|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
172
|
104
|
86
|
66
|
72
|
61
|
55
|
60
|
41
|
17
|
16
|
25
|
18
|
24
|
15
|
21
|
22
|
20
|
25
|
6
|
30
|
16
|
11
|
8
|
210
|
213
|
189
|
178
|
167
|
117
|
88
|
52
|
41
|
41
|
43
|
39
|
42
|
38
|
37
|
37
|
32
|
24
|
|
売掛金
|
-
|
192
|
174
|
159
|
124
|
118
|
66
|
36
|
30
|
29
|
30
|
46
|
34
|
35
|
38
|
37
|
46
|
36
|
36
|
40
|
43
|
54
|
51
|
40
|
36
|
25
|
35
|
39
|
35
|
23
|
13
|
13
|
13
|
13
|
11
|
19
|
11
|
13
|
20
|
14
|
11
|
19
|
18
|
|
流動資産合計
|
-
|
781
|
687
|
662
|
1,367
|
1,363
|
1,291
|
1,173
|
1,182
|
1,139
|
1,107
|
1,127
|
1,118
|
1,114
|
1,166
|
1,156
|
1,167
|
1,153
|
1,152
|
1,160
|
1,135
|
1,173
|
1,157
|
1,131
|
1,056
|
1,248
|
1,195
|
1,174
|
1,157
|
1,136
|
1,074
|
1,042
|
1,005
|
994
|
992
|
796
|
783
|
801
|
785
|
779
|
773
|
779
|
738
|
|
有形固定資産
|
-
|
858
|
846
|
843
|
52
|
50
|
50
|
48
|
46
|
45
|
44
|
42
|
41
|
41
|
44
|
42
|
42
|
41
|
40
|
39
|
37
|
36
|
38
|
37
|
7
|
7
|
7
|
7
|
6
|
6
|
9
|
9
|
8
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
投資有価証券
|
-
|
348
|
289
|
289
|
253
|
218
|
218
|
241
|
276
|
286
|
286
|
298
|
274
|
239
|
236
|
146
|
151
|
144
|
138
|
193
|
115
|
144
|
151
|
136
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
固定資産合計
|
-
|
2,764
|
2,689
|
2,707
|
1,834
|
1,801
|
1,810
|
1,863
|
1,938
|
1,934
|
1,958
|
1,983
|
1,999
|
1,993
|
2,004
|
1,933
|
1,971
|
1,984
|
2,019
|
2,117
|
2,060
|
2,100
|
2,191
|
2,250
|
2,196
|
2,232
|
2,232
|
2,226
|
2,293
|
2,257
|
2,244
|
2,247
|
2,228
|
2,300
|
2,370
|
2,456
|
2,559
|
2,626
|
2,547
|
2,534
|
2,526
|
2,590
|
2,746
|
|
総資産
|
-
|
3,545
|
3,376
|
3,369
|
3,202
|
3,164
|
3,102
|
3,037
|
3,121
|
3,074
|
3,067
|
3,111
|
3,118
|
3,108
|
3,171
|
3,090
|
3,140
|
3,138
|
3,172
|
3,278
|
3,197
|
3,274
|
3,349
|
3,382
|
3,253
|
3,481
|
3,427
|
3,401
|
3,450
|
3,394
|
3,318
|
3,290
|
3,234
|
3,295
|
3,363
|
3,253
|
3,343
|
3,427
|
3,332
|
3,313
|
3,299
|
3,369
|
3,485
|
|
買掛金
|
-
|
164
|
151
|
147
|
104
|
100
|
45
|
22
|
24
|
17
|
23
|
35
|
24
|
23
|
31
|
32
|
40
|
38
|
36
|
32
|
32
|
36
|
32
|
31
|
29
|
25
|
29
|
29
|
28
|
17
|
5
|
3
|
4
|
2
|
2
|
13
|
2
|
6
|
10
|
6
|
3
|
8
|
6
|
|
短期借入金
|
-
|
333
|
317
|
351
|
361
|
327
|
305
|
389
|
444
|
439
|
427
|
463
|
521
|
575
|
654
|
687
|
715
|
741
|
769
|
800
|
824
|
847
|
846
|
821
|
592
