|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
2,084
|
1,730
|
2,155
|
2,008
|
2,018
|
2,176
|
2,075
|
2,039
|
1,879
|
1,847
|
1,784
|
1,761
|
5,353
|
5,163
|
5,117
|
3,297
|
1,861
|
1,677
|
1,654
|
1,605
|
1,711
|
2,100
|
1,778
|
1,936
|
2,120
|
2,016
|
1,952
|
1,732
|
1,824
|
1,548
|
1,854
|
1,772
|
2,002
|
1,875
|
1,826
|
1,885
|
2,094
|
2,449
|
1,997
|
1,782
|
1,855
|
|
有価証券
|
-
|
384
|
329
|
429
|
279
|
297
|
295
|
317
|
244
|
218
|
211
|
226
|
199
|
195
|
187
|
181
|
607
|
550
|
549
|
158
|
-
|
-
|
200
|
350
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
3,775
|
3,480
|
4,033
|
3,855
|
4,073
|
4,032
|
4,020
|
3,798
|
3,652
|
3,625
|
3,660
|
3,928
|
6,562
|
6,418
|
6,459
|
5,085
|
3,444
|
3,218
|
3,621
|
3,233
|
3,245
|
3,072
|
2,992
|
2,739
|
2,978
|
2,767
|
2,640
|
2,348
|
2,477
|
2,244
|
2,649
|
2,557
|
2,858
|
2,643
|
2,703
|
2,731
|
2,975
|
3,267
|
2,974
|
2,559
|
2,703
|
|
有形固定資産
|
-
|
2,659
|
3,183
|
3,848
|
4,537
|
4,688
|
4,655
|
4,881
|
4,784
|
4,719
|
4,645
|
4,573
|
3,812
|
3,265
|
3,268
|
3,213
|
3,513
|
3,969
|
4,368
|
4,747
|
4,181
|
4,186
|
4,753
|
4,623
|
4,339
|
4,243
|
4,202
|
4,163
|
4,040
|
3,996
|
3,954
|
3,234
|
3,223
|
3,191
|
3,816
|
4,233
|
4,271
|
4,664
|
4,733
|
4,968
|
5,408
|
5,642
|
|
投資有価証券
|
-
|
230
|
187
|
187
|
232
|
193
|
149
|
249
|
249
|
245
|
245
|
295
|
295
|
343
|
519
|
487
|
582
|
643
|
576
|
568
|
1,025
|
1,203
|
722
|
720
|
583
|
272
|
272
|
329
|
327
|
325
|
275
|
265
|
262
|
260
|
260
|
268
|
266
|
264
|
230
|
230
|
228
|
226
|
|
固定資産合計
|
-
|
7,026
|
7,535
|
8,191
|
8,793
|
8,896
|
8,798
|
9,110
|
9,019
|
9,286
|
9,188
|
9,125
|
9,692
|
6,706
|
6,875
|
6,733
|
7,108
|
7,584
|
7,915
|
8,287
|
8,136
|
8,304
|
8,379
|
8,198
|
7,769
|
7,317
|
7,252
|
7,263
|
7,059
|
7,006
|
6,915
|
6,137
|
6,122
|
6,077
|
6,700
|
7,123
|
7,550
|
7,909
|
7,771
|
8,005
|
8,706
|
8,835
|
|
総資産
|
-
|
10,801
|
11,015
|
12,224
|
12,647
|
12,969
|
12,830
|
13,130
|
12,817
|
12,938
|
12,812
|
12,784
|
13,621
|
13,268
|
13,292
|
13,192
|
12,193
|
11,028
|
11,133
|
11,908
|
11,369
|
11,548
|
11,451
|
11,191
|
10,508
|
10,294
|
10,018
|
9,902
|
9,407
|
9,483
|
9,159
|
8,786
|
8,680
|
8,935
|
9,343
|
9,826
|
10,281
|
10,884
|
11,037
|
10,979
|
11,266
|
11,539
|
|
短期借入金
|
-
|
1,700
|
1,700
|
2,100
|
2,100
|
2,100
|
2,100
|
1,800
|
1,800
|
2,000
|
2,100
|
2,100
|
3,500
|
-
|
-
|
-
|
-
|
-
|
200
|
1,000
|
1,350
|
2,000
|
2,150
|
700
|
1,000
|
1,200
|
1,450
|
1,550
|
1,550
|
1,850
|
1,900
|
1,800
|
