|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
37,246
|
32,625
|
26,520
|
31,750
|
28,826
|
37,052
|
36,590
|
29,686
|
47,059
|
39,953
|
47,933
|
47,405
|
62,187
|
56,581
|
56,320
|
55,672
|
57,469
|
56,446
|
58,877
|
58,829
|
63,260
|
54,208
|
60,986
|
73,258
|
66,259
|
58,943
|
65,231
|
64,493
|
58,789
|
58,023
|
57,286
|
59,270
|
66,223
|
63,342
|
58,860
|
58,246
|
61,744
|
57,088
|
56,354
|
51,147
|
48,423
|
48,795
|
|
有価証券
|
-
|
500
|
500
|
-
|
1,260
|
1,260
|
1,260
|
420
|
-
|
-
|
-
|
840
|
336
|
336
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
34,906
|
30,446
|
35,548
|
37,243
|
36,704
|
34,407
|
37,848
|
38,348
|
39,173
|
36,934
|
41,016
|
40,058
|
41,309
|
39,566
|
44,858
|
42,440
|
42,189
|
41,402
|
43,207
|
45,090
|
38,701
|
42,711
|
47,957
|
47,292
|
45,582
|
43,096
|
47,610
|
49,934
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
10,432
|
10,620
|
11,297
|
12,516
|
12,119
|
12,216
|
12,305
|
10,374
|
11,276
|
12,484
|
13,677
|
15,147
|
14,188
|
13,663
|
15,501
|
16,149
|
15,766
|
15,067
|
15,843
|
16,535
|
16,582
|
16,900
|
17,271
|
16,918
|
17,925
|
17,523
|
17,359
|
17,910
|
17,770
|
18,260
|
20,380
|
20,479
|
22,017
|
21,175
|
22,951
|
22,762
|
23,021
|
22,383
|
23,239
|
22,836
|
22,909
|
23,489
|
|
流動資産合計
|
-
|
89,690
|
80,413
|
80,576
|
89,725
|
90,169
|
92,827
|
95,468
|
86,771
|
105,172
|
96,694
|
113,329
|
125,324
|
129,566
|
118,824
|
126,039
|
123,567
|
125,792
|
123,160
|
128,178
|
131,427
|
130,458
|
125,807
|
138,695
|
149,570
|
143,291
|
132,516
|
144,006
|
145,857
|
136,964
|
139,467
|
141,483
|
146,846
|
155,958
|
149,838
|
150,828
|
165,938
|
167,994
|
150,157
|
151,561
|
153,090
|
149,752
|
151,569
|
|
有形固定資産
|
-
|
27,557
|
27,487
|
32,829
|
33,640
|
34,110
|
33,992
|
33,646
|
31,111
|
31,557
|
36,923
|
21,070
|
27,176
|
26,133
|
25,779
|
26,029
|
25,477
|
22,424
|
21,885
|
21,942
|
21,404
|
21,873
|
21,774
|
21,954
|
24,386
|
24,966
|
25,843
|
25,530
|
24,808
|
24,285
|
26,922
|
26,466
|
27,579
|
27,862
|
27,001
|
27,312
|
27,588
|
32,493
|
33,207
|
32,319
|
32,503
|
34,047
|
38,011
|
|
投資有価証券
|
-
|
3,573
|
3,647
|
3,574
|
1,707
|
1,639
|
1,638
|
2,518
|
2,518
|
2,499
|
2,614
|
247
|
132
|
214
|
264
|
264
|
306
|
606
|
688
|
688
|
688
|
808
|
433
|
433
|
433
|
183
|
143
|
143
|
143
|
143
|
142
|
142
|
142
|
159
|
159
|
159
|
159
|
159
|
