|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,388
|
4,180
|
4,269
|
4,238
|
4,605
|
4,731
|
4,048
|
3,689
|
4,148
|
5,861
|
4,077
|
4,242
|
4,670
|
4,841
|
4,441
|
4,534
|
3,620
|
1,949
|
1,927
|
1,606
|
887
|
1,159
|
1,324
|
1,113
|
1,189
|
1,204
|
1,277
|
1,267
|
1,858
|
1,143
|
1,276
|
1,565
|
1,350
|
1,571
|
1,454
|
1,615
|
1,921
|
1,572
|
10,529
|
1,446
|
1,737
|
1,977
|
|
売掛金
|
-
|
74,153
|
79,788
|
118,189
|
79,208
|
85,246
|
77,003
|
116,139
|
76,572
|
90,511
|
93,328
|
122,736
|
89,873
|
104,929
|
95,236
|
119,533
|
88,335
|
102,401
|
91,686
|
122,188
|
84,821
|
94,188
|
90,451
|
122,566
|
81,416
|
93,348
|
86,458
|
125,728
|
85,398
|
97,834
|
97,278
|
129,397
|
89,613
|
101,020
|
109,925
|
135,197
|
103,976
|
117,126
|
100,780
|
137,240
|
101,002
|
110,945
|
106,031
|
|
商品及び製品
|
-
|
11,882
|
14,246
|
21,875
|
13,750
|
17,207
|
13,314
|
21,043
|
13,464
|
17,117
|
14,433
|
21,054
|
14,284
|
19,111
|
15,505
|
22,149
|
14,266
|
19,742
|
15,826
|
21,221
|
14,903
|
16,574
|
15,059
|
20,736
|
12,979
|
16,848
|
15,268
|
22,096
|
14,419
|
19,405
|
19,144
|
24,146
|
16,474
|
19,506
|
18,518
|
24,168
|
16,608
|
19,873
|
18,997
|
27,430
|
22,668
|
23,208
|
21,111
|
|
流動資産合計
|
-
|
150,803
|
165,624
|
218,072
|
158,736
|
161,320
|
154,670
|
209,763
|
151,592
|
170,284
|
183,830
|
222,467
|
175,276
|
200,674
|
192,539
|
222,440
|
173,311
|
196,820
|
177,323
|
219,691
|
166,529
|
183,952
|
183,907
|
228,735
|
167,427
|
189,088
|
179,928
|
236,035
|
173,571
|
191,580
|
199,235
|
249,586
|
184,152
|
202,667
|
222,303
|
253,100
|
207,634
|
228,370
|
202,625
|
268,316
|
207,792
|
218,202
|
219,776
|
|
有形固定資産
|
-
|
17,488
|
23,398
|
25,123
|
25,979
|
25,344
|
25,005
|
24,668
|
24,492
|
24,155
|
22,831
|
22,645
|
22,231
|
21,837
|
21,379
|
21,212
|
20,697
|
20,237
|
19,835
|
19,444
|
19,108
|
18,693
|
18,290
|
17,914
|
17,683
|
18,602
|
18,333
|
17,974
|
17,518
|
17,149
|
16,730
|
16,376
|
15,820
|
15,466
|
15,097
|
14,783
|
14,518
|
14,232
|
13,943
|
13,710
|
13,477
|
12,990
|
12,667
|
|
投資有価証券
|
-
|
21,400
|
22,590
|
23,095
|
21,127
|
20,314
|
22,275
|
22,927
|
22,920
|
24,238
|
23,801
|
25,885
|
25,012
|
26,101
|
25,964
|
23,437
|
25,896
|
24,029
|
30,518
|
33,584
|
31,004
|
32,510
|
30,978
|
31,522
|
32,887
|
33,746
|
35,658
|
31,980
|
31,445
|
30,528
|
31,186
|
31,619
|
31,270
|
33,529
|
35,241
|
33,482
|
36,670
|
36,916
|
36,750
|
38,259
|
36,706
|
38,819
|
39,879
|
|
固定資産合計
|
-
|
52,405
|
59,475
|
61,575
|
60,379
|
58,727
|
60,130
|
60,324
|
59,775
|
60,789
|
58,810
|
60,777
|
59,742
|
60,451
|
59,841
|
57,296
|
58,977
|
56,600
|
62,888
|
65,556
|
61,908
|
62,983
|
62,544
|
62,625
|
63,757
|
65,567
|
67,376
|
63,742
|
63,096
|
61,846
|
62,485
|
63,147
|
62,465
|
63,858
|
65,162
|
63,501
|
66,862
|
67,168
|
64,743
|
66,308
|
63,760
|
65,632
|
66,555
|
|
総資産
|
-
|
203,208
|
225,099
|
279,647
|
219,116
|
220,048
|
214,800
|
270,088
|
211,367
|
