|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
2,358
|
2,242
|
2,489
|
2,117
|
2,864
|
2,338
|
1,824
|
1,525
|
3,121
|
1,320
|
1,204
|
1,332
|
1,761
|
1,687
|
1,547
|
1,812
|
1,762
|
1,849
|
1,644
|
1,559
|
1,333
|
1,531
|
1,632
|
1,372
|
1,178
|
980
|
1,403
|
5,841
|
4,714
|
1,285
|
908
|
6,115
|
1,190
|
692
|
505
|
583
|
556
|
467
|
541
|
1,629
|
970
|
|
流動資産合計
|
-
|
43,113
|
40,437
|
43,504
|
43,378
|
47,121
|
45,825
|
46,319
|
43,486
|
46,415
|
44,854
|
47,033
|
44,885
|
48,480
|
45,687
|
46,810
|
45,245
|
45,517
|
46,027
|
45,578
|
42,393
|
40,198
|
35,094
|
37,149
|
36,203
|
37,846
|
34,615
|
36,551
|
36,645
|
35,896
|
31,726
|
33,431
|
35,254
|
31,827
|
30,509
|
31,595
|
28,047
|
28,635
|
27,940
|
29,129
|
25,823
|
29,657
|
|
有形固定資産
|
-
|
4,911
|
5,139
|
5,225
|
4,971
|
5,179
|
5,036
|
5,131
|
4,971
|
5,256
|
5,040
|
5,049
|
4,908
|
4,856
|
4,296
|
3,865
|
3,318
|
3,177
|
3,054
|
2,941
|
2,610
|
2,645
|
2,511
|
2,373
|
1,928
|
1,879
|
1,837
|
1,771
|
1,296
|
1,281
|
1,054
|
998
|
823
|
893
|
887
|
905
|
899
|
922
|
910
|
894
|
587
|
627
|
|
投資有価証券
|
-
|
2,173
|
-
|
-
|
2,055
|
-
|
-
|
-
|
1,925
|
-
|
-
|
-
|
2,155
|
-
|
-
|
-
|
1,914
|
-
|
-
|
-
|
1,401
|
-
|
-
|
-
|
49
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
|
固定資産合計
|
-
|
14,893
|
15,232
|
15,366
|
14,868
|
15,033
|
14,469
|
14,764
|
15,023
|
15,959
|
15,609
|
15,700
|
15,577
|
14,805
|
14,256
|
13,928
|
13,362
|
13,415
|
12,924
|
12,980
|
10,801
|
10,733
|
10,178
|
9,668
|
7,802
|
7,603
|
7,431
|
7,363
|
6,672
|
6,433
|
5,932
|
5,667
|
4,995
|
4,872
|
4,613
|
4,542
|
4,596
|
4,587
|
4,524
|
4,347
|
3,902
|
3,759
|
|
総資産
|
-
|
58,007
|
55,670
|
58,871
|
58,246
|
62,155
|
60,295
|
61,084
|
58,509
|
62,375
|
60,464
|
62,733
|
60,463
|
63,286
|
59,943
|
60,739
|
58,608
|
58,932
|
58,952
|
58,559
|
53,194
|
50,931
|
45,272
|
46,817
|
44,006
|
45,450
|
42,046
|
43,915
|
43,318
|
42,330
|
37,659
|
39,098
|
40,250
|
36,700
|
35,122
|
36,138
|
32,643
|
33,223
|
32,464
|
33,476
|
29,725
|
33,416
|
|
買掛金
|
-
|
-
|
19,466
|
22,262
|
-
|
23,898
|
21,473
|
20,806
|
-
|
7,978
|
8,594
|
6,792
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
6,800
|
5,200
|
5,000
|
4,800
|
6,000
|
4,100
|
5,900
|
6,000
|
7,000
|
5,100
|
5,900
|
7,700
|
6,800
|
7,700
|
9,000
|
8,900
|
7,800
|
9,000
|
9,100
|
9,600
|
16,300
|
14,600
|
15,300
|
15,300
|
17,650
|
17,600
|
21,025
|
19,300
|
19,125
|
15,000
|
16,025
|
14,850
|
11,375
|
13,000
|
13,425
|
14,200
|
13,550
|
14,275
|
15,400
|
12,300
|
13,500
|
|
一年内返済予定の長期借入金
|
-
|
1,439
|
1,031
|
948
|
835
|
712
|
1,395
|
1,314
|
1,281
|
1,214
|
1,151
|
1,411
|
1,343
|
1,375
|
1,336
|
1,241
|
1,077
|
904
|
860
|
1,260
|
1,211
|
1,170
|