108
|
108
|
108
|
100
|
100
|
|
固定資産合計
|
-
|
42,976
|
43,055
|
49,667
|
48,989
|
49,382
|
49,360
|
49,681
|
49,652
|
50,506
|
57,887
|
37,870
|
44,391
|
44,147
|
44,682
|
45,355
|
44,916
|
43,319
|
42,626
|
42,962
|
42,390
|
43,655
|
42,780
|
43,640
|
46,143
|
46,815
|
47,725
|
49,084
|
49,689
|
51,059
|
54,502
|
55,708
|
57,461
|
71,547
|
70,335
|
70,679
|
67,278
|
75,068
|
75,925
|
75,264
|
75,916
|
78,030
|
81,559
|
|
総資産
|
-
|
132,667
|
123,469
|
130,243
|
138,715
|
139,552
|
142,188
|
145,149
|
136,424
|
155,678
|
154,582
|
151,200
|
169,716
|
173,713
|
163,507
|
171,394
|
168,484
|
169,112
|
165,787
|
171,141
|
173,818
|
174,114
|
168,587
|
182,336
|
195,713
|
190,107
|
180,242
|
193,091
|
195,547
|
188,024
|
193,970
|
197,192
|
204,307
|
227,506
|
220,173
|
221,508
|
233,217
|
243,062
|
226,083
|
226,825
|
229,006
|
227,782
|
233,128
|
|
買掛金
|
-
|
36,872
|
37,528
|
41,489
|
45,243
|
42,202
|
41,721
|
44,510
|
45,745
|
40,330
|
39,292
|
43,925
|
45,299
|
44,066
|
44,879
|
48,944
|
49,926
|
46,272
|
46,721
|
47,480
|
51,705
|
45,549
|
45,013
|
51,391
|
53,268
|
51,474
|
49,338
|
52,216
|
55,986
|
52,700
|
53,908
|
55,555
|
59,652
|
54,614
|
53,073
|
58,172
|
60,676
|
59,078
|
59,910
|
58,872
|
62,400
|
58,482
|
58,460
|
|
短期借入金
|
-
|
570
|
400
|
513
|
11
|
615
|
703
|
250
|
200
|
200
|
1,797
|
1,258
|
1,080
|
1,080
|
1,080
|
1,080
|
380
|
380
|
380
|
380
|
380
|
430
|
380
|
380
|
380
|
380
|
380
|
380
|
380
|
380
|
380
|
380
|
380
|
380
|
380
|
380
|
380
|
380
|
380
|
380
|
3,225
|
380
|
380
|
|
一年内返済予定の長期借入金
|
-
|
730
|
1,804
|
1,687
|
1,667
|
1,680
|
1,655
|
1,623
|
1,598
|
1,762
|
2,302
|
2,300
|
1,754
|
1,786
|
1,725
|
1,663
|
1,603
|
2,184
|
2,053
|
1,697
|
2,352
|
1,767
|
3,517
|
3,500
|
2,489
|
12,649
|
10,142
|
10,140
|
10,647
|
2,124
|
2,038
|
1,994
|
2,462
|
10,127
|
9,727
|
9,576
|
8,290
|
4,103
|
4,074
|
4,042
|
5,087
|
6,096
|
5,951
|
|
流動負債合計
|
-
|
62,809
|
58,879
|
67,048
|
74,998
|
72,362
|
72,957
|
77,109
|
71,819
|
76,497
|
75,416
|
75,986
|
82,320
|
86,938
|
78,145
|
85,383
|
83,311
|
84,590
|
81,605
|
86,056
|
89,266
|
87,374
|
83,803
|
95,437
|
105,431
|
108,786
|
98,448
|
109,023
|
114,759
|
100,686
|
106,700
|
108,156
|
104,852
|
120,499
|
114,258
|
113,980
|
114,340
|
120,893
|
107,252
|
107,827
|
111,594
|
106,972
|
108,578
|
|
長期借入金
|
-
|
962
|
6,549
|
5,605
|
