イオン九州【2653】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 3,377 3,840 3,914 3,598 2,775 3,119 2,955 2,781 2,749 2,618 2,545 2,736 2,443 2,594 2,652 2,438 2,538 3,398 3,298 3,150 4,062 3,787 7,603 10,511 6,926 5,371 5,917 5,866 5,375 5,440 5,298 5,502 6,381 8,551 6,228 5,500 5,614 14,744 7,835 7,638 20,690
流動資産合計 - 35,877 35,333 38,686 34,705 35,613 34,356 35,976 30,869 34,029 32,766 35,759 30,375 33,392 32,406 36,778 28,732 32,864 31,638 36,250 29,818 33,194 29,481 53,736 50,402 49,923 47,255 50,033 46,221 47,714 48,374 52,580 47,806 52,270 53,336 55,827 49,752 52,596 62,445 60,386 53,212 71,992
有形固定資産 - 52,246 51,066 50,533 52,688 53,525 53,047 52,219 52,585 52,314 54,438 53,884 51,832 51,809 51,608 51,597 61,221 61,376 61,101 60,797 56,064 64,929 64,519 93,378 91,470 91,182 90,580 89,094 85,833 87,625 87,244 87,404 84,663 88,743 92,180 94,014 94,360 96,216 98,320 98,827 100,897 117,853
投資有価証券 - 697 - - 491 - - - 555 - - - 136 - - - 115 - - - 80 - - - 275 - - - 237 - - - 317 - - - 368 - - - 399 -
固定資産合計 - 69,203 67,859 66,856 68,818 69,489 68,976 67,204 67,789 67,326 69,350 68,388 66,000 65,813 65,511 65,214 74,193 74,548 74,143 73,801 69,093 78,435 77,917 120,750 117,826 117,290 116,130 113,522 111,675 113,288 112,275 113,136 110,383 112,266 115,572 117,641 121,762 123,439 125,054 125,602 127,041 142,822
総資産 - 105,081 103,192 105,542 103,523 105,102 103,332 103,181 98,659 101,355 102,116 104,148 96,376 99,206 97,917 101,992 102,926 107,413 105,782 110,051 98,911 111,630 107,398 174,487 168,228 167,213 163,386 163,555 157,896 161,002 160,649 165,717 158,189 164,536 168,909 173,468 171,514 176,036 187,499 185,989 180,254 214,814
買掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 39,571 41,817 41,582 37,018 40,070 48,598 48,613 38,582 50,631
短期借入金 - 1,070 5,118 13,568 6,934 13,619 1,200 8,363 3,100 9,841 126 5,680 1,639 7,782 2,008 6,490 9,034 17,908 8,248 14,402 4,203 17,270 9,400 14,000 3,000 14,200 7,430 11,300 8,600 9,990 6,000 9,921 2,886 5,200 2,000 6,000 2,200 8,183 - 1,100 400 -
一年内返済予定の長期借入金 - 9,890 10,020 9,400 10,075 9,600 10,368 9,923 10,228 9,922 10,787 10,647 10,677 10,692 10,958 10,993 10,704 10,114 10,554 10,594 10,269 10,875 10,537 10,461 10,466 9,782 9,917 9,197 8,837 8,171 7,835 7,535 8,000 7,500 7,985 7,605 7,509 12,210 12,331 12,136 13,818 10,413
流動負債合計 - 56,808 57,074 62,674 58,474 63,312 55,797 58,765 52,680 57,284 54,987 58,407 50,502 54,955 53,110 58,001 58,169 65,493 64,856 69,249 58,052 65,211 60,814 99,469 90,431 91,661 85,693 88,502 81,832 87,010 84,842 90,229 78,385 85,418 85,790 92,149 84,345 96,334 104,853 103,624 87,489 104,913
長期借入金 - 20,160 20,300 18,120 19,635 17,505 21,987 19,762 20,543 19,148 22,334 21,419 21,020 20,475 20,885 20,735 19,490 17,275 16,175 16,575 15,485 22,600 22,612 21,950 22,535 20,360 21,416 19,537 19,298 17,489 17,481 16,499 19,053 17,347 21,340 19,578 19,823 13,075 15,248 15,541 22,074 37,172
固定負債合計 - 31,882 31,971 29,657 31,064 28,886 33,344 31,034 31,701 30,208 33,519 32,572 31,803 31,176 32,112 31,908 30,711 28,556 27,537 27,886 26,710 33,834 33,692 37,352 37,988 35,596 36,642 34,391 34,020 32,043 31,916 30,881 33,511 31,941 35,911 34,155 36,881 30,080 31,571 31,713 37,517 52,032
総負債 - 88,691 89,045 92,332 89,539 92,198 89,141 89,799 84,381 87,492 88,506 90,980 82,305 86,131 85,223 89,910 88,880 94,049 92,394 97,135 84,763 99,045 94,507 136,821 128,419 127,258 122,336 122,894 115,853 119,053 116,759 121,110 111,897 117,360 121,702 126,305 121,226 126,414 136,424 135,337 125,006 156,945
資本金及び資本剰余金 - 12,338 12,338 12,344 12,344 12,350 12,350 12,354 12,358 12,361 12,361 12,361 12,361 12,361 12,361 12,367 12,367 12,367 12,370 12,370 12,370 12,370 12,370 15,524 15,526 15,536 15,536 15,547 15,547 15,571 15,580 15,580 15,783 15,786 15,786 15,786 15,786 15,786 15,786 15,788 15,788 15,788
利益剰余金 - 3,875 1,590 681 1,553 471 1,757 869 1,770 1,359 1,102 620 1,684 675 289 -308 1,661 985 1,004 524 1,770 188 495 22,069 24,214 24,345 25,438 25,057 26,465 26,303 28,250 28,968 30,446 31,184 33,300 33,268 35,970 35,254 36,714 36,313 40,058 42,785
株主資本 21,380 16,389 14,146 13,210 13,984 12,904 14,190 13,381 14,277 13,862 13,609 13,168 14,070 13,074 12,694 12,082 14,045 13,364 13,387 12,915 14,147 12,584 12,891 37,665 39,808 39,955 41,049 40,661 42,043 41,949 43,890 44,606 46,291 47,175 47,207 47,163 50,288 49,621 51,075 50,651 55,247 57,868