|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
73,835
|
69,529
|
60,748
|
62,159
|
75,057
|
70,115
|
61,407
|
74,735
|
85,083
|
78,037
|
64,425
|
68,148
|
84,779
|
75,208
|
63,918
|
74,130
|
83,993
|
83,016
|
82,860
|
75,718
|
84,818
|
84,962
|
76,088
|
75,860
|
93,043
|
89,797
|
81,377
|
91,185
|
107,134
|
97,604
|
106,725
|
109,036
|
111,640
|
106,447
|
100,147
|
99,577
|
116,432
|
111,513
|
104,460
|
112,483
|
|
売上原価
|
-
|
43,334
|
40,757
|
33,409
|
34,397
|
45,679
|
42,597
|
33,559
|
44,249
|
53,185
|
48,685
|
35,331
|
37,788
|
52,413
|
45,255
|
34,189
|
43,894
|
52,155
|
51,019
|
49,630
|
45,431
|
53,390
|
54,683
|
45,076
|
44,694
|
58,068
|
56,152
|
47,182
|
56,720
|
67,819
|
63,096
|
67,436
|
72,438
|
68,559
|
65,591
|
58,453
|
59,484
|
70,940
|
68,120
|
59,646
|
68,531
|
|
売上総利益
|
-
|
30,501
|
28,773
|
27,339
|
27,761
|
29,379
|
27,517
|
27,848
|
30,486
|
31,897
|
29,352
|
29,093
|
30,361
|
32,365
|
29,953
|
29,728
|
30,237
|
31,838
|
31,997
|
33,230
|
30,286
|
31,429
|
30,278
|
31,011
|
31,167
|
34,974
|
33,646
|
34,194
|
34,465
|
39,316
|
34,508
|
39,289
|
36,597
|
43,082
|
40,856
|
41,694
|
40,093
|
45,491
|
43,393
|
44,813
|
43,952
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
24,816
|
26,007
|
24,966
|
25,993
|
26,502
|
25,873
|
24,811
|
26,060
|
26,376
|
27,668
|
25,368
|
26,764
|
26,753
|
27,219
|
27,126
|
28,257
|
29,320
|
29,075
|
29,673
|
30,220
|
30,594
|
30,424
|
29,855
|
30,841
|
30,794
|
31,134
|
30,167
|
32,200
|
34,251
|
35,244
|
33,498
|
35,081
|
37,045
|
37,385
|
37,328
|
39,044
|
41,087
|
41,962
|
40,820
|
42,860
|
|
営業利益
|
-
|
5,686
|
2,765
|
2,372
|
1,769
|
2,876
|
1,645
|
3,036
|
4,427
|
5,521
|
1,684
|
3,724
|
3,597
|
5,613
|
2,734
|
2,602
|
1,979
|
2,518
|
2,923
|
3,557
|
66
|
834
|
-146
|
1,155
|
327
|
4,179
|
2,512
|
4,027
|
2,265
|
5,065
|
-737
|
5,790
|
1,517
|
6,036
|
3,471
|
4,366
|
1,048
|
4,405
|
1,431
|
3,993
|
1,092
|
|
経常(税引前)利益
|
-
|
6,079
|
2,980
|
2,563
|
1,905
|
3,031
|
1,541
|
3,316
|
4,565
|
5,738
|
1,629
|
4,524
|
3,662
|
5,690
|
3,756
|
2,802
|
2,104
|
2,731
|
3,128
|
3,641
|
256
|
877
|
21
|
1,341
|
652
|
4,650
|
3,019
|
4,729
|
2,845
|
4,673
|
-321
|
7,068
|
1,607
|
5,724
|
4,350
|
5,481
|
-280
|
5,786
|
1,237
|
4,249
|
1,323
|
|
法人税等合計
|
-
|
2,118
|
596
|
691
|
826
|
982
|
621
|
1,105
|
1,814
|
2,002
|
967
|
1,652
|
1,411
|
2,161
|
1,154
|
1,257
|
845
|
1,200
|
837
|
1,223
|
1,249
|
281
|
-1,100
|
731
|
686
|
1,048
|
-350
|
1,683
|
1,345
|
1,907
|
59
|
2,193
|
636
|
2,392
|
1,135
|
1,888
|
402
|
2,142
|
-156
|
1,751
|
509
|
|
純利益
|
-
|
3,764
|
1,382
|
1,777
|
640
|
1,708
|
98
|
1,843
|
2,526
|
3,547
|
-1,302
|
2,781
|
2,200
|
3,514
|
1,806
|
1,505
|
1,191
|
1,522
|
-374
|
2,392
|
-1,163
|
-211
|
-1,770
|
526
|
199
|
3,583
|
1,677
|
3,034
|
1,491
|
2,707
|
-1,551
|
4,828
|
889
|
3,611
|
1,622
|
3,576
|
-697
|
3,644
|
-1,887
|
2,463
|
807
|
|
一株あたり利益
|
56.19
|
71.96
|
30.46
|
36.83
|
13.24
|
35.38
|
2.01
|
38.25
|
52.77
|
74.14
|
-27.08
|
58.15
|
50.14
|
80.08
|
41.61
|
34.29
|
27.39
|
35.67
|
-8.14
|
56.44
|
-27.45
|
-4.96
|
-41.78
|
12.41
|
4.71
|
84.49
|
39.55
|
71.56
|
35.17
|
63.8
|
-34.6
|
122.21
|
22.48
|
90.55
|
40.1
|
89.34
|
-18.19
|
91.11
|
-47.99
|
61.39
|
19.83
|
|
希薄化後一株あたり利益
|
-
|
71.55
|
30.32
|
36.69
|
13.2
|
35.27
|
2.02
|
38.15
|
52.55
|
73.56
|
-27.01
|
57.92
|
50.31
|
78.93
|
41.46
|
34.23
|
27.39
|
35.54
|
-8.13
|
56.34
|
-27.42
|
-4.94
|
-
|
12.39
|
4.7
|
84.34
|
39.49
|
71.44
|
35.11
|
63.32
|
-34.52
|
121.58
|
22.09
|
89.9
|
39.86
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17
|
-
|
17
|
-
|
17
|
-
|
17
|
-
|
12
|
-
|
12
|
-
|
12
|
-
|
12
|
-
|
12
|
-
|
17
|
-
|
17
|
-
|
17
|
-
|
17
|