|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,623
|
3,488
|
2,957
|
4,410
|
3,363
|
2,885
|
2,524
|
2,608
|
1,895
|
2,113
|
2,044
|
2,102
|
1,928
|
1,833
|
1,783
|
2,455
|
2,260
|
1,924
|
1,866
|
2,005
|
2,633
|
1,794
|
1,207
|
3,669
|
2,779
|
3,309
|
4,041
|
4,329
|
4,041
|
3,842
|
3,765
|
3,944
|
3,673
|
3,794
|
4,200
|
4,539
|
2,455
|
2,468
|
2,988
|
4,239
|
2,608
|
2,602
|
|
売掛金
|
-
|
-
|
839
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
4,244
|
5,084
|
4,745
|
6,055
|
4,944
|
4,553
|
4,431
|
4,499
|
3,877
|
3,889
|
3,937
|
3,982
|
3,664
|
3,537
|
3,571
|
4,088
|
3,987
|
3,582
|
3,761
|
3,582
|
4,052
|
3,236
|
2,730
|
5,641
|
4,780
|
5,752
|
5,973
|
6,062
|
5,399
|
5,336
|
5,486
|
5,661
|
5,269
|
5,421
|
5,891
|
6,318
|
4,158
|
4,209
|
4,990
|
6,307
|
4,479
|
4,630
|
|
有形固定資産
|
-
|
4,365
|
4,399
|
4,108
|
3,595
|
3,465
|
3,477
|
3,446
|
3,268
|
3,344
|
3,342
|
3,201
|
2,999
|
3,063
|
3,260
|
3,341
|
3,066
|
3,045
|
3,155
|
3,255
|
2,790
|
2,688
|
1,263
|
1,235
|
1,283
|
1,254
|
1,200
|
1,170
|
984
|
1,001
|
1,105
|
1,166
|
1,209
|
1,468
|
1,585
|
1,638
|
1,681
|
2,425
|
2,518
|
2,481
|
2,707
|
2,908
|
3,272
|
|
投資有価証券
|
-
|
78
|
-
|
-
|
82
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
36
|
-
|
-
|
-
|
32
|
-
|
-
|
-
|
32
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
20
|
-
|
-
|
|
固定資産合計
|
-
|
7,049
|
7,103
|
6,827
|
6,095
|
5,919
|
6,002
|
5,952
|
5,756
|
5,824
|
5,841
|
5,678
|
5,485
|
5,599
|
5,821
|
5,888
|
5,728
|
5,715
|
5,824
|
5,905
|
5,235
|
5,052
|
3,137
|
3,210
|
3,465
|
3,516
|
3,408
|
3,355
|
3,746
|
3,839
|
3,940
|
4,038
|
3,941
|
4,176
|
4,343
|
4,438
|
4,531
|
5,289
|
5,459
|
5,298
|
5,567
|
5,645
|
5,859
|
|
総資産
|
-
|
11,293
|
12,187
|
11,571
|
12,150
|
10,864
|
10,556
|
10,383
|
10,256
|
9,702
|
9,730
|
9,615
|
9,467
|
9,263
|
9,358
|
9,459
|
9,815
|
9,702
|
9,405
|
9,666
|
8,817
|
9,105
|
6,372
|
5,940
|
9,106
|
8,295
|
9,160
|
9,328
|
9,809
|
9,238
|
9,276
|
9,525
|
9,602
|
9,445
|
9,765
|
10,330
|
10,849
|
9,448
|
9,668
|
10,289
|
11,874
|
10,124
|
10,490
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
500
|
500
|
800
|
800
|
800
|
-
|
-
|
-
|
300
|
600
|
3,000
|
3,000
|
3,000
|
3,000
|
2,000
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
2,207
|
1,706
|
1,467
|
1,520
|
1,428
|
1,366
|
1,308
|
1,251
|
1,200
|
900
|
601
|
301
|
-
|
-
|
-
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
640
|
640
|
640
|
640
|
640
|
640
|
640
|
580
|
520
|
460
