|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
4,324
|
2,352
|
2,587
|
2,011
|
2,556
|
2,142
|
2,435
|
3,064
|
2,776
|
2,220
|
2,792
|
2,223
|
2,789
|
1,415
|
2,068
|
3,033
|
2,654
|
1,119
|
2,583
|
2,658
|
3,040
|
1,925
|
2,466
|
3,113
|
3,706
|
2,159
|
2,105
|
3,179
|
2,881
|
3,190
|
2,243
|
2,647
|
2,614
|
2,400
|
2,602
|
2,922
|
3,202
|
2,731
|
2,711
|
2,643
|
2,982
|
3,470
|
2,564
|
|
売掛金
|
-
|
15,484
|
18,031
|
17,265
|
20,316
|
22,229
|
18,117
|
19,328
|
21,413
|
21,688
|
18,004
|
20,048
|
22,049
|
20,842
|
19,505
|
18,360
|
21,630
|
20,856
|
20,339
|
21,553
|
21,318
|
22,009
|
17,950
|
19,219
|
21,178
|
21,752
|
18,720
|
19,858
|
21,938
|
23,749
|
21,023
|
20,242
|
21,573
|
23,118
|
21,761
|
21,325
|
22,825
|
25,308
|
22,487
|
22,367
|
24,396
|
24,997
|
23,159
|
23,305
|
|
流動資産合計
|
-
|
24,335
|
25,194
|
25,303
|
27,851
|
30,174
|
25,455
|
27,240
|
30,014
|
29,784
|
26,216
|
29,171
|
30,845
|
30,041
|
27,636
|
26,922
|
31,296
|
30,033
|
27,731
|
30,745
|
31,885
|
32,445
|
26,725
|
29,179
|
32,988
|
33,724
|
29,105
|
30,759
|
34,202
|
35,015
|
32,908
|
31,613
|
33,752
|
34,965
|
33,741
|
34,305
|
36,345
|
38,843
|
35,586
|
35,247
|
38,257
|
38,464
|
36,924
|
36,622
|
|
有形固定資産
|
-
|
3,133
|
3,421
|
3,417
|
3,410
|
3,779
|
3,746
|
3,742
|
3,714
|
3,671
|
3,668
|
3,710
|
3,772
|
3,744
|
3,753
|
3,846
|
3,840
|
3,895
|
3,809
|
4,053
|
4,694
|
4,739
|
4,582
|
4,571
|
4,507
|
4,579
|
4,654
|
4,730
|
4,664
|
4,619
|
4,304
|
4,262
|
4,254
|
4,307
|
4,248
|
4,193
|
4,254
|
4,338
|
4,360
|
5,000
|
5,127
|
5,129
|
5,504
|
6,430
|
|
投資有価証券
|
-
|
297
|
366
|
-
|
-
|
-
|
493
|
-
|
-
|
-
|
372
|
-
|
-
|
-
|
407
|
-
|
-
|
-
|
202
|
-
|
-
|
-
|
264
|
-
|
-
|
-
|
237
|
-
|
-
|
-
|
223
|
-
|
-
|
-
|
285
|
-
|
-
|
-
|
358
|
-
|
-
|
-
|
368
|
-
|
|
固定資産合計
|
-
|
4,624
|
5,545
|
5,507
|
5,534
|
6,002
|
5,594
|
5,401
|
5,378
|
5,281
|
5,559
|
5,519
|
5,712
|
5,982
|
5,981
|
6,386
|
6,091
|
6,305
|
6,041
|
6,417
|
7,158
|
7,241
|
6,958
|
6,959
|
7,053
|
7,164
|
7,457
|
7,502
|
7,381
|
7,363
|
7,060
|
6,918
|
6,810
|
6,911
|
7,137
|
7,059
|
7,102
|
7,288
|
7,651
|
8,277
|
8,519
|
8,553
|
8,948
|
9,888
|
|
総資産
|
-
|
28,959
|
30,738
|
30,809
|
33,385
|
36,176
|
31,050
|
32,642
|
35,392
|
35,065
|
31,775
|
34,691
|
36,558
|
36,023
|
33,617
|
33,308
|
37,387
|
36,337
|
33,772
|
37,162
|
39,043
|
39,686
|
33,683
|
36,138
|
40,041
|
40,889
|
36,562
|
38,261
|
41,582
|
42,377
|
39,969
|
38,532
|
40,562
|
41,875
|
40,878
|
41,364
|
43,447
|
46,131
|
43,237
|
43,523
|
46,776
|
47,017
|
45,871
|
46,510
|
|
買掛金
|
-
|
20,528
|
18,318
|
16,541
|
18,885
|
20,565
|
16,496
|
16,847
|
18,884
|
19,000
|
16,175
|
16,713
|
19,121
|
18,892
|
16,258
|
15,093
|
18,968
|
17,715
|
16,311
|
17,458
|
18,252
|
18,047
|
14,329
|
16,415
|
18,727
|
19,882
|
16,305
|
17,244
|
19,629
|
20,719
|
18,171
|
17,487
|
18,280
|
19,827
|
17,899
|
17,819
|
19,284
|
20,839
|
17,827
|
18,213
|
20,595
|
20,288
|
18,412
|
19,211
|
|
短期借入金
|
-
|
700
|
1,900
|
4,001
|
3,695
|
2,995
|
