コカ・コーラ ボトラーズジャパンホールディングス【2579】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 41,996 61,303 47,871 49,955 63,540 56,960 66,511 63,849 64,563 84,908 91,849 101,858 127,034 54,240 51,743 20,432 113,825 89,261 118,605 128,465 114,778 165,055 99,540 95,538 110,497 111,210 62,711 79,991 84,074 77,779 59,276 82,748 113,660 104,408 94,036 83,904 88,473 64,300 45,169 61,942
有価証券 - 100 - 21,000 30,001 14,105 14,110 17,111 23,112 19,005 15,000 13,000 17,000 - - - 645 752 711 620 999 702 1,691 1,502 1,161 1,320 2,790 2,494 1,641 542 131 628 736 88 637 1,106 548 688 261 113 257
売掛金 - 27,797 31,747 31,073 30,086 27,332 31,577 32,587 29,649 27,838 74,239 82,205 69,266 69,576 81,945 79,655 92,402 98,528 85,855 93,026 94,491 96,009 81,235 96,579 94,598 105,320 90,400 106,231 103,825 103,346 97,921 116,740 136,261 120,069 113,206 127,238 126,846 119,551 109,798 126,369 129,666
商品及び製品 - 25,659 30,759 28,872 27,735 26,211 31,447 26,689 27,279 26,063 67,248 54,968 54,357 52,727 67,049 62,318 68,781 74,120 80,954 78,032 78,112 68,180 69,292 77,499 76,549 67,583 71,488 86,692 73,481 71,051 76,830 86,344 72,816 71,651 75,926 84,510 72,832 73,890 76,045 83,023 78,691
流動資産合計 - 116,050 148,231 151,414 157,888 152,093 159,189 166,716 163,587 157,337 295,822 292,931 285,974 297,251 258,984 248,930 24,660 304,812 277,066 313,657 322,767 345,003 340,803 291,904 283,809 300,995 293,734 275,372 274,762 272,122 266,696 278,199 303,253 313,756 304,353 320,358 295,706 292,458 262,356 268,139 282,074
有形固定資産 - 144,124 155,431 152,749 150,178 151,025 153,630 153,657 157,815 156,080 404,412 407,410 410,192 407,485 407,788 404,281 73,784 467,136 474,968 477,600 473,896 460,502 454,419 452,892 445,478 434,994 434,663 431,553 427,177 425,009 420,829 418,929 413,911 401,687 390,778 386,605 384,425 382,794 376,766 298,540 298,498
投資有価証券 - 19,162 22,211 20,841 22,382 20,360 17,223 17,703 20,144 20,169 29,615 30,581 31,792 30,381 30,925 32,039 34,796 33,499 28,312 27,832 27,690 25,640 26,185 23,851 24,450 19,511 19,482 19,631 19,210 15,888 16,503 17,701 14,737 11,898 12,350 12,378 11,739 10,908 10,806 12,113 12,979
固定資産合計 - 221,210 234,662 228,780 220,217 217,768 215,836 215,796 213,881 211,503 596,114 596,645 597,944 591,645 591,021 586,610 453,934 647,632 656,307 660,666 643,569 594,601 590,169 592,156 582,901 566,116 571,277 565,878 556,973 554,615 552,798 551,631 542,356 531,077 526,023 518,868 512,342 511,695 500,354 429,360 426,950
総資産 - 337,260 382,893 380,195 378,105 369,861 375,025 382,513 377,468 368,841 891,936 889,577 883,918 888,897 850,005 835,541 877,472 952,444 933,373 974,323 966,337 939,603 930,972 884,060 866,711 867,111 865,012 841,250 831,736 826,737 819,494 829,829 845,609 844,832 830,376 839,226 808,048 804,153 762,709 697,499 709,024
