オルバヘルスケアホールディングス【2689】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 4,324 2,352 2,587 2,011 2,556 2,142 2,435 3,064 2,776 2,220 2,792 2,223 2,789 1,415 2,068 3,033 2,654 1,119 2,583 2,658 3,040 1,925 2,466 3,113 3,706 2,159 2,105 3,179 2,881 3,190 2,243 2,647 2,614 2,400 2,602 2,922 3,202 2,731 2,711 2,643 2,982 3,470 2,564
売掛金 - 15,484 18,031 17,265 20,316 22,229 18,117 19,328 21,413 21,688 18,004 20,048 22,049 20,842 19,505 18,360 21,630 20,856 20,339 21,553 21,318 22,009 17,950 19,219 21,178 21,752 18,720 19,858 21,938 23,749 21,023 20,242 21,573 23,118 21,761 21,325 22,825 25,308 22,487 22,367 24,396 24,997 23,159 23,305
流動資産合計 - 24,335 25,194 25,303 27,851 30,174 25,455 27,240 30,014 29,784 26,216 29,171 30,845 30,041 27,636 26,922 31,296 30,033 27,731 30,745 31,885 32,445 26,725 29,179 32,988 33,724 29,105 30,759 34,202 35,015 32,908 31,613 33,752 34,965 33,741 34,305 36,345 38,843 35,586 35,247 38,257 38,464 36,924 36,622
有形固定資産 - 3,133 3,421 3,417 3,410 3,779 3,746 3,742 3,714 3,671 3,668 3,710 3,772 3,744 3,753 3,846 3,840 3,895 3,809 4,053 4,694 4,739 4,582 4,571 4,507 4,579 4,654 4,730 4,664 4,619 4,304 4,262 4,254 4,307 4,248 4,193 4,254 4,338 4,360 5,000 5,127 5,129 5,504 6,430
投資有価証券 - 297 366 - - - 493 - - - 372 - - - 407 - - - 202 - - - 264 - - - 237 - - - 223 - - - 285 - - - 358 - - - 368 -
固定資産合計 - 4,624 5,545 5,507 5,534 6,002 5,594 5,401 5,378 5,281 5,559 5,519 5,712 5,982 5,981 6,386 6,091 6,305 6,041 6,417 7,158 7,241 6,958 6,959 7,053 7,164 7,457 7,502 7,381 7,363 7,060 6,918 6,810 6,911 7,137 7,059 7,102 7,288 7,651 8,277 8,519 8,553 8,948 9,888
総資産 - 28,959 30,738 30,809 33,385 36,176 31,050 32,642 35,392 35,065 31,775 34,691 36,558 36,023 33,617 33,308 37,387 36,337 33,772 37,162 39,043 39,686 33,683 36,138 40,041 40,889 36,562 38,261 41,582 42,377 39,969 38,532 40,562 41,875 40,878 41,364 43,447 46,131 43,237 43,523 46,776 47,017 45,871 46,510
買掛金 - 20,528 18,318 16,541 18,885 20,565 16,496 16,847 18,884 19,000 16,175 16,713 19,121 18,892 16,258 15,093 18,968 17,715 16,311 17,458 18,252 18,047 14,329 16,415 18,727 19,882 16,305 17,244 19,629 20,719 18,171 17,487 18,280 19,827 17,899 17,819 19,284 20,839 17,827 18,213 20,595 20,288 18,412 19,211
短期借入金 - 700 1,900 4,001 3,695 2,995 1,300 3,555 3,415 2,575 1,200 4,110 2,985 2,060 1,500 3,550 3,164 3,155 1,000 4,023 4,035 4,270 1,800 3,570 3,835 2,620 300 3,220 3,220 2,620 3,471 2,320 2,265 1,910 900 2,700 2,700 2,100 600 3,000 2,700 2,300 2,611 2,050
一年内返済予定の長期借入金 - 387 314 - - - 494 - - - 335 - - - 235 - - - 446 - - - 320 - - - 220 - - - 220 - - - 55 - - - - - - - 400 -
流動負債合計 - 23,200 24,252 24,745 27,128 29,029 24,345 26,048 28,415 27,893 24,440 27,340 28,783 27,702 25,227 25,771 28,741 27,478 25,065 28,260 29,634 29,638 23,797 26,530 30,120 30,598 26,119 27,951 30,958 31,273 28,866 27,656 29,351 30,136 28,593 29,389 31,285 33,211 29,715 30,269 32,922 32,908 29,822 30,915
長期借入金 - 791 476 402 328 1,005 881 797 729 630 546 502 444 385 326 252 1,025 920 815 710 605 550 495 440 385 330 275 220 165 110 55 - - - - - - - - - - - 1,516 1,416
固定負債合計 - 1,832 1,775 1,611 1,608 2,302 2,110 2,040 2,008 1,915 1,908 1,908 1,903 1,967 1,973 1,349 2,181 2,154 1,936 2,110 2,754 2,713 2,605 2,553 2,529 2,415 2,312 2,318 2,293 2,215 2,009 1,892 1,933 1,963 1,957 1,933 2,006 2,113 2,148 2,233 2,352 2,336 3,794 3,689
総負債 - 25,033 26,027 26,357 28,736 31,331 26,456 28,089 30,423 29,808 26,349 29,248 30,687 29,670 27,201 27,121 30,923 29,632 27,001 30,371 32,389 32,351 26,402 29,084 32,649 33,014 28,431 30,268 33,251 33,488 30,875 29,549 31,285 32,100 30,551 31,322 33,292 35,324 31,864 32,502 35,274 35,244 33,616 34,605
資本金及び資本剰余金 - 951 951 951 951 951 951 951 954 954 954 954 954 954 954 954 982 982 982 982 982 954 954 954 954 954 954 923 923 923 923 929 929 929 929 929 929 929 929 929 937 937 937 937
利益剰余金 - 3,750 4,363 4,122 4,286 4,493 4,501 4,351 4,707 4,991 5,020 5,057 5,447 5,834 5,906 5,674 6,053 6,288 6,457 6,472 6,398 6,589 6,434 6,209 6,544 7,038 7,144 7,009 7,367 7,968 8,369 8,254 8,550 9,036 9,416 9,149 9,467 10,096 10,481 10,123 10,601 10,885 11,383 11,055
株主資本 3,245 3,926 4,711 4,452 4,649 4,845 4,594 4,553 4,968 5,257 5,426 5,443 5,871 6,353 6,417 6,187 6,464 6,705 6,771 6,791 6,655 7,334 7,282 7,055 7,392 7,875 8,132 7,993 8,331 8,889 9,093 8,983 9,277 9,775 10,328 10,042 10,155 10,807 11,374 11,021 11,502 11,773 12,256 11,905