|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
3,377
|
3,840
|
3,914
|
3,598
|
2,775
|
3,119
|
2,955
|
2,781
|
2,749
|
2,618
|
2,545
|
2,736
|
2,443
|
2,594
|
2,652
|
2,438
|
2,538
|
3,398
|
3,298
|
3,150
|
4,062
|
3,787
|
7,603
|
10,511
|
6,926
|
5,371
|
5,917
|
5,866
|
5,375
|
5,440
|
5,298
|
5,502
|
6,381
|
8,551
|
6,228
|
5,500
|
5,614
|
14,744
|
7,835
|
7,638
|
20,690
|
|
流動資産合計
|
-
|
35,877
|
35,333
|
38,686
|
34,705
|
35,613
|
34,356
|
35,976
|
30,869
|
34,029
|
32,766
|
35,759
|
30,375
|
33,392
|
32,406
|
36,778
|
28,732
|
32,864
|
31,638
|
36,250
|
29,818
|
33,194
|
29,481
|
53,736
|
50,402
|
49,923
|
47,255
|
50,033
|
46,221
|
47,714
|
48,374
|
52,580
|
47,806
|
52,270
|
53,336
|
55,827
|
49,752
|
52,596
|
62,445
|
60,386
|
53,212
|
71,992
|
|
有形固定資産
|
-
|
52,246
|
51,066
|
50,533
|
52,688
|
53,525
|
53,047
|
52,219
|
52,585
|
52,314
|
54,438
|
53,884
|
51,832
|
51,809
|
51,608
|
51,597
|
61,221
|
61,376
|
61,101
|
60,797
|
56,064
|
64,929
|
64,519
|
93,378
|
91,470
|
91,182
|
90,580
|
89,094
|
85,833
|
87,625
|
87,244
|
87,404
|
84,663
|
88,743
|
92,180
|
94,014
|
94,360
|
96,216
|
98,320
|
98,827
|
100,897
|
117,853
|
|
投資有価証券
|
-
|
697
|
-
|
-
|
491
|
-
|
-
|
-
|
555
|
-
|
-
|
-
|
136
|
-
|
-
|
-
|
115
|
-
|
-
|
-
|
80
|
-
|
-
|
-
|
275
|
-
|
-
|
-
|
237
|
-
|
-
|
-
|
317
|
-
|
-
|
-
|
368
|
-
|
-
|
-
|
399
|
-
|
|
固定資産合計
|
-
|
69,203
|
67,859
|
66,856
|
68,818
|
69,489
|
68,976
|
67,204
|
67,789
|
67,326
|
69,350
|
68,388
|
66,000
|
65,813
|
65,511
|
65,214
|
74,193
|
74,548
|
74,143
|
73,801
|
69,093
|
78,435
|
77,917
|
120,750
|
117,826
|
117,290
|
116,130
|
113,522
|
111,675
|
113,288
|
112,275
|
113,136
|
110,383
|
112,266
|
115,572
|
117,641
|
121,762
|
123,439
|
125,054
|
125,602
|
127,041
|
142,822
|
|
総資産
|
-
|
105,081
|
103,192
|
105,542
|
103,523
|
105,102
|
103,332
|
103,181
|
98,659
|
101,355
|
102,116
|
104,148
|
96,376
|
99,206
|
97,917
|
101,992
|
102,926
|
107,413
|
105,782
|
110,051
|
98,911
|
111,630
|
107,398
|
174,487
|
168,228
|
167,213
|
163,386
|
163,555
|
157,896
|
161,002
|
160,649
|
165,717
|
158,189
|
164,536
|
168,909
|
173,468
|
171,514
|
176,036
|
187,499
|
185,989
|
180,254
|
214,814
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
39,571
|
41,817
|
41,582
|
37,018
|
40,070
|
48,598
|
48,613
|
38,582
|
50,631
|
|
短期借入金
|
-
|
1,070
|
5,118
|
13,568
|
6,934
|
13,619
|
1,200
|
8,363
|
3,100
|
9,841
|
126
|
5,680
|
1,639
|
7,782
|
2,008
|
6,490
|
9,034
|
17,908
|
8,248
|
14,402
|
4,203
|
17,270
|
9,400
|
14,000
|
3,000
|
14,200
|
7,430
|
11,300
|
8,600
|
9,990
|
6,000
|
9,921
|
2,886
|
5,200
|
2,000
|
6,000
|
2,200
|
8,183
|
-
|
1,100
|
400
|
-
|
|
一年内返済予定の長期借入金
|
-
|
9,890
|
10,020
|
9,400
|
10,075
|
9,600
|
10,368
|
9,923
|
10,228
|
9,922
|
10,787
|
10,647
|
10,677
|
10,692
|
10,958
|
10,993
|
10,704
|
10,114
|
10,554
|
10,594
|
10,269
|
