|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
7,168
|
7,464
|
9,240
|
9,128
|
9,645
|
10,380
|
10,293
|
10,996
|
11,123
|
11,876
|
12,840
|
13,392
|
14,983
|
15,492
|
16,451
|
15,703
|
16,143
|
15,440
|
20,965
|
20,089
|
13,960
|
15,157
|
20,611
|
16,991
|
15,588
|
13,428
|
18,748
|
18,882
|
17,216
|
16,486
|
13,169
|
10,782
|
9,920
|
16,659
|
18,940
|
18,415
|
21,801
|
23,322
|
23,043
|
28,143
|
22,591
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,326
|
1,248
|
1,072
|
915
|
195
|
-
|
-
|
1,923
|
|
流動資産合計
|
-
|
8,788
|
9,534
|
11,211
|
10,728
|
11,772
|
12,086
|
12,047
|
12,784
|
14,200
|
14,800
|
15,672
|
16,397
|
18,519
|
19,156
|
19,995
|
19,162
|
20,658
|
19,937
|
25,565
|
24,945
|
18,450
|
21,119
|
28,158
|
23,962
|
23,351
|
23,168
|
29,464
|
28,385
|
27,403
|
26,638
|
23,118
|
21,577
|
20,420
|
29,447
|
30,761
|
30,845
|
34,791
|
35,750
|
34,307
|
40,120
|
38,133
|
|
有形固定資産
|
-
|
19,625
|
21,409
|
21,281
|
21,125
|
21,342
|
22,159
|
23,825
|
25,013
|
25,815
|
26,625
|
27,160
|
27,414
|
27,463
|
28,224
|
28,832
|
29,325
|
29,553
|
30,865
|
31,380
|
39,803
|
42,583
|
43,367
|
45,293
|
48,456
|
51,273
|
53,785
|
56,744
|
59,850
|
63,283
|
68,957
|
72,269
|
73,278
|
75,446
|
80,490
|
84,392
|
86,940
|
89,992
|
93,702
|
89,370
|
94,086
|
94,865
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,680
|
|
固定資産合計
|
-
|
29,351
|
31,067
|
30,846
|
31,478
|
31,734
|
32,622
|
34,480
|
34,645
|
35,514
|
36,391
|
37,074
|
37,367
|
37,425
|
38,307
|
39,075
|
39,849
|
40,295
|
41,763
|
42,651
|
51,166
|
53,802
|
54,598
|
56,944
|
60,285
|
63,766
|
66,441
|
69,525
|
72,487
|
76,673
|
82,578
|
86,503
|
87,730
|
90,094
|
95,255
|
99,357
|
101,929
|
105,174
|
108,894
|
105,139
|
109,758
|
115,270
|
|
総資産
|
-
|
38,140
|
40,602
|
42,058
|
42,206
|
43,506
|
44,708
|
46,527
|
47,429
|
49,714
|
51,191
|
52,745
|
53,764
|
55,943
|
57,462
|
59,070
|
59,012
|
60,953
|
61,701
|
68,216
|
76,111
|
72,252
|
75,717
|
85,102
|
84,247
|
87,117
|
89,610
|
98,989
|
100,873
|
104,076
|
109,217
|
109,621
|
109,307
|
110,515
|
124,703
|
130,119
|
132,775
|
139,965
|
144,644
|
139,446
|
149,879
|
153,404
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
116
|
117
|
120
|
115
|
76
|
76
|
76
|
75
|
370
|
36
|
38
|
37
|
-
|
-
|
-
|
-
|
-
|
805
|
832
|
857
|
920
|
-
|
432
|
438
|
466
|
927
|
691
|
947
|
990
|
1,130
|
1,148
|
1,193
|
|
一年内返済予定の長期借入金
|
-
|
200
|
200
|
200
|
150
|
100
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
11,618
|
11,494
|
11,957
|
11,337
|
11,729
|
11,989
|
12,169
|
12,034
|
12,895
|
13,082
|
12,877
|
13,288
|
14,126
|
14,200
|
14,226
|
13,892
|
14,311
|
14,073
|
15,309
|
16,499
|
13,064
|
17,653
|
22,584
|
20,613
|
21,029
|
21,910
|
23,195
|
22,580
|
22,826
|
23,940
|
22,561
|
23,969
|
24,472
|
25,998
|
26,171
|
27,067
|
29,330
|
30,560
|
30,978
|
28,046
|
30,488
|
|
長期借入金
|
-
|
200
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
4,228
|
3,903
|
3,777
|
3,639
|
3,600
|
3,678
|
4,151
|
4,338
|
4,545
|
4,927
|
5,143
|
5,109
|
5,079
|
5,412
|
5,569
|
5,524
|
5,486
|
5,644
|
5,695
|
12,066
|
13,423
|
13,400
|
14,948
|
16,497
|
18,167
|
19,422
|
21,136
|
22,120
|
24,080
|
26,916
|
28,092
|
28,097
|
29,112
|
31,294
|
33,382
|
34,576
|
35,552
|
37,051
|
35,521
|
38,268
|
37,954
|
|
総負債
|
-
|
15,846
|
15,397
|
15,735
|
14,976
|
15,328
|
15,668
|
16,319
|
16,372
|
17,440
|
18,009
|
18,020
|
18,397
|
19,205
|
19,611
|
19,794
|
19,417
|
19,797
|
19,718
|
21,005
|
28,566
|
26,487
|
31,053
|
37,533
|
37,111
|
39,197
|
41,332
|
44,332
|
44,700
|
46,906
|
50,857
|
50,654
|
52,066
|
53,585
|
57,293
|
59,553
|
61,643
|
64,883
|
67,612
|
66,499
|
66,315
|
68,443
|
|
資本金及び資本剰余金
|
-
|
4,340
|
4,340
|
4,340
|
4,340
|
4,340
|
4,340
|
4,340
|
4,340
|
4,340
|
4,340
|
4,340
|
4,340
|
4,340
|
4,340
|
4,339
|
4,339
|
4,656
|
4,656
|
6,151
|
6,151
|
6,226
|
6,226
|
7,188
|
7,188
|
7,386
|
6,847
|
9,627
|
9,627
|
9,715
|
9,715
|
9,819
|
9,819
|
9,841
|
12,905
|
12,905
|
12,905
|
12,905
|
12,905
|
12,905
|
16,481
|
16,494
|
|
利益剰余金
|
-
|
20,233
|
23,010
|
24,146
|
25,041
|
26,063
|
26,948
|
28,181
|
28,970
|
30,159
|
31,003
|
32,544
|
33,122
|
34,635
|
35,722
|
37,081
|
37,311
|
38,202
|
39,109
|
40,255
|
40,425
|
38,506
|
37,851
|
39,203
|
38,997
|
39,081
|
39,187
|
40,313
|
41,228
|
41,721
|
41,202
|
40,265
|
38,807
|
38,336
|
38,781
|
40,294
|
40,763
|
43,448
|
43,940
|
42,726
|
42,058
|
44,598
|
|
株主資本
|
21,820
|
22,293
|
25,204
|
26,323
|
27,231
|
28,177
|
29,041
|
30,207
|
31,058
|
32,273
|
33,183
|
34,725
|
35,367
|
36,738
|
37,851
|
39,275
|
39,595
|
41,155
|
41,983
|
47,211
|
47,545
|
45,765
|
44,664
|
47,569
|
47,136
|
47,920
|
48,277
|
54,657
|
56,172
|
57,170
|
58,359
|
58,967
|
57,241
|
56,930
|
67,410
|
70,566
|
71,131
|
75,082
|
77,031
|
72,946
|
83,563
|
84,961
|