アダストリア【2685】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 7,677 12,401 8,992 19,460 9,070 16,211 10,660 20,734 12,130 18,774 11,580 19,446 12,409 15,702 11,425 18,726 17,321 21,649 15,698 26,462 14,303 14,438 19,222 24,179 17,212 12,062 15,916 16,976 17,045 16,671 16,441 16,380 16,818 21,299 17,890 23,371 20,156 20,631 20,673 21,143 22,435
売掛金 - 7,593 9,398 13,261 7,668 12,116 8,856 14,072 7,860 13,797 9,862 15,849 8,810 12,375 9,984 16,974 9,780 13,598 10,388 16,856 9,954 10,047 9,839 15,770 9,751 11,282 9,014 17,016 9,878 14,936 12,272 18,807 12,171 17,194 13,801 20,761 15,815 20,129 15,897 24,451 14,527 17,269
流動資産合計 - 34,488 38,421 44,793 45,465 40,450 44,227 48,666 48,178 48,078 49,858 53,553 49,785 48,195 47,053 55,983 50,116 50,466 50,472 55,538 53,234 46,771 42,468 55,554 51,569 48,128 40,663 55,760 48,169 53,715 53,534 66,211 55,772 61,545 63,718 71,557 68,731 69,960 65,444 79,847 67,173 71,200
有形固定資産 - 12,908 12,072 11,688 11,215 11,684 10,913 11,482 10,444 12,537 12,052 12,500 12,324 13,406 13,708 14,938 13,440 15,781 15,092 14,844 15,265 15,121 14,650 15,950 14,577 14,854 14,537 14,538 16,005 20,002 21,573 22,996 22,065 23,094 24,078 24,096 23,901 25,091 27,090 26,178 26,864 27,533
投資有価証券 - 7,604 12,265 11,983 10,231 11,973 9,082 7,283 7,677 2,741 2,637 1,750 1,101 1,030 1,028 909 828 747 681 244 242 241 238 257 260 464 464 988 1,003 1,065 1,130 1,179 1,108 1,130 1,166 1,176 768 784 748 695 691 716
固定資産合計 - 49,253 48,975 47,547 44,988 46,583 42,775 42,611 42,210 47,507 46,640 45,758 41,338 42,022 41,831 42,976 41,169 46,088 46,142 44,375 44,689 46,936 45,852 46,650 43,880 44,760 44,178 45,559 49,787 53,402 54,916 57,641 55,619 57,524 57,805 58,623 59,184 61,214 67,029 66,429 65,935 68,208
総資産 - 83,742 87,397 92,340 90,454 87,033 87,003 91,277 90,389 95,585 96,498 99,312 91,123 90,218 88,884 98,959 91,285 96,555 96,615 99,913 97,924 93,707 88,320 102,204 95,449 92,888 84,841 101,320 97,957 107,118 108,451 123,853 111,392 119,070 121,523 130,181 127,915 131,174 132,473 146,276 133,108 139,409
買掛金 - 6,246 8,358 8,636 6,768 6,885 8,904 7,642 6,361 8,912 10,755 12,375 10,227 9,970 11,101 12,247 9,267 8,822 10,385 11,545 7,900 8,150 8,147 11,929 9,548 9,683 10,038 12,610 11,282 11,089 13,737 16,752 13,280 12,140 16,050 16,457 14,013 12,997 14,885 17,068 13,402 15,335
短期借入金 - 3,753 1,973 1,935 1,867 1,743 1,591 1,564 2,027 2,544 2,538 2,862 2,657 2,775 2,536 5,615 2,552 2,333 2,344 - - 5,000 - - - - - 6,000 95 3,250 100 5,570 197 2,352 - 1,000 - 200 200 6,000 2,000 4,500
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 455 405 395 379 375 371 423 320 401 421 364 - - 44
流動負債合計 - 35,240 33,741 37,900 36,426 31,152 31,686 35,195 33,665 37,269 38,727 41,593 38,446 38,437 37,797 45,305 36,829 39,286 38,585 40,820 37,462 38,447 32,144 44,246 41,055 39,222 31,047 45,531 38,416 42,639 41,903 55,770 43,989 48,090 46,285 53,171 48,491 48,832 46,412 61,181 47,079 50,879
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 896 893 705 618 554 468 507 507 504 594 536 - - 182
固定負債合計 - 2,268 1,214 1,035 745 993 774 647 688 1,208 1,064 1,107 1,645 1,340 1,437 1,370 1,496 2,349 1,972 1,745 3,421 2,935 2,742 3,852 3,692 3,402 3,325 3,354 4,577 6,794 7,213 6,913 6,639 6,766 7,281 7,137 7,842 8,088 9,898 8,296 8,828 8,080
総負債 - 37,508 34,955 38,935 37,171 32,145 32,460 35,843 34,353 38,477 39,792 42,701 40,092 39,778 39,234 46,675 38,326 41,635 40,558 42,565 40,883 41,383 34,886 48,099 44,747 42,624 34,373 48,885 42,994 49,434 49,117 62,683 50,629 54,857 53,567 60,309 56,334 56,921 56,311 69,477 55,908 58,960
資本金及び資本剰余金 - 9,647 9,647 9,647 9,647 9,647 9,887 9,887 9,887 9,887 9,887 9,887 9,887 9,887 9,887 9,887 9,887 9,887 9,873 9,873 9,873 9,873 9,873 9,873 9,873 9,873 9,873 9,873 9,873 9,873 9,873 9,873 9,873 9,873 9,873 9,873 9,873 9,873 8,922 8,922 8,922 8,922
利益剰余金 - 32,651 35,715 38,551 39,709 40,525 42,391 47,010 47,413 51,431 51,085 50,976 45,245 44,770 43,976 46,661 47,469 49,174 50,318 51,625 51,079 46,206 47,426 50,402 48,479 47,608 47,787 49,731 51,114 52,882 53,463 56,044 55,968 58,835 61,464 64,314 66,286 68,408 70,952 72,273 71,980 75,395
株主資本 44,786 46,233 52,442 53,405 53,282 54,888 54,543 55,434 56,035 57,108 56,706 56,610 51,030 50,439 49,650 52,284 52,959 54,919 56,056 57,347 57,041 52,324 53,434 54,105 50,701 50,264 50,468 52,434 54,963 57,684 59,333 61,169 60,762 64,213 67,956 69,871 71,581 74,253 76,161 76,799 77,200 80,448