|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
98
|
113
|
195
|
320
|
215
|
169
|
158
|
103
|
170
|
126
|
263
|
437
|
334
|
560
|
582
|
416
|
479
|
410
|
529
|
427
|
772
|
670
|
689
|
644
|
1,098
|
800
|
780
|
812
|
749
|
1,075
|
738
|
926
|
870
|
971
|
624
|
582
|
523
|
576
|
368
|
161
|
537
|
474
|
518
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
66
|
116
|
127
|
128
|
127
|
127
|
129
|
124
|
127
|
130
|
134
|
132
|
131
|
128
|
133
|
134
|
132
|
159
|
157
|
161
|
166
|
167
|
173
|
176
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
2,149
|
2,501
|
2,146
|
2,455
|
2,423
|
2,461
|
2,111
|
2,594
|
2,676
|
2,568
|
2,350
|
2,811
|
2,568
|
2,678
|
2,521
|
2,746
|
2,529
|
2,766
|
2,602
|
2,979
|
2,807
|
3,176
|
2,677
|
3,499
|
3,054
|
2,800
|
2,353
|
2,970
|
2,588
|
2,612
|
2,200
|
2,534
|
2,081
|
2,184
|
2,084
|
2,449
|
2,359
|
2,295
|
2,279
|
2,898
|
2,605
|
2,535
|
2,596
|
|
商品及び製品
|
-
|
1,226
|
1,157
|
1,270
|
1,242
|
1,328
|
1,266
|
1,326
|
1,389
|
1,549
|
1,373
|
1,518
|
1,721
|
1,692
|
1,523
|
1,922
|
1,846
|
2,103
|
2,044
|
1,932
|
1,978
|
1,827
|
1,835
|
1,993
|
2,242
|
2,070
|
1,928
|
2,204
|
2,467
|
2,592
|
2,405
|
2,630
|
2,417
|
2,418
|
2,250
|
2,037
|
1,901
|
1,828
|
1,775
|
1,954
|
2,112
|
2,137
|
1,972
|
2,188
|
|
流動資産合計
|
-
|
3,634
|
3,938
|
3,789
|
4,208
|
4,156
|
4,170
|
3,906
|
4,419
|
4,756
|
4,430
|
4,515
|
5,341
|
4,964
|
5,368
|
5,633
|
5,603
|
5,626
|
5,741
|
5,777
|
6,057
|
5,935
|
6,269
|
6,067
|
6,988
|
6,910
|
6,230
|
6,131
|
6,919
|
6,672
|
6,553
|
5,977
|
6,252
|
5,695
|
5,728
|
5,115
|
5,299
|
5,076
|
5,024
|
4,971
|
5,605
|
5,693
|
5,217
|
5,578
|
|
有形固定資産
|
-
|
282
|
267
|
267
|
252
|
261
|
259
|
273
|
277
|
277
|
287
|
304
|
291
|
305
|
322
|
323
|
320
|
340
|
364
|
385
|
377
|
367
|
380
|
367
|
368
|
374
|
361
|
418
|
380
|
351
|
197
|
200
|
200
|
219
|
215
|
217
|
210
|
203
|
219
|
226
|
221
|
221
|
200
|
196
|
|
投資有価証券
|
-
|
36
|
39
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
112
|
-
|
-
|
-
|
141
|
-
|
-
|
-
|
91
|
-
|
-
|
-
|
63
|
-
|
-
|
-
|
41
|
-
|
-
|
-
|
24
|
-
|
-
|
-
|
24
|
-
|
-
|
-
|
24
|
-
|
|
固定資産合計
|
-
|
790
|
699
|
698
|
669
|
670
|
676
|
724
|
747
|
755
|
777
|
809
|
813
|
833
|
920
|
958
|
941
|
1,003
|
1,077
|
1,012
|
991
|
1,020
|
1,100
|
1,041
|
1,034
|
1,029
|
996
|
1,088
|
948
|
966
|
825
|
912
|
845
|
864
|
1,060
|
1,087
|
1,034
|
996
|
983
|
884
|
864
|
835
|
859
|
828
|
|
総資産
|
-
|
4,425
|
4,637
|
4,488
|
4,878
|
4,827
|
4,846
|
4,630
|
5,167
|
5,511
|
5,208
|
5,324
|
6,155
|
5,798
|
6,289
|
6,592
|
6,545
|
6,629
|
6,818
|
6,789
|
7,048
|
6,955
|
7,369
|
7,108
|
8,022
|
7,940
|
7,226
|
7,219
|
7,868
|
7,639
|
7,378
|
6,890
|
7,097
|
6,559
|
6,789
|
6,202
|
6,334
|
6,072
|
6,007
|
5,856
|
6,470
|
6,529
|
6,077
|
6,407
|
|
短期借入金
|
-
|
450
|
500
|
510
|
500
|
400
|
600
|
370
|
260
|
650
|
180