1,129
|
1,065
|
1,120
|
1,105
|
1,087
|
1,144
|
1,047
|
1,120
|
970
|
790
|
740
|
690
|
665
|
625
|
610
|
595
|
556
|
514
|
473
|
414
|
|
流動負債合計
|
-
|
34,592
|
31,153
|
33,457
|
32,636
|
35,719
|
31,904
|
32,887
|
30,003
|
33,645
|
32,206
|
33,484
|
31,502
|
33,837
|
31,556
|
33,144
|
32,245
|
32,909
|
33,368
|
33,458
|
31,656
|
34,108
|
31,439
|
35,031
|
36,930
|
39,750
|
38,186
|
40,971
|
38,007
|
37,140
|
34,302
|
37,340
|
40,748
|
37,392
|
36,803
|
38,334
|
35,611
|
36,139
|
35,839
|
37,544
|
27,549
|
32,344
|
|
長期借入金
|
-
|
1,477
|
992
|
776
|
641
|
507
|
2,197
|
1,883
|
1,672
|
1,417
|
1,128
|
2,046
|
1,738
|
1,859
|
1,494
|
1,755
|
1,561
|
1,405
|
1,659
|
2,255
|
1,970
|
1,715
|
1,430
|
1,190
|
1,025
|
760
|
967
|
1,645
|
1,477
|
1,990
|
1,804
|
1,619
|
1,459
|
1,299
|
1,139
|
994
|
849
|
704
|
583
|
479
|
376
|
168
|
|
固定負債合計
|
-
|
2,355
|
1,904
|
1,693
|
1,553
|
1,435
|
3,133
|
2,838
|
2,662
|
2,442
|
2,131
|
3,057
|
3,047
|
3,535
|
3,132
|
3,399
|
3,287
|
3,096
|
3,329
|
3,915
|
3,829
|
3,697
|
3,351
|
3,082
|
2,681
|
2,396
|
2,569
|
3,325
|
3,029
|
3,461
|
3,183
|
2,924
|
2,653
|
2,416
|
2,258
|
2,000
|
1,790
|
1,628
|
1,533
|
1,385
|
1,271
|
1,107
|
|
総負債
|
-
|
36,947
|
33,058
|
35,150
|
34,189
|
37,155
|
35,037
|
35,725
|
32,665
|
36,087
|
34,337
|
36,542
|
34,549
|
37,372
|
34,688
|
36,543
|
35,533
|
36,006
|
36,698
|
37,373
|
35,486
|
37,805
|
34,790
|
38,113
|
39,612
|
42,147
|
40,756
|
44,297
|
41,036
|
40,602
|
37,486
|
40,264
|
43,402
|
39,808
|
39,061
|
40,334
|
37,401
|
37,768
|
37,373
|
38,930
|
28,821
|
33,451
|
|
資本金及び資本剰余金
|
-
|
6,483
|
6,483
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,329
|
7,331
|
7,331
|
7,339
|
7,341
|
7,341
|
7,341
|
7,341
|
7,341
|
7,341
|
7,341
|
7,341
|
7,341
|
7,341
|
7,343
|
7,343
|
7,343
|
7,343
|
12,343
|
12,343
|
12,343
|
12,343
|
12,353
|
12,353
|
12,353
|
12,353
|
12,356
|
12,356
|
12,356
|
12,356
|
18,858
|
18,858
|
|
利益剰余金
|
-
|
13,570
|
14,982
|
15,220
|
15,744
|
16,681
|
17,156
|
17,221
|
17,573
|
17,968
|
17,778
|
17,764
|
17,474
|
17,619
|
17,075
|
16,028
|
15,009
|
15,057
|
14,476
|
13,344
|
10,130
|
5,649
|
3,056
|
1,214
|
-2,798
|
-3,906
|
-5,925
|
-7,613
|
-9,940
|
-10,501
|
-12,065
|
-13,412
|
-15,452
|
-15,415
|
-16,252
|
-16,517
|
-17,220
|
-17,011
|
-17,379
|
-17,928
|
-18,281
|
-19,114
|
|
株主資本
|
18,514
|
21,059
|
22,611
|
23,720
|
24,056
|
25,000
|
25,257
|
25,359
|
25,843
|
26,287
|
26,127
|
26,191
|
25,913
|
25,914
|
25,254
|
24,195
|
23,074
|
22,926
|
22,253
|
21,185
|
17,707
|
13,125
|
10,482
|
8,703
|
4,393
|
3,303
|
1,290
|
-381
|
2,281
|
1,728
|
173
|
-1,166
|
-3,152
|
-3,108
|
-3,938
|
-4,196
|
-4,757
|
-4,545
|
-4,908
|
-5,453
|
904
|
-34
|