|
400
|
400
|
400
|
400
|
600
|
600
|
600
|
|
流動負債合計
|
-
|
4,983
|
4,080
|
4,002
|
4,516
|
3,868
|
3,833
|
3,791
|
3,770
|
3,909
|
3,774
|
3,554
|
3,221
|
3,239
|
3,237
|
3,125
|
2,538
|
2,783
|
2,612
|
2,903
|
3,118
|
5,268
|
5,336
|
5,357
|
5,424
|
4,426
|
3,239
|
3,426
|
3,360
|
3,147
|
3,340
|
3,499
|
3,475
|
3,487
|
3,467
|
3,762
|
3,919
|
3,980
|
3,686
|
4,262
|
4,760
|
4,645
|
4,694
|
|
長期借入金
|
-
|
372
|
2,268
|
1,909
|
1,552
|
1,200
|
900
|
601
|
301
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
960
|
900
|
840
|
780
|
720
|
717
|
828
|
766
|
578
|
607
|
2,128
|
1,800
|
1,640
|
1,480
|
1,320
|
1,160
|
1,000
|
900
|
800
|
700
|
600
|
500
|
400
|
300
|
1,000
|
850
|
700
|
|
固定負債合計
|
-
|
1,820
|
3,743
|
3,351
|
3,012
|
2,629
|
2,331
|
2,045
|
1,764
|
1,470
|
1,507
|
1,487
|
1,501
|
1,538
|
1,533
|
1,534
|
2,652
|
2,565
|
2,495
|
2,452
|
2,351
|
2,171
|
2,531
|
2,447
|
2,209
|
2,210
|
3,734
|
3,213
|
3,033
|
2,814
|
2,671
|
2,501
|
2,413
|
2,275
|
2,174
|
2,082
|
1,981
|
1,851
|
1,761
|
1,677
|
2,395
|
2,182
|
2,060
|
|
総負債
|
-
|
6,803
|
7,823
|
7,353
|
7,529
|
6,496
|
6,164
|
5,836
|
5,535
|
5,380
|
5,281
|
5,042
|
4,722
|
4,778
|
4,771
|
4,660
|
5,190
|
5,348
|
5,107
|
5,355
|
5,469
|
7,439
|
7,868
|
7,803
|
7,633
|
6,637
|
6,973
|
6,639
|
6,393
|
5,961
|
6,011
|
6,000
|
5,888
|
5,763
|
5,642
|
5,845
|
5,900
|
5,832
|
5,448
|
5,940
|
7,155
|
6,828
|
6,754
|
|
資本金及び資本剰余金
|
-
|
2,858
|
2,861
|
2,861
|
2,861
|
2,864
|
2,864
|
2,864
|
2,867
|
2,869
|
2,869
|
2,869
|
2,870
|
2,870
|
2,887
|
2,944
|
2,944
|
2,946
|
2,964
|
2,964
|
2,964
|
2,964
|
2,964
|
2,964
|
5,962
|
5,787
|
5,801
|
5,801
|
5,800
|
5,800
|
5,814
|
5,814
|
5,814
|
5,814
|
5,834
|
5,834
|
5,834
|
4,322
|
4,351
|
4,351
|
4,351
|
2,839
|
2,869
|
|
利益剰余金
|
-
|
1,397
|
1,253
|
1,116
|
1,522
|
1,306
|
1,372
|
1,535
|
1,699
|
1,316
|
1,435
|
1,552
|
1,688
|
1,515
|
1,575
|
1,709
|
1,563
|
1,277
|
1,208
|
1,193
|
234
|
-1,455
|
-4,601
|
-4,964
|
-4,616
|
-4,273
|
-3,776
|
-3,275
|
-2,548
|
-2,706
|
-2,811
|
-2,599
|
-2,376
|
-2,400
|
-2,023
|
-1,693
|
-1,220
|
-1,069
|
-581
|
-403
|
-136
|
-4
|
411
|
|
株主資本
|
4,217
|
4,489
|
4,364
|
4,218
|
4,621
|
4,367
|
4,391
|
4,547
|
4,721
|
4,322
|
4,449
|
4,573
|
4,745
|
4,485
|
4,587
|
4,799
|
4,625
|
4,355
|
4,299
|
4,311
|
3,348
|
1,665
|
-1,496
|
-1,864
|
1,472
|
1,658
|
2,186
|
2,689
|
3,415
|
3,276
|
3,264
|
3,524
|
3,714
|
3,682
|
4,123
|
4,484
|
4,949
|
3,615
|
4,220
|
4,349
|
4,719
|
3,295
|
3,735
|