|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
7,677
|
12,401
|
8,992
|
19,460
|
9,070
|
16,211
|
10,660
|
20,734
|
12,130
|
18,774
|
11,580
|
19,446
|
12,409
|
15,702
|
11,425
|
18,726
|
17,321
|
21,649
|
15,698
|
26,462
|
14,303
|
14,438
|
19,222
|
24,179
|
17,212
|
12,062
|
15,916
|
16,976
|
17,045
|
16,671
|
16,441
|
16,380
|
16,818
|
21,299
|
17,890
|
23,371
|
20,156
|
20,631
|
20,673
|
21,143
|
22,435
|
|
売掛金
|
-
|
7,593
|
9,398
|
13,261
|
7,668
|
12,116
|
8,856
|
14,072
|
7,860
|
13,797
|
9,862
|
15,849
|
8,810
|
12,375
|
9,984
|
16,974
|
9,780
|
13,598
|
10,388
|
16,856
|
9,954
|
10,047
|
9,839
|
15,770
|
9,751
|
11,282
|
9,014
|
17,016
|
9,878
|
14,936
|
12,272
|
18,807
|
12,171
|
17,194
|
13,801
|
20,761
|
15,815
|
20,129
|
15,897
|
24,451
|
14,527
|
17,269
|
|
流動資産合計
|
-
|
34,488
|
38,421
|
44,793
|
45,465
|
40,450
|
44,227
|
48,666
|
48,178
|
48,078
|
49,858
|
53,553
|
49,785
|
48,195
|
47,053
|
55,983
|
50,116
|
50,466
|
50,472
|
55,538
|
53,234
|
46,771
|
42,468
|
55,554
|
51,569
|
48,128
|
40,663
|
55,760
|
48,169
|
53,715
|
53,534
|
66,211
|
55,772
|
61,545
|
63,718
|
71,557
|
68,731
|
69,960
|
65,444
|
79,847
|
67,173
|
71,200
|
|
有形固定資産
|
-
|
12,908
|
12,072
|
11,688
|
11,215
|
11,684
|
10,913
|
11,482
|
10,444
|
12,537
|
12,052
|
12,500
|
12,324
|
13,406
|
13,708
|
14,938
|
13,440
|
15,781
|
15,092
|
14,844
|
15,265
|
15,121
|
14,650
|
15,950
|
14,577
|
14,854
|
14,537
|
14,538
|
16,005
|
20,002
|
21,573
|
22,996
|
22,065
|
23,094
|
24,078
|
24,096
|
23,901
|
25,091
|
27,090
|
26,178
|
26,864
|
27,533
|
|
投資有価証券
|
-
|
7,604
|
12,265
|
11,983
|
10,231
|
11,973
|
9,082
|
7,283
|
7,677
|
2,741
|
2,637
|
1,750
|
1,101
|
1,030
|
1,028
|
909
|
828
|
747
|
681
|
244
|
242
|
241
|
238
|
257
|
260
|
464
|
464
|
988
|
1,003
|
1,065
|
1,130
|
1,179
|
1,108
|
1,130
|
1,166
|
1,176
|
768
|
784
|
748
|
695
|
691
|
716
|
|
固定資産合計
|
-
|
49,253
|
48,975
|
47,547
|
44,988
|
46,583
|
42,775
|
42,611
|
42,210
|
47,507
|
46,640
|
45,758
|
41,338
|
42,022
|
41,831
|
42,976
|
41,169
|
46,088
|
46,142
|
44,375
|
44,689
|
46,936
|
45,852
|
46,650
|
43,880
|
44,760
|
44,178
|
45,559
|
49,787
|
53,402
|
54,916
|
57,641
|
55,619
|
57,524
|
57,805
|
58,623
|
59,184
|
61,214
|
67,029
|
66,429
|
65,935
|
68,208
|
|
総資産
|
-
|
83,742
|
87,397
|
92,340
|
90,454
|
87,033
|
87,003
|
91,277
|
90,389
|
95,585
|
96,498
|
99,312
|
91,123
|
90,218
|
88,884
|
98,959
|
91,285
|
96,555
|
96,615
|
99,913
|
97,924
|
93,707
|
88,320
|
102,204
|
95,449
|
92,888
|
84,841
|
101,320
|
97,957
|
107,118
|
108,451
|
123,853
|
111,392
|
119,070
|
121,523
|
130,181
|
127,915
|
131,174
|
132,473
|
146,276
|
133,108
|
139,409
|
|
買掛金
|
-
|
6,246
|
8,358
|
8,636
|
6,768
|
6,885
|
8,904
|
7,642
|
6,361
|
8,912
|
10,755
|
12,375
|
10,227
|
9,970
|
11,101
|
12,247
|
9,267
|
8,822
|
10,385
|
11,545
|
7,900
|
8,150
|
8,147
|
11,929
|
9,548
|
9,683
|
10,038
|
12,610
|
11,282