231,073
|
242,641
|
283,244
|
235,019
|
261,125
|
252,381
|
279,737
|
232,289
|
253,420
|
240,211
|
285,247
|
228,437
|
246,935
|
246,452
|
291,360
|
231,183
|
254,654
|
247,304
|
299,777
|
236,668
|
253,426
|
261,720
|
312,733
|
246,617
|
266,524
|
287,465
|
316,601
|
274,496
|
295,538
|
267,368
|
334,624
|
271,551
|
283,834
|
286,331
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,000
|
1,000
|
-
|
-
|
5,800
|
700
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
21
|
21
|
21
|
21
|
21
|
21
|
17
|
12
|
6
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
121,274
|
135,214
|
187,452
|
129,241
|
131,594
|
123,814
|
177,220
|
118,485
|
137,183
|
148,057
|
184,862
|
137,416
|
162,544
|
153,628
|
182,079
|
134,068
|
157,299
|
142,367
|
185,316
|
130,650
|
147,194
|
145,348
|
188,139
|
126,501
|
148,884
|
138,815
|
193,110
|
130,881
|
147,591
|
154,191
|
202,386
|
137,072
|
153,201
|
171,184
|
199,484
|
154,086
|
173,410
|
142,702
|
205,808
|
145,540
|
153,511
|
152,770
|
|
長期借入金
|
-
|
118
|
108
|
103
|
98
|
93
|
88
|
83
|
78
|
73
|
68
|
63
|
58
|
52
|
47
|
42
|
1,459
|
1,454
|
1,449
|
1,444
|
1,439
|
1,434
|
6
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
7,104
|
13,625
|
14,249
|
13,142
|
12,734
|
13,201
|
13,300
|
13,180
|
13,371
|
12,935
|
13,757
|
13,341
|
13,311
|
12,935
|
12,260
|
13,171
|
12,546
|
12,599
|
12,678
|
11,584
|
12,183
|
11,158
|
10,957
|
11,346
|
11,979
|
12,242
|
10,932
|
10,537
|
10,381
|
10,112
|
10,129
|
9,765
|
10,559
|
10,763
|
10,215
|
11,142
|
11,362
|
11,006
|
11,467
|
10,419
|
11,698
|
11,602
|
|
総負債
|
-
|
128,379
|
148,839
|
201,701
|
142,383
|
144,328
|
137,015
|
190,521
|
131,665
|
150,555
|
160,993
|
198,620
|
150,757
|
175,856
|
166,564
|
194,340
|
147,240
|
169,845
|
154,967
|
197,994
|
142,233
|
159,376
|
156,506
|
199,096
|
137,847
|
160,863
|
151,057
|
204,042
|
141,418
|
157,972
|
164,303
|
212,516
|
146,836
|
163,759
|
181,947
|
209,699
|
165,228
|
184,772
|
153,708
|
217,275
|
155,959
|
165,208
|
164,372
|
|
資本金及び資本剰余金
|
-
|
12,085
|
12,085
|
12,085
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
12,088
|
|
利益剰余金
|
-
|
55,243
|
55,995
|
57,286
|
57,360
|
57,531
|
58,254
|
59,608
|
59,774
|
59,694
|
61,134
|
62,633
|
62,822
|
63,093
|
63,747
|
65,060
|
65,181
|
65,058
|
66,007
|
67,474
|
68,206
|
68,530
|
69,550
|
71,504
|
70,184
|
70,863
|
72,024
|
74,107
|
73,484
|
74,307
|
75,849
|
78,385
|
77,311
|
78,758
|
80,337
|
82,859
|
82,768
|
84,129
|
87,164
|
89,752
|
89,449
|
91,099
|
93,587
|
|
株主資本
|
69,212
|
74,829
|
76,260
|
77,945
|
76,732
|
75,719
|
77,785
|
79,566
|
79,702
|
80,518
|
81,647
|
84,624
|
84,262
|
85,269
|
85,817
|
85,396
|
85,049
|
83,574
|
85,245
|
87,253
|
86,204
|
87,558
|
89,945
|
92,263
|
93,337
|
93,791
|
96,246
|
95,735
|
95,249
|
95,454
|
97,417
|
100,217
|
99,781
|
102,765
|
105,518
|
106,902
|
109,268
|
110,766
|
113,660
|
117,349
|
115,592
|
118,625
|
121,960
|