|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
32,052
|
37,400
|
33,726
|
37,683
|
30,786
|
31,472
|
32,111
|
34,087
|
30,817
|
36,193
|
37,772
|
42,667
|
32,248
|
33,341
|
29,948
|
35,789
|
28,935
|
32,257
|
27,607
|
32,598
|
48,365
|
51,699
|
57,803
|
51,865
|
41,486
|
40,895
|
44,368
|
45,604
|
45,100
|
51,130
|
53,588
|
44,286
|
44,729
|
44,436
|
45,755
|
54,977
|
57,997
|
68,276
|
56,461
|
60,090
|
69,259
|
69,471
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,503
|
2,101
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
4,077
|
-
|
-
|
4,100
|
-
|
-
|
-
|
4,595
|
4,308
|
5,384
|
8,746
|
5,562
|
5,052
|
5,418
|
9,394
|
6,251
|
6,320
|
7,937
|
9,430
|
10,080
|
7,371
|
7,157
|
10,060
|
10,873
|
7,945
|
9,358
|
12,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
68,659
|
70,968
|
74,556
|
74,015
|
66,964
|
69,907
|
76,051
|
76,081
|
70,553
|
77,305
|
87,375
|
86,385
|
74,080
|
78,274
|
86,308
|
84,406
|
80,068
|
86,102
|
86,306
|
89,658
|
100,383
|
108,346
|
122,770
|
113,687
|
102,694
|
106,795
|
119,844
|
117,970
|
120,630
|
131,798
|
145,769
|
131,311
|
137,383
|
136,364
|
151,219
|
154,308
|
158,991
|
168,011
|
170,259
|
165,072
|
180,812
|
179,282
|
|
有形固定資産
|
-
|
34,043
|
33,679
|
33,599
|
33,010
|
32,463
|
32,937
|
32,390
|
31,097
|
30,221
|
29,443
|
29,284
|
28,396
|
28,242
|
28,253
|
28,314
|
27,978
|
28,266
|
29,112
|
30,217
|
29,532
|
29,282
|
29,171
|
30,174
|
28,177
|
28,606
|
28,620
|
28,877
|
27,121
|
27,473
|
27,842
|
28,419
|
40,847
|
42,553
|
44,801
|
44,792
|
46,840
|
49,513
|
51,280
|
57,255
|
56,283
|
56,490
|
62,226
|
|
投資有価証券
|
-
|
1,002
|
-
|
-
|
926
|
-
|
-
|
-
|
1,281
|
-
|
-
|
-
|
694
|
-
|
-
|
-
|
524
|
-
|
-
|
-
|
920
|
-
|
-
|
-
|
1,766
|
-
|
-
|
-
|
1,169
|
-
|
-
|
-
|
1,186
|
-
|
-
|
-
|
1,194
|
-
|
-
|
-
|
194
|
-
|
-
|
|
固定資産合計
|
-
|
58,952
|
59,141
|
58,884
|
56,192
|
55,995
|
56,592
|
56,641
|
54,687
|
54,293
|
53,232
|
53,276
|
50,950
|
52,665
|
52,603
|
52,336
|
52,183
|
53,468
|
55,081
|
56,503
|
55,044
|
54,617
|
54,805
|
56,181
|
56,050
|
56,428
|
56,550
|
56,526
|
56,405
|
56,514
|
56,980
|
57,392
|
70,492
|
71,725
|
75,019
|
74,919
|
76,817
|
79,097
|
81,897
|
87,521
|
87,735
|
87,851
|
94,441
|
|
総資産
|
-
|
127,612
|
130,110
|
133,440
|
130,207
|
122,959
|
126,500
|
132,693
|
130,768
|
124,846
|
130,538
|
140,652
|
137,335
|
126,746
|
130,878
|
138,645
|
136,590
|
133,536
|
141,183
|
142,809
|
144,702
|
155,001
|
163,152
|
178,952
|
169,738
|
159,122
|
163,345
|
176,371
|
174,375
|
177,145
|
188,778
|
203,162
|
201,804
|
209,108
|
211,383
|
226,138
|
231,125
|
238,089
|
249,908
|
257,780
|
252,807
|
268,664
|
273,723
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
2,500
|
-
|
-
|
-
|
3,140
|
-
|
-
|
-
|
2,500
|
-
|
-
|
-
|
2,150
|
1,750
|
5,000
|
5,000
|
11,000
|
11,000
|
12,000
|
-
|
4,000
|
-
|
7,000
|
-
|
6,000
|
-
|
8,000
|
6,000
|
-
|
-
|
7,416
|
2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
7,097
|
8,067
|
7,928
|
8,333
|
7,145
|
7,000
|
6,793
|
6,072
|
6,293
|
5,947
|
5,756
|
