|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
28,628
|
13,179
|
20,388
|
15,529
|
17,497
|
18,543
|
21,244
|
15,665
|
22,606
|
21,903
|
25,969
|
19,042
|
27,456
|
29,320
|
43,326
|
27,108
|
35,413
|
37,527
|
58,624
|
47,186
|
53,195
|
49,233
|
62,741
|
55,463
|
65,916
|
62,296
|
75,267
|
61,610
|
69,987
|
61,328
|
61,362
|
43,546
|
51,774
|
49,638
|
65,240
|
47,501
|
56,788
|
53,901
|
67,327
|
52,263
|
68,823
|
66,136
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,000
|
4,000
|
6,000
|
4,000
|
|
流動資産合計
|
-
|
48,504
|
29,685
|
34,524
|
28,284
|
30,162
|
31,588
|
41,174
|
35,000
|
43,914
|
45,577
|
56,097
|
50,061
|
58,112
|
61,742
|
75,883
|
52,457
|
58,512
|
69,892
|
85,296
|
73,020
|
78,086
|
76,790
|
91,104
|
82,932
|
89,718
|
90,613
|
102,894
|
90,493
|
97,580
|
89,173
|
90,768
|
79,914
|
85,066
|
87,606
|
106,913
|
86,240
|
91,758
|
90,560
|
111,677
|
94,941
|
109,211
|
103,947
|
|
有形固定資産
|
-
|
73,394
|
70,302
|
72,410
|
74,224
|
74,223
|
75,318
|
76,878
|
76,663
|
76,510
|
77,728
|
80,724
|
79,743
|
80,386
|
79,752
|
80,482
|
81,233
|
81,295
|
82,866
|
86,401
|
86,174
|
86,356
|
88,894
|
91,571
|
92,061
|
93,772
|
98,916
|
103,029
|
103,157
|
102,435
|
105,263
|
113,234
|
115,167
|
117,799
|
122,521
|
130,108
|
130,679
|
135,218
|
139,497
|
149,512
|
150,579
|
150,845
|
157,418
|
|
投資有価証券
|
-
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
2,056
|
4,056
|
4,056
|
6,056
|
6,056
|
8,056
|
8,056
|
13,056
|
13,056
|
12,056
|
12,056
|
11,024
|
11,026
|
|
固定資産合計
|
-
|
139,544
|
142,579
|
144,344
|
143,888
|
142,535
|
142,429
|
139,324
|
139,234
|
138,282
|
138,214
|
140,157
|
137,594
|
138,286
|
136,034
|
134,853
|
140,918
|
141,100
|
133,872
|
136,399
|
135,931
|
136,228
|
139,052
|
141,880
|
142,486
|
144,397
|
149,465
|
157,218
|
159,135
|
159,312
|
167,327
|
186,597
|
185,956
|
190,592
|
193,912
|
204,480
|
203,159
|
211,711
|
216,361
|
225,416
|
226,563
|
226,184
|
234,039
|
|
総資産
|
-
|
188,048
|
172,265
|
178,868
|
172,172
|
172,698
|
174,018
|
180,499
|
174,234
|
182,197
|
183,792
|
196,254
|
187,655
|
196,399
|
197,777
|
210,737
|
193,375
|
199,612
|
203,765
|
221,696
|
208,951
|
214,314
|
215,842
|
232,984
|
225,418
|
234,115
|
240,078
|
260,113
|
249,628
|
256,893
|
256,501
|
277,365
|
265,871
|
275,659
|
281,519
|
311,393
|
289,399
|
303,470
|
306,922
|
337,094
|
321,505
|
335,396
|
337,986
|
|
短期借入金
|
-
|
-
|
2,500
|
5,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
12,500
|
11,875
|
11,250
|
10,625
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
27,471
|
28,722
|
41,485
|
27,955
|
29,053
|
28,226
|
39,802
|
30,746
|
35,922
|
32,982
|
45,248
|
44,245
|
48,595
|
43,405
|
55,203
|
36,798
|
39,226
|
39,621
|
53,978
|
41,306
|
42,026
|
36,928
|
50,001
|
41,977
|
45,716
|
44,571
|
58,628
|
49,648
|
52,105
|
46,023
|
63,826
|
52,120
|
55,884
|
52,141
|
77,024
|
53,803
|
60,414
|
54,702
|
76,069
|
59,494
|
64,536
|
56,948
|
|
長期借入金
|
-
|
500
|
18,750
|
18,125
|
29,500
|
28,875
|
28,250
|
20,625
|
20,000
|
19,375
|
18,750
|
11,125
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
12,836
|
29,306
|
28,530
|
39,566
|
38,736
|
37,910
|
30,482
|
29,771
|
29,785
|
29,725
|
21,316
|
10,132
|
9,739
|
9,339
|
9,307
|
8,802
|
8,328
|
8,443
|
8,422
|
8,026
|
8,195
|
7,910
|
7,901
|
7,337
|
7,198
|
7,289
|
7,262
|
7,138
|
7,053
|
6,966
|
6,814
|
6,934
|
6,878
|
7,773
|
7,695
|
7,781
|
7,085
|
6,897
|
7,981
|
7,866
|
7,547
|
7,536
|
|
総負債
|
-
|
40,307
|
58,028
|
70,015
|
67,521
|
67,789
|
66,136
|
70,284
|
60,517
|
65,708
|
62,707
|
66,564
|
54,378
|
58,335
|
52,744
|
64,511
|
45,601
|
47,555
|
48,064
|
62,401
|
49,333
|
50,221
|
44,839
|
57,902
|
49,314
|
52,915
|
51,860
|
65,890
|
56,787
|
59,159
|
52,989
|
70,641
|
59,054
|
62,762
|
59,915
|
84,720
|
61,585
|
67,500
|
61,599
|
84,050
|
67,361
|
72,083
|
64,485
|
|
資本金及び資本剰余金
|
-
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
66,237
|
|
利益剰余金
|
-
|
84,319
|
50,641
|
44,955
|
40,790
|
41,124
|
44,176
|
46,333
|
49,954
|
53,061
|
57,776
|
66,369
|
70,082
|
75,914
|
82,928
|
84,319
|
85,866
|
89,996
|
93,637
|
97,216
|
97,542
|
102,020
|
108,932
|
113,016
|
114,043
|
119,148
|
126,171
|
132,179
|
130,759
|
135,656
|
141,438
|
144,580
|
144,679
|
150,766
|
159,479
|
164,558
|
165,706
|
173,868
|
183,226
|
190,936
|
192,036
|
201,211
|
211,407
|
|
株主資本
|
171,895
|
147,740
|
114,237
|
108,853
|
104,651
|
104,908
|
107,881
|
110,214
|
113,717
|
116,489
|
121,084
|
129,690
|
133,276
|
138,064
|
145,032
|
146,226
|
147,774
|
152,057
|
155,700
|
159,295
|
159,618
|
164,093
|
171,002
|
175,081
|
176,103
|
181,200
|
188,218
|
194,222
|
192,841
|
197,734
|
203,512
|
206,724
|
206,817
|
212,897
|
221,603
|
226,673
|
227,814
|
235,969
|
245,322
|
253,044
|
254,144
|
263,312
|
273,501
|