|
(単位:百万円)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
売上高
|
128,182
|
124,695
|
102,963
|
109,739
|
129,043
|
129,040
|
106,535
|
111,248
|
136,451
|
129,432
|
110,488
|
118,422
|
139,568
|
135,900
|
113,631
|
115,054
|
130,367
|
-
|
135,104
|
113,743
|
104,146
|
112,714
|
-
|
123,871
|
102,056
|
107,640
|
105,775
|
-
|
102,941
|
94,910
|
97,143
|
113,225
|
-
|
114,037
|
101,192
|
103,220
|
121,154
|
-
|
121,373
|
103,724
|
107,648
|
125,039
|
-
|
127,282
|
108,572
|
111,823
|
-
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
売上原価
|
69,734
|
67,060
|
54,761
|
55,206
|
68,660
|
68,226
|
55,735
|
57,075
|
73,218
|
66,426
|
58,841
|
62,325
|
74,604
|
71,353
|
59,992
|
57,829
|
67,813
|
-
|
70,734
|
58,272
|
53,786
|
58,954
|
-
|
65,155
|
53,394
|
53,775
|
63,411
|
-
|
62,836
|
41,257
|
57,880
|
70,239
|
-
|
71,812
|
55,112
|
62,821
|
73,425
|
-
|
74,731
|
63,176
|
65,500
|
77,649
|
-
|
79,826
|
67,258
|
68,345
|
-
|
|
売上総利益
|
58,448
|
57,634
|
48,203
|
54,533
|
60,383
|
60,813
|
50,801
|
54,173
|
63,232
|
63,006
|
51,647
|
56,098
|
64,963
|
64,548
|
53,638
|
57,226
|
62,553
|
-
|
64,370
|
55,471
|
50,361
|
53,760
|
-
|
70,112
|
48,663
|
53,865
|
42,363
|
-
|
40,106
|
37,848
|
39,264
|
42,986
|
-
|
42,225
|
39,974
|
40,400
|
47,729
|
-
|
46,642
|
40,548
|
42,148
|
47,389
|
-
|
47,456
|
41,314
|
43,479
|
-
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
営業費用
|
54,158
|
51,910
|
46,319
|
49,187
|
53,858
|
53,013
|
47,796
|
49,728
|
56,909
|
54,833
|
49,830
|
50,367
|
58,895
|
57,404
|
50,413
|
50,843
|
56,346
|
-
|
56,469
|
51,727
|
48,272
|
49,544
|
-
|
67,814
|
46,837
|
47,626
|
36,050
|
-
|
34,628
|
34,594
|
34,581
|
36,984
|
-
|
36,138
|
35,438
|
36,683
|
37,737
|
-
|
39,588
|
35,835
|
38,884
|
40,260
|
-
|
40,196
|
37,894
|
38,318
|
-
|
|
営業利益
|
4,289
|
5,725
|
1,884
|
5,345
|
6,524
|
7,800
|
3,005
|
4,445
|
6,323
|
8,173
|
1,816
|
5,731
|
6,068
|
7,144
|
3,225
|
6,382
|
6,207
|
-
|
7,900
|
3,745
|
2,088
|
4,216
|
-
|
4,394
|
1,826
|
6,239
|
6,312
|
-
|
4,544
|
3,255
|
4,683
|
6,002
|
-
|
5,333
|
4,536
|
3,717
|
9,992
|
-
|
7,054
|
4,712
|
3,265
|
7,128
|
-
|
7,261
|
3,419
|
5,161
|
-
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
経常(税引前)利益
|
4,798
|
5,046
|
1,766
|
3,464
|
5,722
|
7,809
|
4,044
|
3,949
|
6,141
|