5,539
|
4,914
|
4,868
|
4,049
|
4,203
|
3,996
|
3,292
|
3,450
|
3,737
|
4,050
|
4,350
|
4,687
|
5,012
|
5,325
|
5,637
|
6,537
|
5,893
|
5,903
|
6,393
|
7,431
|
7,487
|
7,925
|
8,175
|
8,443
|
8,737
|
9,174
|
9,612
|
10,231
|
10,849
|
11,124
|
12,143
|
|
流動負債合計
|
-
|
35,068
|
34,674
|
42,837
|
37,731
|
30,050
|
30,508
|
36,863
|
33,980
|
29,053
|
30,761
|
39,261
|
35,618
|
30,243
|
30,594
|
36,074
|
31,380
|
27,967
|
32,785
|
35,683
|
34,233
|
39,943
|
43,561
|
50,179
|
41,038
|
32,689
|
31,632
|
43,830
|
36,057
|
37,620
|
39,723
|
54,375
|
49,225
|
43,617
|
42,341
|
51,564
|
47,487
|
41,152
|
45,421
|
47,344
|
46,603
|
43,309
|
46,947
|
|
長期借入金
|
-
|
21,843
|
19,785
|
19,298
|
19,509
|
18,930
|
20,784
|
19,705
|
20,437
|
18,937
|
20,337
|
19,049
|
19,897
|
19,022
|
20,668
|
20,200
|
21,193
|
20,676
|
23,662
|
22,193
|
25,956
|
28,800
|
34,656
|
44,293
|
45,943
|
44,475
|
49,806
|
47,556
|
52,050
|
50,571
|
58,512
|
55,981
|
54,462
|
62,200
|
63,537
|
66,131
|
64,325
|
73,725
|
75,325
|
74,400
|
71,475
|
89,300
|
87,181
|
|
固定負債合計
|
-
|
29,329
|
27,474
|
27,051
|
27,514
|
26,954
|
29,312
|
28,212
|
29,076
|
27,678
|
29,094
|
27,983
|
29,526
|
28,608
|
30,207
|
29,779
|
30,599
|
30,214
|
33,218
|
31,699
|
35,453
|
38,341
|
44,015
|
54,036
|
55,717
|
53,937
|
59,137
|
56,974
|
61,124
|
59,703
|
67,752
|
65,265
|
75,366
|
83,932
|
86,500
|
88,861
|
96,287
|
106,699
|
114,840
|
117,842
|
115,734
|
133,207
|
133,722
|
|
総負債
|
-
|
64,398
|
62,148
|
69,889
|
65,246
|
57,004
|
59,820
|
65,076
|
63,056
|
56,731
|
59,855
|
67,245
|
65,144
|
58,852
|
60,802
|
65,853
|
61,980
|
58,181
|
66,004
|
67,382
|
69,686
|
78,284
|
87,577
|
104,216
|
96,755
|
86,627
|
90,770
|
100,804
|
97,181
|
97,324
|
107,475
|
119,641
|
124,592
|
127,550
|
128,842
|
140,425
|
143,775
|
147,851
|
160,261
|
165,187
|
162,338
|
176,517
|
180,669
|
|
資本金及び資本剰余金
|
-
|
14,705
|
14,981
|
15,142
|
12,154
|
12,191
|
12,191
|
12,194
|
12,205
|
12,205
|
12,209
|
12,231
|
12,278
|
12,287
|
12,289
|
12,297
|
12,301
|
12,351
|
12,351
|
12,351
|
12,351
|
12,351
|
12,352
|
12,363
|
12,363
|
12,363
|
12,363
|
12,363
|
12,363
|
12,363
|
12,366
|
12,478
|
12,574
|
12,600
|
12,809
|
12,860
|
12,914
|
12,927
|
12,927
|
12,927
|
12,939
|
12,965
|
13,046
|
|
利益剰余金
|
-
|
49,998
|
54,579
|
57,502
|
52,542
|
53,500
|
54,139
|
55,027
|
55,125
|
56,027
|
58,552
|
61,286
|
59,984
|
61,952
|
57,317
|
60,085
|
61,891
|
62,612
|
63,803
|
64,595
|
64,218
|
65,890
|
64,726
|
61,795
|
60,024
|
59,573
|
59,772
|
62,846
|
64,523
|
67,049
|
68,540
|
70,738
|
64,386
|
68,741
|
69,630
|
72,745
|
74,339
|
77,212
|
76,489
|
79,432
|
77,527
|
79,289
|
80,079
|
|
株主資本
|
59,199
|
63,214
|
67,961
|
63,551
|
64,961
|
65,954
|
66,679
|
67,616
|
67,711
|
68,115
|
70,682
|
73,406
|
72,191
|
67,893
|
70,076
|
72,791
|
74,609
|
75,355
|
75,179
|
75,427
|
75,016
|
76,716
|
75,575
|
74,736
|
72,982
|
72,495
|
72,575
|
75,566
|
77,193
|
79,821
|
81,302
|
83,521
|
77,212
|
81,558
|
82,541
|
85,712
|
87,349
|
90,238
|
89,646
|
92,593
|
90,469
|
92,146
|
93,053
|