|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
1,138
|
507
|
1,406
|
1,048
|
1,149
|
664
|
958
|
665
|
593
|
553
|
453
|
482
|
481
|
732
|
504
|
561
|
531
|
659
|
693
|
495
|
931
|
766
|
911
|
1,001
|
927
|
736
|
700
|
584
|
883
|
845
|
825
|
911
|
1,046
|
1,470
|
1,140
|
1,483
|
1,163
|
1,251
|
929
|
1,337
|
894
|
766
|
|
売掛金
|
-
|
195
|
193
|
179
|
156
|
144
|
155
|
197
|
180
|
172
|
195
|
213
|
207
|
205
|
209
|
230
|
251
|
236
|
243
|
300
|
240
|
265
|
264
|
301
|
308
|
251
|
271
|
309
|
286
|
265
|
292
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
5,489
|
6,310
|
6,609
|
6,592
|
6,820
|
6,737
|
6,951
|
6,933
|
7,095
|
7,024
|
7,156
|
7,122
|
7,316
|
7,398
|
7,708
|
7,794
|
8,010
|
8,073
|
8,326
|
8,392
|
8,251
|
8,154
|
8,310
|
8,338
|
8,439
|
8,538
|
8,747
|
8,760
|
8,933
|
9,047
|
9,157
|
9,217
|
9,423
|
9,527
|
9,653
|
9,696
|
9,880
|
10,086
|
10,334
|
10,547
|
10,930
|
11,110
|
|
流動資産合計
|
-
|
7,170
|
7,401
|
8,433
|
8,068
|
8,384
|
7,830
|
8,398
|
8,085
|
8,218
|
8,118
|
8,148
|
8,125
|
8,337
|
8,673
|
8,605
|
8,740
|
8,906
|
9,122
|
9,518
|
9,286
|
9,602
|
9,349
|
9,689
|
9,790
|
9,752
|
9,688
|
9,939
|
9,801
|
10,268
|
10,342
|
10,531
|
10,626
|
10,951
|
11,521
|
11,452
|
11,812
|
11,556
|
11,821
|
11,941
|
12,426
|
12,341
|
12,450
|
|
有形固定資産
|
-
|
4,856
|
6,056
|
6,094
|
6,039
|
6,014
|
6,057
|
6,096
|
6,085
|
6,123
|
6,101
|
6,075
|
6,015
|
5,965
|
5,909
|
5,863
|
5,809
|
5,758
|
5,719
|
5,786
|
5,737
|
5,679
|
5,623
|
5,640
|
5,610
|
5,589
|
5,537
|
5,515
|
5,468
|
5,428
|
5,382
|
5,368
|
5,324
|
5,422
|
5,409
|
5,388
|
5,337
|
5,321
|
5,270
|
5,246
|
5,201
|
5,227
|
5,407
|
|
投資有価証券
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
固定資産合計
|
-
|
5,399
|
6,614
|
6,645
|
6,589
|
6,561
|
6,584
|
6,618
|
6,608
|
6,644
|
6,615
|
6,587
|
6,521
|
6,470
|
6,472
|
6,613
|
6,592
|
6,546
|
6,516
|
6,614
|
6,609
|
6,563
|
6,504
|
6,512
|
6,471
|
6,462
|
6,434
|
6,391
|
6,395
|
6,359
|
6,330
|
6,310
|
6,292
|
6,404
|
6,400
|
6,335
|
6,311
|
6,302
|
6,272
|
6,209
|
6,263
|
6,298
|
6,457
|
|
総資産
|
-
|
12,569
|
14,016
|
15,078
|
14,657
|
14,945
|
14,415
|
15,016
|
14,693
|
14,862
|
14,733
|
14,735
|
14,645
|
14,807
|
15,145
|
15,219
|
15,333
|
15,452
|
15,638
|
16,131
|
15,895
|
16,165
|
15,853
|
16,201
|
16,261
|
16,214
|
16,123
|
16,330
|
16,195
|
16,626
|
16,672
|
16,840
|
16,918
|
17,355
|
17,921
|
17,787
|
18,123
|
17,858
|
18,093
|
18,150
|
18,689
|
18,640
|
18,907
|
|
買掛金
|
-
|
17
|
21
|
11
|
17
|
7
|
14
|
13
|
14
|
12
|
14
|
13
|
10
|
20
|
14
|
23
|
19
|
18
|
14
|
25
|
10
|
16
|
24
|
13
|
22
|
17
|
18
|
15
|
14
|
12
|
18
|
16
|
25
|
32
|
21
|
18
|
21
|
15
|
20
|
30
|
20
|
21
|
22
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
400
|
400
|
400
|
400
|
600
|
700
|
783
|