|
150
|
200
|
700
|
208
|
700
|
780
|
1,000
|
600
|
940
|
660
|
900
|
40
|
300
|
500
|
280
|
-
|
400
|
950
|
1,150
|
800
|
1,100
|
1,200
|
1,000
|
1,350
|
1,200
|
750
|
450
|
-
|
200
|
400
|
550
|
100
|
400
|
|
一年内返済予定の長期借入金
|
-
|
307
|
347
|
296
|
352
|
383
|
366
|
396
|
424
|
405
|
406
|
376
|
420
|
384
|
422
|
437
|
447
|
467
|
543
|
572
|
604
|
580
|
769
|
691
|
650
|
638
|
570
|
569
|
558
|
617
|
692
|
647
|
641
|
695
|
653
|
638
|
674
|
693
|
709
|
674
|
668
|
592
|
575
|
531
|
|
流動負債合計
|
-
|
2,263
|
2,499
|
2,443
|
2,728
|
2,614
|
2,686
|
2,502
|
2,899
|
3,132
|
2,725
|
2,830
|
3,389
|
3,048
|
3,176
|
3,460
|
3,261
|
3,173
|
3,123
|
3,285
|
3,419
|
3,313
|
3,082
|
2,960
|
3,737
|
3,179
|
2,614
|
2,795
|
3,856
|
3,538
|
3,520
|
3,338
|
3,710
|
3,182
|
3,766
|
3,285
|
3,191
|
2,784
|
2,482
|
2,449
|
3,025
|
2,861
|
2,392
|
2,654
|
|
長期借入金
|
-
|
485
|
464
|
404
|
507
|
519
|
432
|
404
|
418
|
369
|
348
|
260
|
304
|
231
|
328
|
385
|
428
|
570
|
742
|
695
|
808
|
680
|
1,175
|
1,018
|
920
|
791
|
737
|
864
|
817
|
940
|
1,044
|
905
|
833
|
875
|
732
|
672
|
843
|
938
|
1,040
|
923
|
939
|
1,030
|
998
|
1,090
|
|
固定負債合計
|
-
|
681
|
667
|
612
|
717
|
734
|
651
|
622
|
642
|
597
|
584
|
499
|
549
|
481
|
589
|
643
|
687
|
833
|
1,006
|
989
|
1,104
|
979
|
1,477
|
1,323
|
1,229
|
1,104
|
1,055
|
1,176
|
1,132
|
1,258
|
1,353
|
1,218
|
1,147
|
1,194
|
1,052
|
989
|
1,160
|
1,240
|
1,354
|
1,228
|
1,237
|
1,326
|
1,296
|
1,389
|
|
総負債
|
-
|
2,945
|
3,167
|
3,055
|
3,446
|
3,349
|
3,338
|
3,125
|
3,542
|
3,730
|
3,309
|
3,329
|
3,938
|
3,530
|
3,765
|
4,103
|
3,948
|
4,006
|
4,130
|
4,274
|
4,524
|
4,293
|
4,560
|
4,284
|
4,966
|
4,283
|
3,669
|
3,971
|
4,989
|
4,797
|
4,874
|
4,556
|
4,858
|
4,377
|
4,818
|
4,274
|
4,352
|
4,025
|
3,837
|
3,677
|
4,263
|
4,187
|
3,689
|
4,043
|
|
資本金及び資本剰余金
|
-
|
733
|
766
|
766
|
766
|
766
|
766
|
766
|
766
|
766
|
766
|
766
|
766
|
766
|
805
|
805
|
805
|
805
|
805
|
805
|
811
|
811
|
811
|
811
|
816
|
1,295
|
1,295
|
1,295
|
1,299
|
1,301
|
1,301
|
1,301
|
1,302
|
1,302
|
1,302
|
1,302
|
1,302
|
1,302
|
1,302
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
|
利益剰余金
|
-
|
821
|
739
|
702
|
703
|
749
|
779
|
776
|
895
|
1,051
|
1,168
|
1,262
|
1,484
|
1,539
|
1,753
|
1,717
|
1,826
|
1,852
|
1,917
|
1,743
|
1,891
|
2,026
|
2,166
|
2,180
|
2,403
|
2,502
|
2,400
|
2,091
|
1,707
|
1,677
|
1,401
|
1,226
|
1,123
|
1,057
|
846
|
801
|
842
|
899
|
1,075
|
1,103
|
1,164
|
1,296
|
1,354
|
1,330
|
|
株主資本
|
1,529
|
1,480
|
1,470
|
1,432
|
1,432
|
1,478
|
1,508
|
1,504
|
1,624
|
1,781
|
1,898
|
1,995
|
2,216
|
2,268
|
2,524
|
2,488
|
2,597
|
2,623
|
2,689
|
2,515
|
2,524
|
2,662
|
2,810
|
2,824
|
3,056
|
3,657
|
3,557
|
3,248
|
2,879
|
2,842
|
2,505
|
2,334
|
2,239
|
2,182
|
1,970
|
1,927
|
1,981
|
2,047
|
2,170
|
2,179
|
2,207
|
2,341
|
2,388
|
2,363
|