8,462
|
1,243
|
5,595
|
6,381
|
7,438
|
2,765
|
6,627
|
5,882
|
-
|
7,990
|
3,818
|
1,742
|
3,984
|
-
|
4,333
|
1,923
|
6,789
|
6,461
|
-
|
4,842
|
3,353
|
5,315
|
6,701
|
-
|
5,847
|
-1,571
|
3,823
|
10,536
|
-
|
7,553
|
4,892
|
3,700
|
7,219
|
-
|
7,398
|
3,638
|
4,718
|
-
|
|
経常(税引前)利益率(%)
|
3.74
|
4.05
|
1.72
|
3.16
|
4.43
|
6.05
|
3.8
|
3.55
|
4.5
|
6.54
|
1.13
|
4.72
|
4.57
|
5.47
|
2.43
|
5.76
|
4.51
|
-
|
5.91
|
3.36
|
1.67
|
3.53
|
-
|
3.5
|
1.88
|
6.31
|
6.11
|
-
|
4.7
|
3.53
|
5.47
|
5.92
|
-
|
5.13
|
-1.55
|
3.7
|
8.7
|
-
|
6.22
|
4.72
|
3.44
|
5.77
|
-
|
5.81
|
3.35
|
4.22
|
-
|
|
法人税等合計
|
2,346
|
1,653
|
696
|
1,531
|
1,995
|
2,263
|
1,461
|
1,151
|
2,353
|
2,673
|
1,553
|
1,767
|
2,027
|
2,402
|
1,177
|
2,146
|
2,177
|
-
|
2,441
|
1,546
|
258
|
1,876
|
-
|
861
|
659
|
2,363
|
2,496
|
-
|
1,696
|
1,625
|
1,552
|
2,323
|
-
|
1,754
|
1,580
|
827
|
3,494
|
-
|
2,390
|
1,724
|
931
|
2,641
|
-
|
2,259
|
1,319
|
1,510
|
-
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
純利益
|
2,445
|
3,362
|
1,195
|
1,749
|
3,666
|
5,424
|
2,641
|
2,129
|
3,772
|
5,577
|
-297
|
3,622
|
3,521
|
5,365
|
1,631
|
4,216
|
3,689
|
-
|
5,380
|
2,423
|
-3,506
|
2,047
|
-
|
2,683
|
-2,020
|
1,257
|
4,583
|
-
|
3,351
|
2,473
|
2,590
|
4,299
|
-
|
1,187
|
-1,024
|
2,763
|
6,914
|
-
|
4,506
|
3,105
|
1,460
|
4,528
|
-
|
4,877
|
2,250
|
2,846
|
-
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
一株あたり利益
|
19.47
|
25.6
|
9.44
|
12.86
|
29.14
|
42.13
|
21.5
|
16
|
30.15
|
43.96
|
-2.42
|
28.1
|
28.13
|
41.88
|
12.81
|
33.2
|
30.13
|
-
|
42.09
|
19.58
|
-30.26
|
16.44
|
-
|
20.1
|
9.56
|
9
|
36.82
|
-
|
25.75
|
21.33
|
20.02
|
34.86
|
-
|
29.28
|
18.69
|
20.99
|
56.43
|
-
|
34.58
|
25.08
|
10.33
|
37.31
|
-
|
38.66
|
18.79
|
22.74
|
-
|
|
希薄化後一株あたり利益
|
19.43
|
25.54
|
9.42
|
12.82
|
29.06
|
42.03
|
21.45
|
15.96
|
30.07
|
43.85
|
-2.41
|
28.03
|
28.06
|
41.77
|
12.8
|
33.11
|
30.06
|
-
|
41.97
|
19.54
|
-30.19
|
16.4
|
-
|
20.06
|
9.53
|
8.98
|
36.74
|
-
|
25.69
|
21.28
|
19.98
|
34.78
|
-
|
29.23
|
18.65
|
20.94
|
56.31
|
-
|
34.51
|
25.03
|
10.31
|
37.31
|
-
|
38.66
|
18.79
|
22.74
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
-
|
-
|
20
|
-
|
20
|
-
|
-
|
20
|
-
|
20
|
-
|
-
|
20
|
-
|
20
|
-
|
-
|
20
|
-
|
21
|
-
|
-
|
21
|
-
|
22
|
-
|
-
|
22
|
24
|