758
|
1,093
|
1,244
|
1,227
|
1,371
|
2,400
|
2,251
|
2,608
|
1,482
|
1,898
|
1,966
|
1,841
|
2,016
|
2,492
|
2,666
|
2,716
|
2,666
|
2,734
|
2,675
|
2,550
|
2,624
|
2,600
|
2,400
|
2,400
|
2,400
|
2,400
|
2,400
|
2,400
|
2,400
|
|
一年内返済予定の長期借入金
|
-
|
1,244
|
1,811
|
2,506
|
2,275
|
2,244
|
1,612
|
1,145
|
1,582
|
1,558
|
1,488
|
1,389
|
978
|
942
|
1,139
|
1,668
|
1,663
|
1,751
|
1,855
|
1,301
|
1,309
|
1,792
|
2,261
|
2,224
|
2,271
|
1,776
|
1,268
|
1,155
|
1,045
|
1,037
|
931
|
856
|
851
|
953
|
986
|
946
|
1,187
|
965
|
895
|
852
|
875
|
1,391
|
1,403
|
|
流動負債合計
|
-
|
1,959
|
2,924
|
3,556
|
3,404
|
3,292
|
2,240
|
2,236
|
2,605
|
2,567
|
2,609
|
2,682
|
2,322
|
2,429
|
2,639
|
3,278
|
3,595
|
3,627
|
3,875
|
4,375
|
4,119
|
5,005
|
4,407
|
4,838
|
4,897
|
4,331
|
4,054
|
4,423
|
4,383
|
4,527
|
4,610
|
4,666
|
4,470
|
4,472
|
4,895
|
4,602
|
4,743
|
4,349
|
4,522
|
4,365
|
4,476
|
4,862
|
4,901
|
|
長期借入金
|
-
|
3,889
|
4,406
|
4,662
|
4,410
|
4,657
|
5,297
|
5,783
|
5,054
|
5,085
|
4,944
|
4,753
|
4,998
|
4,765
|
4,755
|
4,043
|
3,755
|
3,559
|
3,533
|
3,434
|
3,464
|
2,884
|
2,994
|
2,871
|
2,830
|
3,164
|
3,308
|
3,065
|
2,843
|
2,932
|
2,732
|
2,531
|
2,480
|
2,556
|
2,455
|
2,228
|
2,135
|
1,907
|
1,725
|
1,621
|
1,641
|
1,062
|
1,111
|
|
固定負債合計
|
-
|
5,633
|
5,515
|
5,766
|
5,445
|
5,694
|
6,244
|
6,743
|
5,948
|
5,986
|
5,789
|
5,598
|
5,799
|
5,573
|
5,753
|
5,057
|
4,737
|
4,545
|
4,453
|
4,373
|
4,366
|
3,794
|
4,003
|
3,879
|
3,805
|
4,152
|
4,276
|
4,041
|
3,805
|
3,901
|
3,688
|
3,504
|
3,446
|
3,535
|
3,410
|
3,195
|
3,091
|
2,869
|
2,706
|
2,807
|
2,827
|
2,265
|
2,184
|
|
総負債
|
-
|
7,592
|
8,440
|
9,321
|
8,848
|
8,986
|
8,484
|
8,978
|
8,553
|
8,553
|
8,398
|
8,280
|
8,120
|
8,002
|
8,392
|
8,335
|
8,332
|
8,171
|
8,328
|
8,748
|
8,484
|
8,799
|
8,410
|
8,716
|
8,701
|
8,483
|
8,329
|
8,464
|
8,189
|
8,428
|
8,298
|
8,170
|
7,916
|
8,006
|
8,304
|
7,797
|
7,835
|
7,219
|
7,228
|
7,172
|
7,303
|
7,127
|
7,085
|
|
資本金及び資本剰余金
|
-
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
1,954
|
|
利益剰余金
|
-
|
3,155
|
3,754
|
3,934
|
3,986
|
4,137
|
4,109
|
4,216
|
4,318
|
4,486
|
4,513
|
4,633
|
4,703
|
4,983
|
4,931
|
5,061
|
5,179
|
5,459
|
5,488
|
5,562
|
5,588
|
5,543
|
5,621
|
5,663
|
5,738
|
5,909
|
5,971
|
6,044
|
6,185
|
6,376
|
6,552
|
6,848
|
7,180
|
7,526
|
7,794
|
8,168
|
8,587
|
8,938
|
9,164
|
9,276
|
9,685
|
9,944
|
10,253
|
|
株主資本
|
4,285
|
4,977
|
5,576
|
5,756
|
5,808
|
5,959
|
5,931
|
6,038
|
6,140
|
6,309
|
6,335
|
6,455
|
6,525
|
6,805
|
6,753
|
6,884
|
7,001
|
7,281
|
7,310
|
7,384
|
7,410
|
7,365
|
7,443
|
7,485
|
7,560
|
7,731
|
7,793
|
7,866
|
8,007
|
8,198
|
8,374
|
8,670
|
9,002
|
9,348
|
9,616
|
9,990
|
10,289
|
10,639
|
10,865
|
10,978
|
11,386
|
11,513
|
11,823
|