買掛金 - 17,750 26,681 21,687 19,532 18,725 21,028 19,258 15,990 18,705 55,909 44,114 40,496 47,754 56,872 48,883 105,701 122,364 115,501 113,413 111,470 102,480 105,228 114,472 101,879 103,260 106,042 120,831 110,794 108,254 115,212 123,002 122,828 116,612 114,946 125,910 122,149 120,367 118,738 126,689 125,564
短期借入金 - - - - - - - - - - - - - 17,000 15,000 - 24,000 916 2,941 2,206 1,730 408 1 - 23 - - 593 658 654 457 760 810 1,111 949 839 801 947 769 1,120 717
一年内返済予定の長期借入金 - 2,517 2,517 2,517 2,517 1,267 1,267 17 17 17 2,102 2,138 1,817 1,747 1,694 1,606 45,512 17,261 17,105 67,094 67,094 51,072 51,046 31,002 30,986 30,990 30,995 1,000 1,000 1,000 1,000 1,000 40,972 40,979 40,986 40,994 1,000 1,000 1,000 1,000 63,971
流動負債合計 - 51,375 59,160 54,778 56,006 51,029 55,432 58,041 55,739 49,318 144,211 132,513 126,357 138,488 147,645 133,944 98,747 168,186 164,420 205,915 207,300 185,869 179,728 165,049 154,437 155,535 162,878 144,881 137,921 136,641 141,462 147,040 197,920 197,443 184,756 191,855 155,453 157,943 148,257 155,775 223,411
長期借入金 - 2,719 1,460 206 201 197 192 188 183 179 13,506 12,719 12,031 11,308 11,246 10,541 57,150 222,625 187,986 188,119 187,842 188,119 210,115 180,270 178,542 179,084 179,133 175,966 173,374 155,709 172,349 172,853 114,904 114,817 114,320 114,426 113,912 135,899 125,726 125,368 49,935
固定負債合計 - 31,734 61,729 61,193 61,221 60,608 59,738 60,188 60,556 59,898 135,491 134,232 130,075 127,913 127,303 125,048 47,340 277,767 277,548 277,238 265,738 251,641 248,869 218,995 217,635 219,125 219,618 217,233 215,121 213,737 212,646 213,713 175,033 177,369 181,434 180,043 179,365 179,767 167,721 162,210 99,777
総負債 - 83,109 120,889 115,971 117,227 111,637 115,171 118,230 116,295 109,217 279,702 266,745 256,432 266,402 274,948 258,992 296,566 445,953 441,968 483,154 473,039 437,510 428,597 384,045 372,072 374,660 382,497 362,114 353,042 350,378 354,108 360,753 372,953 374,812 366,190 371,898 334,818 337,710 315,977 317,985 323,188
資本金及び資本剰余金 - 124,303 124,303 124,303 124,303 124,303 124,303 124,303 124,303 124,303 465,869 465,870 282,183 465,799 465,792 465,792 747,949 747,941 465,824 465,921 465,989 748,019 465,931 466,025 466,120 748,246 466,190 466,314 466,435 748,677 466,618 466,790 466,637 743,457 466,599 466,607 466,722 597,366 393,758 393,495 393,554
利益剰余金 - 131,355 137,921 141,228 136,851 135,513 139,193 142,786 137,404 135,726 144,477 154,088 155,535 152,572 159,886 160,298 122,974 121,372 111,198 110,658 112,358 120,473 117,216 115,545 109,880 109,273 98,224 94,885 95,107 94,209 83,266 85,778 89,874 88,365 81,270 83,875 89,790 87,317 75,895 16,458 28,830
株主資本 257,936 254,150 262,003 264,223 260,878 258,223 259,854 264,282 261,173 259,623 612,234 622,831 627,485 622,495 575,057 576,548 332,507 506,491 491,405 491,170 493,298 502,093 502,375 500,015 494,638 492,451 482,515 479,136 478,694 476,358 465,385 469,076 472,656 470,021 464,186 467,328 473,230 466,443 446,732 379,514 385,836