|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
5,860
|
2,054
|
1,987
|
2,382
|
3,386
|
3,299
|
3,853
|
3,258
|
3,392
|
3,053
|
3,354
|
3,275
|
3,860
|
3,952
|
4,299
|
4,217
|
4,010
|
4,157
|
4,190
|
5,448
|
4,943
|
4,063
|
4,283
|
5,145
|
4,135
|
3,270
|
3,159
|
3,009
|
3,436
|
2,968
|
3,953
|
3,050
|
2,942
|
2,184
|
2,413
|
2,831
|
2,162
|
3,498
|
2,597
|
2,033
|
5,125
|
|
売掛金
|
-
|
-
|
441
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
17,037
|
12,335
|
12,470
|
12,362
|
11,788
|
11,675
|
12,329
|
11,183
|
11,770
|
11,518
|
11,915
|
11,295
|
12,502
|
12,535
|
13,023
|
12,258
|
12,713
|
13,777
|
14,101
|
15,063
|
14,422
|
13,306
|
13,906
|
15,425
|
13,974
|
13,180
|
13,270
|
12,719
|
13,630
|
13,565
|
15,440
|
14,243
|
15,299
|
14,879
|
15,876
|
15,477
|
15,940
|
17,798
|
17,534
|
15,197
|
19,714
|
|
有形固定資産
|
-
|
4,948
|
5,461
|
5,737
|
5,638
|
5,600
|
5,593
|
5,572
|
5,698
|
5,733
|
5,678
|
5,637
|
5,587
|
5,843
|
5,831
|
5,727
|
5,679
|
6,014
|
6,253
|
6,685
|
6,634
|
6,681
|
6,375
|
6,517
|
6,573
|
6,714
|
6,680
|
6,880
|
6,769
|
6,774
|
6,627
|
6,541
|
6,258
|
6,352
|
6,431
|
6,578
|
6,383
|
6,693
|
6,829
|
7,148
|
7,054
|
7,397
|
|
投資有価証券
|
-
|
165
|
-
|
192
|
-
|
-
|
-
|
193
|
-
|
-
|
-
|
140
|
-
|
-
|
-
|
140
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
10,837
|
11,537
|
11,875
|
11,799
|
11,743
|
11,787
|
12,099
|
12,253
|
12,304
|
12,293
|
12,626
|
12,592
|
12,938
|
12,945
|
12,928
|
13,017
|
13,501
|
13,757
|
14,531
|
14,356
|
14,340
|
13,981
|
14,473
|
14,546
|
14,594
|
14,493
|
14,773
|
14,559
|
14,565
|
14,266
|
14,273
|
13,968
|
14,135
|
14,319
|
14,514
|
14,373
|
14,574
|
14,121
|
14,404
|
14,179
|
14,525
|
|
総資産
|
-
|
27,873
|
23,872
|
24,344
|
24,161
|
23,531
|
23,462
|
24,428
|
23,436
|
24,074
|
23,811
|
24,541
|
23,887
|
25,440
|
25,480
|
25,952
|
25,276
|
26,214
|
27,534
|
28,633
|
29,420
|
28,762
|
27,288
|
28,379
|
29,972
|
28,569
|
27,673
|
28,044
|
27,278
|
28,195
|
27,832
|
29,713
|
28,212
|
29,434
|
29,198
|
30,390
|
29,851
|
30,514
|
31,919
|
31,938
|
29,376
|
34,240
|
|
買掛金
|
-
|
-
|
8,530
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
800
|
800
|
800
|
800
|
3,800
|
3,800
|
3,900
|
3,900
|
3,900
|
3,900
|
3,900
|
|
一年内返済予定の長期借入金
|
-
|
314
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
14,653
|
10,251
|
10,546
|
10,106
|
9,792
|
9,524
|
10,262
|
9,050
|
9,361
|
8,969
|
9,533
|
8,626
|
9,872
|
9,807
|
10,268
|
9,409
|
10,109
|
11,447
|
12,074
|
12,674
|
11,798
|
10,303
|
11,324
|
12,697
|
11,068
|
10,428
|
10,816
|
10,015
|
10,735
|
10,582
|
12,630
|
11,387
|
12,703
|
12,711
|
14,031
|
13,900
|
14,649
|
17,049
|
16,877
|
14,285
|
17,815
|
|
固定負債合計
|
-
|
2,814
|
2,974
|
3,018
|
3,026
|
3,024
|
3,128
|
3,182
|
3,155
|
3,141
|
3,170
|
3,198
|
3,212
|
3,225
|
3,249
|
3,298
|
3,313
|
3,369
|
3,461
|
4,313
|
4,360
|
4,338
|
4,371
|
4,479
|
4,514
|
4,538
|
4,575
|
4,712
|
4,762
|
4,821
|
4,856
|
4,918
|
4,727
|
4,821
|
4,757
|
4,809
|
4,563
|
4,558
|
4,571
|
4,754
|
4,671
|
5,511
|
|
総負債
|
-
|
17,467
|
13,226
|
13,564
|
13,132
|
12,816
|
12,652
|
13,444
|
12,205
|
12,501
|
12,139
|
12,732
|
11,838
|
13,097
|
13,057
|
13,567
|
12,722
|
13,479
|
14,909
|
16,387
|
17,035
|
16,137
|
14,675
|
15,804
|
17,211
|
15,607
|
15,003
|
15,529
|
14,778
|
15,556
|
15,438
|
17,548
|
16,114
|
17,525
|
17,468
|
18,840
|
18,463
|
19,208
|
21,620
|
21,631
|
18,957
|
23,327
|
|
資本金及び資本剰余金
|
-
|
6,094
|
6,094
|
6,094
|
6,094
|
6,094
|
6,094
|
6,094
|
6,094
|
6,094
|
6,094
|
6,093
|
6,093
|
6,093
|
6,093
|
6,093
|
6,093
|
6,093
|
6,094
|
6,094
|
6,094
|
6,094
|
6,094
|
6,096
|
6,103
|
6,110
|
6,110
|
6,110
|
6,110
|
6,117
|
6,117
|
6,117
|
6,117
|
6,117
|
6,131
|
6,131
|
6,131
|
6,131
|
6,154
|
6,154
|
6,154
|
6,166
|
|
利益剰余金
|
-
|
5,124
|
5,348
|
5,457
|
5,705
|
5,895
|
6,057
|
6,283
|
6,450
|
6,790
|
6,880
|
6,999
|
7,217
|
7,516
|
7,524
|
7,480
|
7,629
|
7,796
|
7,684
|
7,513
|
7,608
|
7,795
|
7,730
|
7,682
|
7,862
|
8,020
|
7,711
|
7,606
|
7,579
|
7,682
|
7,391
|
7,159
|
6,991
|
6,919
|
6,708
|
6,532
|
6,272
|
6,211
|
5,186
|
5,221
|
5,130
|
5,719
|
|
株主資本
|
10,006
|
10,407
|
10,646
|
10,780
|
11,030
|
10,715
|
10,811
|
10,984
|
11,232
|
11,573
|
11,672
|
11,809
|
12,049
|
12,343
|
12,423
|
12,385
|
12,554
|
12,735
|
12,625
|
12,246
|
12,384
|
12,625
|
12,613
|
12,575
|
12,760
|
12,961
|
12,670
|
12,515
|
12,500
|
12,638
|
12,393
|
12,165
|
12,097
|
11,908
|
11,730
|
11,549
|
11,387
|
11,306
|
10,298
|
10,306
|
10,419
|
10,912
|