1,300
|
3,555
|
3,415
|
2,575
|
1,200
|
4,110
|
2,985
|
2,060
|
1,500
|
3,550
|
3,164
|
3,155
|
1,000
|
4,023
|
4,035
|
4,270
|
1,800
|
3,570
|
3,835
|
2,620
|
300
|
3,220
|
3,220
|
2,620
|
3,471
|
2,320
|
2,265
|
1,910
|
900
|
2,700
|
2,700
|
2,100
|
600
|
3,000
|
2,700
|
2,300
|
2,611
|
2,050
|
|
一年内返済予定の長期借入金
|
-
|
387
|
314
|
-
|
-
|
-
|
494
|
-
|
-
|
-
|
335
|
-
|
-
|
-
|
235
|
-
|
-
|
-
|
446
|
-
|
-
|
-
|
320
|
-
|
-
|
-
|
220
|
-
|
-
|
-
|
220
|
-
|
-
|
-
|
55
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
400
|
-
|
|
流動負債合計
|
-
|
23,200
|
24,252
|
24,745
|
27,128
|
29,029
|
24,345
|
26,048
|
28,415
|
27,893
|
24,440
|
27,340
|
28,783
|
27,702
|
25,227
|
25,771
|
28,741
|
27,478
|
25,065
|
28,260
|
29,634
|
29,638
|
23,797
|
26,530
|
30,120
|
30,598
|
26,119
|
27,951
|
30,958
|
31,273
|
28,866
|
27,656
|
29,351
|
30,136
|
28,593
|
29,389
|
31,285
|
33,211
|
29,715
|
30,269
|
32,922
|
32,908
|
29,822
|
30,915
|
|
長期借入金
|
-
|
791
|
476
|
402
|
328
|
1,005
|
881
|
797
|
729
|
630
|
546
|
502
|
444
|
385
|
326
|
252
|
1,025
|
920
|
815
|
710
|
605
|
550
|
495
|
440
|
385
|
330
|
275
|
220
|
165
|
110
|
55
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,516
|
1,416
|
|
固定負債合計
|
-
|
1,832
|
1,775
|
1,611
|
1,608
|
2,302
|
2,110
|
2,040
|
2,008
|
1,915
|
1,908
|
1,908
|
1,903
|
1,967
|
1,973
|
1,349
|
2,181
|
2,154
|
1,936
|
2,110
|
2,754
|
2,713
|
2,605
|
2,553
|
2,529
|
2,415
|
2,312
|
2,318
|
2,293
|
2,215
|
2,009
|
1,892
|
1,933
|
1,963
|
1,957
|
1,933
|
2,006
|
2,113
|
2,148
|
2,233
|
2,352
|
2,336
|
3,794
|
3,689
|
|
総負債
|
-
|
25,033
|
26,027
|
26,357
|
28,736
|
31,331
|
26,456
|
28,089
|
30,423
|
29,808
|
26,349
|
29,248
|
30,687
|
29,670
|
27,201
|
27,121
|
30,923
|
29,632
|
27,001
|
30,371
|
32,389
|
32,351
|
26,402
|
29,084
|
32,649
|
33,014
|
28,431
|
30,268
|
33,251
|
33,488
|
30,875
|
29,549
|
31,285
|
32,100
|
30,551
|
31,322
|
33,292
|
35,324
|
31,864
|
32,502
|
35,274
|
35,244
|
33,616
|
34,605
|
|
資本金及び資本剰余金
|
-
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
954
|
954
|
954
|
954
|
954
|
954
|
954
|
954
|
982
|
982
|
982
|
982
|
982
|
954
|
954
|
954
|
954
|
954
|
954
|
923
|
923
|
923
|
923
|
929
|
929
|
929
|
929
|
929
|
929
|
929
|
929
|
929
|
937
|
937
|
937
|
937
|
|
利益剰余金
|
-
|
3,750
|
4,363
|
4,122
|
4,286
|
4,493
|
4,501
|
4,351
|
4,707
|
4,991
|
5,020
|
5,057
|
5,447
|
5,834
|
5,906
|
5,674
|
6,053
|
6,288
|
6,457
|
6,472
|
6,398
|
6,589
|
6,434
|
6,209
|
6,544
|
7,038
|
7,144
|
7,009
|
7,367
|
7,968
|
8,369
|
8,254
|
8,550
|
9,036
|
9,416
|
9,149
|
9,467
|
10,096
|
10,481
|
10,123
|
10,601
|
10,885
|
11,383
|
11,055
|
|
株主資本
|
3,245
|
3,926
|
4,711
|
4,452
|
4,649
|
4,845
|
4,594
|
4,553
|
4,968
|
5,257
|
5,426
|
5,443
|
5,871
|
6,353
|
6,417
|
6,187
|
6,464
|
6,705
|
6,771
|
6,791
|
6,655
|
7,334
|
7,282
|
7,055
|
7,392
|
7,875
|
8,132
|
7,993
|
8,331
|
8,889
|
9,093
|
8,983
|
9,277
|
9,775
|
10,328
|
10,042
|
10,155
|
10,807
|
11,374
|
11,021
|
11,502
|
11,773
|
12,256
|
11,905
|