大戸屋ホールディングス【2705】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,623 3,488 2,957 4,410 3,363 2,885 2,524 2,608 1,895 2,113 2,044 2,102 1,928 1,833 1,783 2,455 2,260 1,924 1,866 2,005 2,633 1,794 1,207 3,669 2,779 3,309 4,041 4,329 4,041 3,842 3,765 3,944 3,673 3,794 4,200 4,539 2,455 2,468 2,988 4,239 2,608 2,602
売掛金 - - 839 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動資産合計 - 4,244 5,084 4,745 6,055 4,944 4,553 4,431 4,499 3,877 3,889 3,937 3,982 3,664 3,537 3,571 4,088 3,987 3,582 3,761 3,582 4,052 3,236 2,730 5,641 4,780 5,752 5,973 6,062 5,399 5,336 5,486 5,661 5,269 5,421 5,891 6,318 4,158 4,209 4,990 6,307 4,479 4,630
有形固定資産 - 4,365 4,399 4,108 3,595 3,465 3,477 3,446 3,268 3,344 3,342 3,201 2,999 3,063 3,260 3,341 3,066 3,045 3,155 3,255 2,790 2,688 1,263 1,235 1,283 1,254 1,200 1,170 984 1,001 1,105 1,166 1,209 1,468 1,585 1,638 1,681 2,425 2,518 2,481 2,707 2,908 3,272
投資有価証券 - 78 - - 82 - - - 4 - - - 4 - - - 3 - - - 2 - - - 36 - - - 32 - - - 32 - - - 20 - - - 20 - -
固定資産合計 - 7,049 7,103 6,827 6,095 5,919 6,002 5,952 5,756 5,824 5,841 5,678 5,485 5,599 5,821 5,888 5,728 5,715 5,824 5,905 5,235 5,052 3,137 3,210 3,465 3,516 3,408 3,355 3,746 3,839 3,940 4,038 3,941 4,176 4,343 4,438 4,531 5,289 5,459 5,298 5,567 5,645 5,859
総資産 - 11,293 12,187 11,571 12,150 10,864 10,556 10,383 10,256 9,702 9,730 9,615 9,467 9,263 9,358 9,459 9,815 9,702 9,405 9,666 8,817 9,105 6,372 5,940 9,106 8,295 9,160 9,328 9,809 9,238 9,276 9,525 9,602 9,445 9,765 10,330 10,849 9,448 9,668 10,289 11,874 10,124 10,490
短期借入金 - - - - - - - - - - 500 500 500 800 800 800 - - - 300 600 3,000 3,000 3,000 3,000 2,000 300 - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 2,207 1,706 1,467 1,520 1,428 1,366 1,308 1,251 1,200 900 601 301 - - - 240 240 240 240 240 240 240 240 240 240 640 640 640 640 640 640 640 580 520 460 400 400 400 400 600 600 600
流動負債合計 - 4,983 4,080 4,002 4,516 3,868 3,833 3,791 3,770 3,909 3,774 3,554 3,221 3,239 3,237 3,125 2,538 2,783 2,612 2,903 3,118 5,268 5,336 5,357 5,424 4,426 3,239 3,426 3,360 3,147 3,340 3,499 3,475 3,487 3,467 3,762 3,919 3,980 3,686 4,262 4,760 4,645 4,694
長期借入金 - 372 2,268 1,909 1,552 1,200 900 601 301 - - - - - - - 960 900 840 780 720 717 828 766 578 607 2,128 1,800 1,640 1,480 1,320 1,160 1,000 900 800 700 600 500 400 300 1,000 850 700
固定負債合計 - 1,820 3,743 3,351 3,012 2,629 2,331 2,045 1,764 1,470 1,507 1,487 1,501 1,538 1,533 1,534 2,652 2,565 2,495 2,452 2,351 2,171 2,531 2,447 2,209 2,210 3,734 3,213 3,033 2,814 2,671 2,501 2,413 2,275 2,174 2,082 1,981 1,851 1,761 1,677 2,395 2,182 2,060
総負債 - 6,803 7,823 7,353 7,529 6,496 6,164 5,836 5,535 5,380 5,281 5,042 4,722 4,778 4,771 4,660 5,190 5,348 5,107 5,355 5,469 7,439 7,868 7,803 7,633 6,637 6,973 6,639 6,393 5,961 6,011 6,000 5,888 5,763 5,642 5,845 5,900 5,832 5,448 5,940 7,155 6,828 6,754
資本金及び資本剰余金 - 2,858 2,861 2,861 2,861 2,864 2,864 2,864 2,867 2,869 2,869 2,869 2,870 2,870 2,887 2,944 2,944 2,946 2,964 2,964 2,964 2,964 2,964 2,964 5,962 5,787 5,801 5,801 5,800 5,800 5,814 5,814 5,814 5,814 5,834 5,834 5,834 4,322 4,351 4,351 4,351 2,839 2,869
利益剰余金 - 1,397 1,253 1,116 1,522 1,306 1,372 1,535 1,699 1,316 1,435 1,552 1,688 1,515 1,575 1,709 1,563 1,277 1,208 1,193 234 -1,455 -4,601 -4,964 -4,616 -4,273 -3,776 -3,275 -2,548 -2,706 -2,811 -2,599 -2,376 -2,400 -2,023 -1,693 -1,220 -1,069 -581 -403 -136 -4 411
株主資本 4,217 4,489 4,364 4,218 4,621 4,367 4,391 4,547 4,721 4,322 4,449 4,573 4,745 4,485 4,587 4,799 4,625 4,355 4,299 4,311 3,348 1,665 -1,496 -1,864 1,472 1,658 2,186 2,689 3,415 3,276 3,264 3,524 3,714 3,682 4,123 4,484 4,949 3,615 4,220 4,349 4,719 3,295 3,735