伊藤忠食品【2692】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 4,388 4,180 4,269 4,238 4,605 4,731 4,048 3,689 4,148 5,861 4,077 4,242 4,670 4,841 4,441 4,534 3,620 1,949 1,927 1,606 887 1,159 1,324 1,113 1,189 1,204 1,277 1,267 1,858 1,143 1,276 1,565 1,350 1,571 1,454 1,615 1,921 1,572 10,529 1,446 1,737 1,977
売掛金 - 74,153 79,788 118,189 79,208 85,246 77,003 116,139 76,572 90,511 93,328 122,736 89,873 104,929 95,236 119,533 88,335 102,401 91,686 122,188 84,821 94,188 90,451 122,566 81,416 93,348 86,458 125,728 85,398 97,834 97,278 129,397 89,613 101,020 109,925 135,197 103,976 117,126 100,780 137,240 101,002 110,945 106,031
商品及び製品 - 11,882 14,246 21,875 13,750 17,207 13,314 21,043 13,464 17,117 14,433 21,054 14,284 19,111 15,505 22,149 14,266 19,742 15,826 21,221 14,903 16,574 15,059 20,736 12,979 16,848 15,268 22,096 14,419 19,405 19,144 24,146 16,474 19,506 18,518 24,168 16,608 19,873 18,997 27,430 22,668 23,208 21,111
流動資産合計 - 150,803 165,624 218,072 158,736 161,320 154,670 209,763 151,592 170,284 183,830 222,467 175,276 200,674 192,539 222,440 173,311 196,820 177,323 219,691 166,529 183,952 183,907 228,735 167,427 189,088 179,928 236,035 173,571 191,580 199,235 249,586 184,152 202,667 222,303 253,100 207,634 228,370 202,625 268,316 207,792 218,202 219,776
有形固定資産 - 17,488 23,398 25,123 25,979 25,344 25,005 24,668 24,492 24,155 22,831 22,645 22,231 21,837 21,379 21,212 20,697 20,237 19,835 19,444 19,108 18,693 18,290 17,914 17,683 18,602 18,333 17,974 17,518 17,149 16,730 16,376 15,820 15,466 15,097 14,783 14,518 14,232 13,943 13,710 13,477 12,990 12,667
投資有価証券 - 21,400 22,590 23,095 21,127 20,314 22,275 22,927 22,920 24,238 23,801 25,885 25,012 26,101 25,964 23,437 25,896 24,029 30,518 33,584 31,004 32,510 30,978 31,522 32,887 33,746 35,658 31,980 31,445 30,528 31,186 31,619 31,270 33,529 35,241 33,482 36,670 36,916 36,750 38,259 36,706 38,819 39,879
固定資産合計 - 52,405 59,475 61,575 60,379 58,727 60,130 60,324 59,775 60,789 58,810 60,777 59,742 60,451 59,841 57,296 58,977 56,600 62,888 65,556 61,908 62,983 62,544 62,625 63,757 65,567 67,376 63,742 63,096 61,846 62,485 63,147 62,465 63,858 65,162 63,501 66,862 67,168 64,743 66,308 63,760 65,632 66,555
総資産 - 203,208 225,099 279,647 219,116 220,048 214,800 270,088 211,367 231,073 242,641 283,244 235,019 261,125 252,381 279,737 232,289 253,420 240,211 285,247 228,437 246,935 246,452 291,360 231,183 254,654 247,304 299,777 236,668 253,426 261,720 312,733 246,617 266,524 287,465 316,601 274,496 295,538 267,368 334,624 271,551 283,834 286,331
短期借入金 - - - - - - - - - - - - - - - - - - - - - 4,000 1,000 - - 5,800 700 - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 21 21 21 21 21 21 17 12 6 1 - - - - - - - - - - - - - - -
流動負債合計 - 121,274 135,214 187,452 129,241 131,594 123,814 177,220 118,485 137,183 148,057 184,862 137,416 162,544 153,628 182,079 134,068 157,299 142,367 185,316 130,650 147,194 145,348 188,139 126,501 148,884 138,815 193,110 130,881 147,591 154,191 202,386 137,072 153,201 171,184 199,484 154,086 173,410 142,702 205,808 145,540 153,511 152,770
長期借入金 - 118 108 103 98 93 88 83 78 73 68 63 58 52 47 42 1,459 1,454 1,449 1,444 1,439 1,434 6 1 - - - - - - - - - - - - - - - - - - -
固定負債合計 - 7,104 13,625 14,249 13,142 12,734 13,201 13,300 13,180 13,371 12,935 13,757 13,341 13,311 12,935 12,260 13,171 12,546 12,599 12,678 11,584 12,183 11,158 10,957 11,346 11,979 12,242 10,932 10,537 10,381 10,112 10,129 9,765 10,559 10,763 10,215 11,142 11,362 11,006 11,467 10,419 11,698 11,602
総負債 - 128,379 148,839 201,701 142,383 144,328 137,015 190,521 131,665 150,555 160,993 198,620 150,757 175,856 166,564 194,340 147,240 169,845 154,967 197,994 142,233 159,376 156,506 199,096 137,847 160,863 151,057 204,042 141,418 157,972 164,303 212,516 146,836 163,759 181,947 209,699 165,228 184,772 153,708 217,275 155,959 165,208 164,372
資本金及び資本剰余金 - 12,085 12,085 12,085 12,088 12,088 12,088 12,088 12,088 12,088 12,088 12,088 12,088 12,088 12,088 12,088 12,088 12,088 12,088 12,088 12,088 12,088 12,088 12,088 12,088 12,088 12,088 12,088 12,088 12,088 12,088 12,088 12,088 12,088 12,088 12,088 12,088 12,088 12,088 12,088 12,088 12,088 12,088
利益剰余金 - 55,243 55,995 57,286 57,360 57,531 58,254 59,608 59,774 59,694 61,134 62,633 62,822 63,093 63,747 65,060 65,181 65,058 66,007 67,474 68,206 68,530 69,550 71,504 70,184 70,863 72,024 74,107 73,484 74,307 75,849 78,385 77,311 78,758 80,337 82,859 82,768 84,129 87,164 89,752 89,449 91,099 93,587
株主資本 69,212 74,829 76,260 77,945 76,732 75,719 77,785 79,566 79,702 80,518 81,647 84,624 84,262 85,269 85,817 85,396 85,049 83,574 85,245 87,253 86,204 87,558 89,945 92,263 93,337 93,791 96,246 95,735 95,249 95,454 97,417 100,217 99,781 102,765 105,518 106,902 109,268 110,766 113,660 117,349 115,592 118,625 121,960