|
11,089
|
13,737
|
16,752
|
13,280
|
12,140
|
16,050
|
16,457
|
14,013
|
12,997
|
14,885
|
17,068
|
13,402
|
15,335
|
|
短期借入金
|
-
|
3,753
|
1,973
|
1,935
|
1,867
|
1,743
|
1,591
|
1,564
|
2,027
|
2,544
|
2,538
|
2,862
|
2,657
|
2,775
|
2,536
|
5,615
|
2,552
|
2,333
|
2,344
|
-
|
-
|
5,000
|
-
|
-
|
-
|
-
|
-
|
6,000
|
95
|
3,250
|
100
|
5,570
|
197
|
2,352
|
-
|
1,000
|
-
|
200
|
200
|
6,000
|
2,000
|
4,500
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
455
|
405
|
395
|
379
|
375
|
371
|
423
|
320
|
401
|
421
|
364
|
-
|
-
|
44
|
|
流動負債合計
|
-
|
35,240
|
33,741
|
37,900
|
36,426
|
31,152
|
31,686
|
35,195
|
33,665
|
37,269
|
38,727
|
41,593
|
38,446
|
38,437
|
37,797
|
45,305
|
36,829
|
39,286
|
38,585
|
40,820
|
37,462
|
38,447
|
32,144
|
44,246
|
41,055
|
39,222
|
31,047
|
45,531
|
38,416
|
42,639
|
41,903
|
55,770
|
43,989
|
48,090
|
46,285
|
53,171
|
48,491
|
48,832
|
46,412
|
61,181
|
47,079
|
50,879
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
896
|
893
|
705
|
618
|
554
|
468
|
507
|
507
|
504
|
594
|
536
|
-
|
-
|
182
|
|
固定負債合計
|
-
|
2,268
|
1,214
|
1,035
|
745
|
993
|
774
|
647
|
688
|
1,208
|
1,064
|
1,107
|
1,645
|
1,340
|
1,437
|
1,370
|
1,496
|
2,349
|
1,972
|
1,745
|
3,421
|
2,935
|
2,742
|
3,852
|
3,692
|
3,402
|
3,325
|
3,354
|
4,577
|
6,794
|
7,213
|
6,913
|
6,639
|
6,766
|
7,281
|
7,137
|
7,842
|
8,088
|
9,898
|
8,296
|
8,828
|
8,080
|
|
総負債
|
-
|
37,508
|
34,955
|
38,935
|
37,171
|
32,145
|
32,460
|
35,843
|
34,353
|
38,477
|
39,792
|
42,701
|
40,092
|
39,778
|
39,234
|
46,675
|
38,326
|
41,635
|
40,558
|
42,565
|
40,883
|
41,383
|
34,886
|
48,099
|
44,747
|
42,624
|
34,373
|
48,885
|
42,994
|
49,434
|
49,117
|
62,683
|
50,629
|
54,857
|
53,567
|
60,309
|
56,334
|
56,921
|
56,311
|
69,477
|
55,908
|
58,960
|
|
資本金及び資本剰余金
|
-
|
9,647
|
9,647
|
9,647
|
9,647
|
9,647
|
9,887
|
9,887
|
9,887
|
9,887
|
9,887
|
9,887
|
9,887
|
9,887
|
9,887
|
9,887
|
9,887
|
9,887
|
9,873
|
9,873
|
9,873
|
9,873
|
9,873
|
9,873
|
9,873
|
9,873
|
9,873
|
9,873
|
9,873
|
9,873
|
9,873
|
9,873
|
9,873
|
9,873
|
9,873
|
9,873
|
9,873
|
9,873
|
8,922
|
8,922
|
8,922
|
8,922
|
|
利益剰余金
|
-
|
32,651
|
35,715
|
38,551
|
39,709
|
40,525
|
42,391
|
47,010
|
47,413
|
51,431
|
51,085
|
50,976
|
45,245
|
44,770
|
43,976
|
46,661
|
47,469
|
49,174
|
50,318
|
51,625
|
51,079
|
46,206
|
47,426
|
50,402
|
48,479
|
47,608
|
47,787
|
49,731
|
51,114
|
52,882
|
53,463
|
56,044
|
55,968
|
58,835
|
61,464
|
64,314
|
66,286
|
68,408
|
70,952
|
72,273
|
71,980
|
75,395
|
|
株主資本
|
44,786
|
46,233
|
52,442
|
53,405
|
53,282
|
54,888
|
54,543
|
55,434
|
56,035
|
57,108
|
56,706
|
56,610
|
51,030
|
50,439
|
49,650
|
52,284
|
52,959
|
54,919
|
56,056
|
57,347
|
57,041
|
52,324
|
53,434
|
54,105
|
50,701
|
50,264
|
50,468
|
52,434
|
54,963
|
57,684
|
59,333
|
61,169
|
60,762
|
64,213
|
67,956
|
69,871
|
71,581
|
74,253
|
76,161
|
76,799
|
77,200
|
80,448
|