5,434
|
5,070
|
7,275
|
6,886
|
6,511
|
16,201
|
16,464
|
15,714
|
16,622
|
16,340
|
15,945
|
15,551
|
15,157
|
14,646
|
14,356
|
14,277
|
13,214
|
13,679
|
11,547
|
11,426
|
12,330
|
2,115
|
2,496
|
2,372
|
1,866
|
10,131
|
9,787
|
9,437
|
8,584
|
10,337
|
9,899
|
9,195
|
9,623
|
13,237
|
12,569
|
11,899
|
10,709
|
13,735
|
13,104
|
|
固定負債合計
|
-
|
8,912
|
14,315
|
13,238
|
13,262
|
15,946
|
18,272
|
17,747
|
22,299
|
32,949
|
33,215
|
26,418
|
38,194
|
37,430
|
37,143
|
36,582
|
35,834
|
35,889
|
35,258
|
34,888
|
33,357
|
33,914
|
31,443
|
31,343
|
32,670
|
22,117
|
21,964
|
21,780
|
21,979
|
30,066
|
29,644
|
28,757
|
36,420
|
40,130
|
38,980
|
37,456
|
38,907
|
40,832
|
40,359
|
39,359
|
37,702
|
39,555
|
51,063
|
|
総負債
|
-
|
71,721
|
73,194
|
80,286
|
88,261
|
88,309
|
91,230
|
94,856
|
94,118
|
109,446
|
108,632
|
102,405
|
120,514
|
124,369
|
115,289
|
121,965
|
119,145
|
120,480
|
116,864
|
120,945
|
122,624
|
121,289
|
115,246
|
126,780
|
138,101
|
130,903
|
120,413
|
130,804
|
136,738
|
130,753
|
136,344
|
136,914
|
141,273
|
160,630
|
153,239
|
151,437
|
153,248
|
161,725
|
147,611
|
147,186
|
149,296
|
146,527
|
159,642
|
|
資本金及び資本剰余金
|
-
|
44,754
|
44,890
|
44,858
|
44,858
|
44,858
|
44,858
|
44,858
|
44,858
|
44,858
|
44,858
|
44,851
|
44,832
|
44,794
|
44,789
|
45,250
|
45,250
|
45,250
|
45,434
|
45,430
|
45,413
|
45,409
|
45,372
|
45,267
|
45,128
|
35,509
|
35,509
|
35,509
|
35,509
|
35,504
|
35,504
|
35,504
|
36,096
|
36,095
|
36,094
|
36,183
|
36,174
|
36,173
|
36,173
|
36,162
|
36,166
|
36,167
|
36,066
|
|
利益剰余金
|
-
|
15,822
|
16,848
|
17,698
|
18,545
|
19,399
|
19,111
|
20,571
|
14,615
|
18,555
|
18,158
|
20,997
|
21,336
|
21,380
|
20,227
|
20,778
|
20,660
|
19,972
|
19,965
|
21,246
|
22,201
|
23,769
|
24,296
|
26,246
|
27,972
|
23,391
|
24,007
|
26,393
|
27,442
|
21,452
|
21,784
|
24,376
|
25,429
|
28,120
|
28,095
|
31,004
|
40,757
|
43,750
|
43,553
|
41,651
|
40,434
|
43,393
|
41,960
|
|
株主資本
|
58,073
|
60,945
|
50,274
|
49,957
|
50,453
|
51,242
|
50,958
|
50,292
|
42,305
|
46,231
|
45,949
|
48,795
|
49,202
|
49,344
|
48,217
|
49,428
|
49,338
|
48,631
|
48,922
|
50,195
|
51,194
|
52,825
|
53,341
|
55,555
|
57,612
|
59,203
|
59,828
|
62,287
|
58,808
|
57,271
|
57,626
|
60,278
|
63,034
|
66,876
|
66,934
|
70,070
|
79,969
|
81,336
|
78,471
|
79,638
|
79,710
|
81,254
|
73,486
|