ゲオホールディングス【2681】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 32,052 37,400 33,726 37,683 30,786 31,472 32,111 34,087 30,817 36,193 37,772 42,667 32,248 33,341 29,948 35,789 28,935 32,257 27,607 32,598 48,365 51,699 57,803 51,865 41,486 40,895 44,368 45,604 45,100 51,130 53,588 44,286 44,729 44,436 45,755 54,977 57,997 68,276 56,461 60,090 69,259 69,471
有価証券 - - - - - - - 1,503 2,101 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 4,077 - - 4,100 - - - 4,595 4,308 5,384 8,746 5,562 5,052 5,418 9,394 6,251 6,320 7,937 9,430 10,080 7,371 7,157 10,060 10,873 7,945 9,358 12,000 - - - - - - - - - - - - - - -
流動資産合計 - 68,659 70,968 74,556 74,015 66,964 69,907 76,051 76,081 70,553 77,305 87,375 86,385 74,080 78,274 86,308 84,406 80,068 86,102 86,306 89,658 100,383 108,346 122,770 113,687 102,694 106,795 119,844 117,970 120,630 131,798 145,769 131,311 137,383 136,364 151,219 154,308 158,991 168,011 170,259 165,072 180,812 179,282
有形固定資産 - 34,043 33,679 33,599 33,010 32,463 32,937 32,390 31,097 30,221 29,443 29,284 28,396 28,242 28,253 28,314 27,978 28,266 29,112 30,217 29,532 29,282 29,171 30,174 28,177 28,606 28,620 28,877 27,121 27,473 27,842 28,419 40,847 42,553 44,801 44,792 46,840 49,513 51,280 57,255 56,283 56,490 62,226
投資有価証券 - 1,002 - - 926 - - - 1,281 - - - 694 - - - 524 - - - 920 - - - 1,766 - - - 1,169 - - - 1,186 - - - 1,194 - - - 194 - -
固定資産合計 - 58,952 59,141 58,884 56,192 55,995 56,592 56,641 54,687 54,293 53,232 53,276 50,950 52,665 52,603 52,336 52,183 53,468 55,081 56,503 55,044 54,617 54,805 56,181 56,050 56,428 56,550 56,526 56,405 56,514 56,980 57,392 70,492 71,725 75,019 74,919 76,817 79,097 81,897 87,521 87,735 87,851 94,441
総資産 - 127,612 130,110 133,440 130,207 122,959 126,500 132,693 130,768 124,846 130,538 140,652 137,335 126,746 130,878 138,645 136,590 133,536 141,183 142,809 144,702 155,001 163,152 178,952 169,738 159,122 163,345 176,371 174,375 177,145 188,778 203,162 201,804 209,108 211,383 226,138 231,125 238,089 249,908 257,780 252,807 268,664 273,723
短期借入金 - - - - - 2,500 - - - 3,140 - - - 2,500 - - - 2,150 1,750 5,000 5,000 11,000 11,000 12,000 - 4,000 - 7,000 - 6,000 - 8,000 6,000 - - 7,416 2,000 - - - - - -
一年内返済予定の長期借入金 - 7,097 8,067 7,928 8,333 7,145 7,000 6,793 6,072 6,293 5,947 5,756 5,539 4,914 4,868 4,049 4,203 3,996 3,292 3,450 3,737 4,050 4,350 4,687 5,012 5,325 5,637 6,537 5,893 5,903 6,393 7,431 7,487 7,925 8,175 8,443 8,737 9,174 9,612 10,231 10,849 11,124 12,143
流動負債合計 - 35,068 34,674 42,837 37,731 30,050 30,508 36,863 33,980 29,053 30,761 39,261 35,618 30,243 30,594 36,074 31,380 27,967 32,785 35,683 34,233 39,943 43,561 50,179 41,038 32,689 31,632 43,830 36,057 37,620 39,723 54,375 49,225 43,617 42,341 51,564 47,487 41,152 45,421 47,344 46,603 43,309 46,947
長期借入金 - 21,843 19,785 19,298 19,509 18,930 20,784 19,705 20,437 18,937 20,337 19,049 19,897 19,022 20,668 20,200 21,193 20,676 23,662 22,193 25,956 28,800 34,656 44,293 45,943 44,475 49,806 47,556 52,050 50,571 58,512 55,981 54,462 62,200 63,537 66,131 64,325 73,725 75,325 74,400 71,475 89,300 87,181
固定負債合計 - 29,329 27,474 27,051 27,514 26,954 29,312 28,212 29,076 27,678 29,094 27,983 29,526 28,608 30,207 29,779 30,599 30,214 33,218 31,699 35,453 38,341 44,015 54,036 55,717 53,937 59,137 56,974 61,124 59,703 67,752 65,265 75,366 83,932 86,500 88,861 96,287 106,699 114,840 117,842 115,734 133,207 133,722
総負債 - 64,398 62,148 69,889 65,246 57,004 59,820 65,076 63,056 56,731 59,855 67,245 65,144 58,852 60,802 65,853 61,980 58,181 66,004 67,382 69,686 78,284 87,577 104,216 96,755 86,627 90,770 100,804 97,181 97,324 107,475 119,641 124,592 127,550 128,842 140,425 143,775 147,851 160,261 165,187 162,338 176,517 180,669
資本金及び資本剰余金 - 14,705 14,981 15,142 12,154 12,191 12,191 12,194 12,205 12,205 12,209 12,231 12,278 12,287 12,289 12,297 12,301 12,351 12,351 12,351 12,351 12,351 12,352 12,363 12,363 12,363 12,363 12,363 12,363 12,363 12,366 12,478 12,574 12,600 12,809 12,860 12,914 12,927 12,927 12,927 12,939 12,965 13,046
利益剰余金 - 49,998 54,579 57,502 52,542 53,500 54,139 55,027 55,125 56,027 58,552 61,286 59,984 61,952 57,317 60,085 61,891 62,612 63,803 64,595 64,218 65,890 64,726 61,795 60,024 59,573 59,772 62,846 64,523 67,049 68,540 70,738 64,386 68,741 69,630 72,745 74,339 77,212 76,489 79,432 77,527 79,289 80,079
株主資本 59,199 63,214 67,961 63,551 64,961 65,954 66,679 67,616 67,711 68,115 70,682 73,406 72,191 67,893 70,076 72,791 74,609 75,355 75,179 75,427 75,016 76,716 75,575 74,736 72,982 72,495 72,575 75,566 77,193 79,821 81,302 83,521 77,212 81,558 82,541 85,712 87,349 90,238 89,646 92,593 90,469 92,146 93,053