10,875
|
10,537
|
10,461
|
10,466
|
9,782
|
9,917
|
9,197
|
8,837
|
8,171
|
7,835
|
7,535
|
8,000
|
7,500
|
7,985
|
7,605
|
7,509
|
12,210
|
12,331
|
12,136
|
13,818
|
10,413
|
|
流動負債合計
|
-
|
56,808
|
57,074
|
62,674
|
58,474
|
63,312
|
55,797
|
58,765
|
52,680
|
57,284
|
54,987
|
58,407
|
50,502
|
54,955
|
53,110
|
58,001
|
58,169
|
65,493
|
64,856
|
69,249
|
58,052
|
65,211
|
60,814
|
99,469
|
90,431
|
91,661
|
85,693
|
88,502
|
81,832
|
87,010
|
84,842
|
90,229
|
78,385
|
85,418
|
85,790
|
92,149
|
84,345
|
96,334
|
104,853
|
103,624
|
87,489
|
104,913
|
|
長期借入金
|
-
|
20,160
|
20,300
|
18,120
|
19,635
|
17,505
|
21,987
|
19,762
|
20,543
|
19,148
|
22,334
|
21,419
|
21,020
|
20,475
|
20,885
|
20,735
|
19,490
|
17,275
|
16,175
|
16,575
|
15,485
|
22,600
|
22,612
|
21,950
|
22,535
|
20,360
|
21,416
|
19,537
|
19,298
|
17,489
|
17,481
|
16,499
|
19,053
|
17,347
|
21,340
|
19,578
|
19,823
|
13,075
|
15,248
|
15,541
|
22,074
|
37,172
|
|
固定負債合計
|
-
|
31,882
|
31,971
|
29,657
|
31,064
|
28,886
|
33,344
|
31,034
|
31,701
|
30,208
|
33,519
|
32,572
|
31,803
|
31,176
|
32,112
|
31,908
|
30,711
|
28,556
|
27,537
|
27,886
|
26,710
|
33,834
|
33,692
|
37,352
|
37,988
|
35,596
|
36,642
|
34,391
|
34,020
|
32,043
|
31,916
|
30,881
|
33,511
|
31,941
|
35,911
|
34,155
|
36,881
|
30,080
|
31,571
|
31,713
|
37,517
|
52,032
|
|
総負債
|
-
|
88,691
|
89,045
|
92,332
|
89,539
|
92,198
|
89,141
|
89,799
|
84,381
|
87,492
|
88,506
|
90,980
|
82,305
|
86,131
|
85,223
|
89,910
|
88,880
|
94,049
|
92,394
|
97,135
|
84,763
|
99,045
|
94,507
|
136,821
|
128,419
|
127,258
|
122,336
|
122,894
|
115,853
|
119,053
|
116,759
|
121,110
|
111,897
|
117,360
|
121,702
|
126,305
|
121,226
|
126,414
|
136,424
|
135,337
|
125,006
|
156,945
|
|
資本金及び資本剰余金
|
-
|
12,338
|
12,338
|
12,344
|
12,344
|
12,350
|
12,350
|
12,354
|
12,358
|
12,361
|
12,361
|
12,361
|
12,361
|
12,361
|
12,361
|
12,367
|
12,367
|
12,367
|
12,370
|
12,370
|
12,370
|
12,370
|
12,370
|
15,524
|
15,526
|
15,536
|
15,536
|
15,547
|
15,547
|
15,571
|
15,580
|
15,580
|
15,783
|
15,786
|
15,786
|
15,786
|
15,786
|
15,786
|
15,786
|
15,788
|
15,788
|
15,788
|
|
利益剰余金
|
-
|
3,875
|
1,590
|
681
|
1,553
|
471
|
1,757
|
869
|
1,770
|
1,359
|
1,102
|
620
|
1,684
|
675
|
289
|
-308
|
1,661
|
985
|
1,004
|
524
|
1,770
|
188
|
495
|
22,069
|
24,214
|
24,345
|
25,438
|
25,057
|
26,465
|
26,303
|
28,250
|
28,968
|
30,446
|
31,184
|
33,300
|
33,268
|
35,970
|
35,254
|
36,714
|
36,313
|
40,058
|
42,785
|
|
株主資本
|
21,380
|
16,389
|
14,146
|
13,210
|
13,984
|
12,904
|
14,190
|
13,381
|
14,277
|
13,862
|
13,609
|
13,168
|
14,070
|
13,074
|
12,694
|
12,082
|
14,045
|
13,364
|
13,387
|
12,915
|
14,147
|
12,584
|
12,891
|
37,665
|
39,808
|
39,955
|
41,049
|
40,661
|
42,043
|
41,949
|
43,890
|
44,606
|
46,291
|
47,175
|
47,207
|
47,163
|
50,288
|
49,621
|
51,075
|
50,651
|
55,247
|
57,868
|