,659 7,659 7,659 7,659 7,659 7,659 7,659 7,659
利益剰余金 - 28,563 29,000 30,004 30,396 29,692 30,177 31,611 31,927 31,770 32,171 33,520 32,700 32,600 33,252 35,031 35,811 36,339 37,410 40,501 40,969 36,569 37,250 39,362 39,040 38,972 39,386 41,623 41,943 42,817 44,555 47,741 49,703 50,458 53,410 56,762 59,254 59,112 62,581 63,873 66,761 70,738
株主資本 33,231 36,316 34,899 35,854 36,053 35,335 35,749 37,236 37,590 37,464 37,864 39,274 38,475 38,403 39,011 40,847 41,639 42,145 43,209 46,271 46,627 42,083 42,776 44,935 44,351 44,294 44,713 47,038 47,389 48,255 49,988 53,165 55,191 55,945 57,404 60,760 63,444 63,310 66,785 68,053 73,353 77,352