日本マクドナルドホールディングス【2702】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 28,628 13,179 20,388 15,529 17,497 18,543 21,244 15,665 22,606 21,903 25,969 19,042 27,456 29,320 43,326 27,108 35,413 37,527 58,624 47,186 53,195 49,233 62,741 55,463 65,916 62,296 75,267 61,610 69,987 61,328 61,362 43,546 51,774 49,638 65,240 47,501 56,788 53,901 67,327 52,263 68,823 66,136
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 4,000 4,000 6,000 4,000
流動資産合計 - 48,504 29,685 34,524 28,284 30,162 31,588 41,174 35,000 43,914 45,577 56,097 50,061 58,112 61,742 75,883 52,457 58,512 69,892 85,296 73,020 78,086 76,790 91,104 82,932 89,718 90,613 102,894 90,493 97,580 89,173 90,768 79,914 85,066 87,606 106,913 86,240 91,758 90,560 111,677 94,941 109,211 103,947
有形固定資産 - 73,394 70,302 72,410 74,224 74,223 75,318 76,878 76,663 76,510 77,728 80,724 79,743 80,386 79,752 80,482 81,233 81,295 82,866 86,401 86,174 86,356 88,894 91,571 92,061 93,772 98,916 103,029 103,157 102,435 105,263 113,234 115,167 117,799 122,521 130,108 130,679 135,218 139,497 149,512 150,579 150,845 157,418
投資有価証券 - 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 2,056 4,056 4,056 6,056 6,056 8,056 8,056 13,056 13,056 12,056 12,056 11,024 11,026
固定資産合計 - 139,544 142,579 144,344 143,888 142,535 142,429 139,324 139,234 138,282 138,214 140,157 137,594 138,286 136,034 134,853 140,918 141,100 133,872 136,399 135,931 136,228 139,052 141,880 142,486 144,397 149,465 157,218 159,135 159,312 167,327 186,597 185,956 190,592 193,912 204,480 203,159 211,711 216,361 225,416 226,563 226,184 234,039
総資産 - 188,048 172,265 178,868 172,172 172,698 174,018 180,499 174,234 182,197 183,792 196,254 187,655 196,399 197,777 210,737 193,375 199,612 203,765 221,696 208,951 214,314 215,842 232,984 225,418 234,115 240,078 260,113 249,628 256,893 256,501 277,365 265,871 275,659 281,519 311,393 289,399 303,470 306,922 337,094 321,505 335,396 337,986
短期借入金 - - 2,500 5,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - - - 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 12,500 11,875 11,250 10,625 - - - - - - - - 500 - - - - - - - - - - - - - - - - - -
流動負債合計 - 27,471 28,722 41,485 27,955 29,053 28,226 39,802 30,746 35,922 32,982 45,248 44,245 48,595 43,405 55,203 36,798 39,226 39,621 53,978 41,306 42,026 36,928 50,001 41,977 45,716 44,571 58,628 49,648 52,105 46,023 63,826 52,120 55,884 52,141 77,024 53,803 60,414 54,702 76,069 59,494 64,536 56,948
長期借入金 - 500 18,750 18,125 29,500 28,875 28,250 20,625 20,000 19,375 18,750 11,125 500 500 500 500 500 500 500 500 500 500 500 500 - - - - - - - - - - - - - - - - - - -
固定負債合計 - 12,836 29,306 28,530 39,566 38,736 37,910 30,482 29,771 29,785 29,725 21,316 10,132 9,739 9,339 9,307 8,802 8,328 8,443 8,422 8,026 8,195 7,910 7,901 7,337 7,198 7,289 7,262 7,138 7,053 6,966 6,814 6,934 6,878 7,773 7,695 7,781 7,085 6,897 7,981 7,866 7,547 7,536
総負債 - 40,307 58,028 70,015 67,521 67,789 66,136 70,284 60,517 65,708 62,707 66,564 54,378 58,335 52,744 64,511 45,601 47,555 48,064 62,401 49,333 50,221 44,839 57,902 49,314 52,915 51,860 65,890 56,787 59,159 52,989 70,641 59,054 62,762 59,915 84,720 61,585 67,500 61,599 84,050 67,361 72,083 64,485
資本金及び資本剰余金 - 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237 66,237
利益剰余金 - 84,319 50,641 44,955 40,790 41,124 44,176 46,333 49,954 53,061 57,776 66,369 70,082 75,914 82,928 84,319 85,866 89,996 93,637 97,216 97,542 102,020 108,932 113,016 114,043 119,148 126,171 132,179 130,759 135,656 141,438 144,580 144,679 150,766 159,479 164,558 165,706 173,868 183,226 190,936 192,036 201,211 211,407
株主資本 171,895 147,740 114,237 108,853 104,651 104,908 107,881 110,214 113,717 116,489 121,084 129,690 133,276 138,064 145,032 146,226 147,774 152,057 155,700 159,295 159,618 164,093 171,002 175,081 176,103 181,200 188,218 194,222 192,841 197,734 203,512 206,724 206,817 212,897 221,603 226,673 227,814 235,969 245,322 253,044 254,144 263,312 273,501