|
612
|
567
|
571
|
563
|
565
|
553
|
551
|
544
|
545
|
559
|
277
|
303
|
322
|
315
|
337
|
347
|
353
|
315
|
|
一年内返済予定の長期借入金
|
-
|
236
|
234
|
234
|
200
|
184
|
168
|
168
|
167
|
166
|
175
|
175
|
166
|
166
|
151
|
139
|
123
|
134
|
113
|
100
|
93
|
91
|
81
|
72
|
62
|
55
|
53
|
52
|
50
|
49
|
35
|
46
|
41
|
40
|
44
|
39
|
40
|
38
|
33
|
32
|
29
|
26
|
23
|
|
流動負債合計
|
-
|
842
|
853
|
883
|
778
|
811
|
795
|
656
|
709
|
697
|
718
|
780
|
800
|
844
|
929
|
944
|
978
|
1,016
|
1,030
|
1,045
|
1,043
|
1,088
|
1,084
|
1,061
|
837
|
844
|
807
|
795
|
787
|
777
|
728
|
723
|
713
|
720
|
739
|
468
|
472
|
500
|
496
|
504
|
508
|
519
|
473
|
|
長期借入金
|
-
|
1,043
|
926
|
868
|
842
|
799
|
758
|
716
|
674
|
633
|
583
|
541
|
509
|
469
|
442
|
413
|
387
|
341
|
325
|
312
|
294
|
279
|
271
|
266
|
255
|
451
|
443
|
437
|
426
|
418
|
422
|
404
|
396
|
388
|
378
|
373
|
362
|
355
|
347
|
342
|
333
|
328
|
323
|
|
固定負債合計
|
-
|
1,082
|
947
|
889
|
864
|
822
|
781
|
740
|
698
|
656
|
606
|
565
|
527
|
501
|
474
|
451
|
426
|
378
|
362
|
349
|
330
|
313
|
305
|
301
|
292
|
487
|
478
|
472
|
463
|
454
|
458
|
440
|
431
|
423
|
412
|
407
|
396
|
388
|
380
|
375
|
365
|
359
|
353
|
|
総負債
|
-
|
1,925
|
1,801
|
1,772
|
1,642
|
1,633
|
1,576
|
1,397
|
1,408
|
1,354
|
1,324
|
1,345
|
1,328
|
1,346
|
1,403
|
1,395
|
1,404
|
1,395
|
1,392
|
1,394
|
1,373
|
1,402
|
1,390
|
1,363
|
1,130
|
1,331
|
1,285
|
1,268
|
1,251
|
1,232
|
1,186
|
1,164
|
1,145
|
1,143
|
1,152
|
876
|
868
|
888
|
877
|
880
|
873
|
879
|
827
|
|
資本金及び資本剰余金
|
-
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
802
|
802
|
802
|
802
|
802
|
802
|
802
|
|
利益剰余金
|
-
|
886
|
885
|
904
|
928
|
938
|
931
|
1,012
|
1,048
|
1,041
|
1,063
|
1,073
|
1,110
|
1,120
|
1,127
|
1,153
|
1,194
|
1,068
|
1,101
|
1,300
|
1,156
|
1,174
|
1,227
|
1,283
|
1,343
|
1,354
|
1,378
|
1,409
|
1,421
|
1,462
|
1,458
|
1,476
|
1,460
|
1,458
|
1,478
|
1,594
|
1,600
|
1,631
|
1,639
|
1,672
|
1,690
|
1,733
|
1,773
|
|
株主資本
|
1,130
|
1,620
|
1,574
|
1,596
|
1,559
|
1,530
|
1,525
|
1,639
|
1,712
|
1,719
|
1,741
|
1,765
|
1,788
|
1,762
|
1,767
|
1,694
|
1,735
|
1,742
|
1,779
|
1,883
|
1,822
|
1,870
|
1,957
|
2,018
|
2,122
|
2,149
|
2,141
|
2,131
|
2,199
|
2,162
|
2,131
|
2,125
|
2,088
|
2,151
|
2,211
|
2,377
|
2,474
|
2,538
|
2,454
|
2,432
|
2,425
|
2,490
|
2,657
|