1,730
|
1,880
|
2,331
|
2,300
|
1,680
|
1,680
|
1,680
|
1,580
|
1,618
|
1,680
|
|
一年内返済予定の長期借入金
|
-
|
2,205
|
309
|
362
|
407
|
402
|
402
|
447
|
453
|
453
|
453
|
453
|
776
|
744
|
792
|
780
|
457
|
480
|
460
|
419
|
388
|
371
|
346
|
434
|
423
|
522
|
341
|
333
|
475
|
326
|
524
|
290
|
290
|
290
|
286
|
286
|
291
|
286
|
292
|
332
|
354
|
417
|
|
流動負債合計
|
-
|
7,771
|
5,672
|
6,164
|
5,873
|
6,207
|
6,090
|
5,970
|
5,841
|
6,108
|
6,056
|
6,147
|
7,751
|
4,517
|
4,354
|
3,820
|
3,249
|
1,919
|
2,071
|
2,885
|
3,064
|
3,741
|
3,645
|
2,505
|
2,646
|
2,897
|
2,745
|
2,806
|
3,178
|
3,226
|
3,243
|
3,023
|
2,918
|
3,150
|
3,526
|
3,994
|
2,954
|
3,055
|
3,027
|
3,038
|
2,942
|
3,021
|
|
長期借入金
|
-
|
277
|
2,540
|
3,245
|
3,615
|
3,514
|
3,414
|
3,764
|
3,651
|
3,537
|
3,424
|
3,310
|
2,874
|
2,626
|
2,659
|
2,545
|
2,520
|
2,727
|
2,623
|
2,534
|
2,456
|
2,355
|
2,277
|
3,668
|
3,419
|
3,194
|
3,113
|
3,031
|
2,800
|
2,868
|
2,588
|
2,516
|
2,443
|
2,370
|
2,302
|
2,229
|
3,347
|
3,740
|
3,267
|
3,154
|
3,319
|
3,641
|
|
固定負債合計
|
-
|
1,014
|
3,287
|
3,997
|
4,602
|
4,572
|
4,493
|
4,895
|
4,783
|
4,675
|
4,560
|
4,436
|
4,005
|
3,493
|
3,563
|
3,435
|
3,396
|
3,578
|
3,477
|
3,422
|
3,336
|
3,241
|
3,165
|
4,400
|
4,143
|
3,898
|
3,813
|
3,719
|
3,394
|
3,468
|
3,190
|
3,086
|
3,018
|
2,944
|
2,873
|
2,774
|
3,968
|
4,363
|
3,889
|
3,766
|
3,945
|
4,269
|
|
総負債
|
-
|
8,786
|
8,959
|
10,161
|
10,475
|
10,779
|
10,584
|
10,865
|
10,624
|
10,782
|
10,616
|
10,583
|
11,756
|
8,010
|
7,916
|
7,255
|
6,645
|
5,497
|
5,548
|
6,306
|
6,400
|
6,982
|
6,810
|
6,905
|
6,788
|
6,795
|
6,558
|
6,525
|
6,572
|
6,694
|
6,433
|
6,109
|
5,935
|
6,094
|
6,399
|
6,769
|
6,922
|
7,417
|
6,916
|
6,804
|
6,887
|
7,290
|
|
資本金及び資本剰余金
|
-
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
1,364
|
|
利益剰余金
|
-
|
759
|
800
|
808
|
908
|
926
|
1,006
|
1,025
|
953
|
916
|
957
|
961
|
625
|
4,019
|
4,084
|
4,665
|
4,278
|
4,253
|
4,326
|
4,345
|
3,729
|
3,327
|
3,401
|
3,046
|
2,480
|
2,260
|
2,221
|
2,132
|
1,589
|
1,544
|
1,481
|
1,439
|
1,506
|
1,603
|
1,706
|
1,811
|
2,115
|
2,222
|
2,882
|
2,936
|
3,140
|
3,009
|
|
株主資本
|
1,763
|
2,014
|
2,055
|
2,063
|
2,173
|
2,190
|
2,246
|
2,265
|
2,194
|
2,156
|
2,197
|
2,202
|
1,864
|
5,258
|
5,376
|
5,937
|
5,548
|
5,531
|
5,585
|
5,602
|
4,968
|
4,566
|
4,641
|
4,286
|
3,719
|
3,499
|
3,461
|
3,377
|
2,834
|
2,789
|
2,727
|
2,677
|
2,744
|
2,841
|
2,944
|
3,057
|
3,359
|
3,466
|
4,121
|
4,175
|
4,379
|
4,248
|