|
(単位:百万円)
|
4Q13
|
4Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
41,996
|
61,303
|
47,871
|
49,955
|
63,540
|
56,960
|
66,511
|
63,849
|
64,563
|
84,908
|
91,849
|
101,858
|
127,034
|
54,240
|
51,743
|
20,432
|
113,825
|
89,261
|
118,605
|
128,465
|
114,778
|
165,055
|
99,540
|
95,538
|
110,497
|
111,210
|
62,711
|
79,991
|
84,074
|
77,779
|
59,276
|
82,748
|
113,660
|
104,408
|
94,036
|
83,904
|
88,473
|
64,300
|
45,169
|
61,942
|
|
有価証券
|
-
|
100
|
-
|
21,000
|
30,001
|
14,105
|
14,110
|
17,111
|
23,112
|
19,005
|
15,000
|
13,000
|
17,000
|
-
|
-
|
-
|
645
|
752
|
711
|
620
|
999
|
702
|
1,691
|
1,502
|
1,161
|
1,320
|
2,790
|
2,494
|
1,641
|
542
|
131
|
628
|
736
|
88
|
637
|
1,106
|
548
|
688
|
261
|
113
|
257
|
|
売掛金
|
-
|
27,797
|
31,747
|
31,073
|
30,086
|
27,332
|
31,577
|
32,587
|
29,649
|
27,838
|
74,239
|
82,205
|
69,266
|
69,576
|
81,945
|
79,655
|
92,402
|
98,528
|
85,855
|
93,026
|
94,491
|
96,009
|
81,235
|
96,579
|
94,598
|
105,320
|
90,400
|
106,231
|
103,825
|
103,346
|
97,921
|
116,740
|
136,261
|
120,069
|
113,206
|
127,238
|
126,846
|
119,551
|
109,798
|
126,369
|
129,666
|
|
商品及び製品
|
-
|
25,659
|
30,759
|
28,872
|
27,735
|
26,211
|
31,447
|
26,689
|
27,279
|
26,063
|
67,248
|
54,968
|
54,357
|
52,727
|
67,049
|
62,318
|
68,781
|
74,120
|
80,954
|
78,032
|
78,112
|
68,180
|
69,292
|
77,499
|
76,549
|
67,583
|
71,488
|
86,692
|
73,481
|
71,051
|
76,830
|
86,344
|
72,816
|
71,651
|
75,926
|
84,510
|
72,832
|
73,890
|
76,045
|
83,023
|
78,691
|
|
流動資産合計
|
-
|
116,050
|
148,231
|
151,414
|
157,888
|
152,093
|
159,189
|
166,716
|
163,587
|
157,337
|
295,822
|
292,931
|
285,974
|
297,251
|
258,984
|
248,930
|
24,660
|
304,812
|
277,066
|
313,657
|
322,767
|
345,003
|
340,803
|
291,904
|
283,809
|
300,995
|
293,734
|
275,372
|
274,762
|
272,122
|
266,696
|
278,199
|
303,253
|
313,756
|
304,353
|
320,358
|
295,706
|
292,458
|
262,356
|
268,139
|
282,074
|
|
有形固定資産
|
-
|
144,124
|
155,431
|
152,749
|
150,178
|
151,025
|
153,630
|
153,657
|
157,815
|
156,080
|
404,412
|
407,410
|
410,192
|
407,485
|
407,788
|
404,281
|
73,784
|
467,136
|
474,968
|
477,600
|
473,896
|
460,502
|
454,419
|
452,892
|
445,478
|
434,994
|
434,663
|
431,553
|
427,177
|
425,009
|
420,829
|
418,929
|
413,911
|
401,687
|
390,778
|
386,605
|
384,425
|
382,794
|
376,766
|
298,540
|
298,498
|
|
投資有価証券
|
-
|
19,162
|
22,211
|
20,841
|
22,382
|
20,360
|
17,223
|
17,703
|
20,144
|
20,169
|
29,615
|
30,581
|
31,792
|
30,381
|
30,925
|
32,039
|
34,796
|
33,499
|
28,312
|
27,832
|
27,690
|
25,640
|
26,185
|
23,851
|
24,450
|
19,511
|
19,482
|
19,631
|
19,210
|
15,888
|
16,503
|
17,701
|
14,737
|
11,898
|
12,350
|
12,378
|
11,739
|
10,908
|
10,806
|
12,113
|
12,979
|
|
固定資産合計
|
-
|
221,210
|
234,662
|
228,780
|
220,217
|
217,768
|
215,836
|
215,796
|
213,881
|
211,503
|
596,114
|
596,645
|
597,944
|
591,645
|
591,021
|
586,610
|
453,934
|
647,632
|
656,307
|
660,666
|
643,569
|
594,601
|
590,169
|
592,156
|
582,901
|
566,116
|
571,277
|
565,878
|
556,973
|
554,615
|
552,798
|
551,631
|
542,356
|
531,077
|
526,023
|
518,868
|
512,342
|
511,695
|
500,354
|
429,360
|
426,950
|
|
総資産
|
-
|
337,260
|
382,893
|
380,195
|
378,105
|
369,861
|
375,025
|
382,513
|
377,468
|
368,841
|
891,936
|
889,577
|
883,918
|
888,897
|
850,005
|
835,541
|
877,472
|
952,444
|
933,373
|
974,323
|
966,337
|
939,603
|
930,972
|
884,060
|
866,711
|
867,111
|
865,012
|
841,250
|
831,736
|
826,737
|
819,494
|
829,829
|
845,609
|
844,832
|
830,376
|
839,226
|
808,048
|
804,153
|
762,709
|
697,499
|
709,024
|
|
買掛金
|
-
|
17,750
|
26,681
|
21,687
|
19,532
|
18,725
|
21,028
|
19,258
|
15,990
|
18,705
|
55,909
|
44,114
|
40,496
|
47,754
|
56,872
|
48,883
|
105,701
|
122,364
|
115,501
|
113,413
|
111,470
|
102,480
|
105,228
|
114,472
|
101,879
|
103,260
|
106,042
|
120,831
|
110,794
|
108,254
|
115,212
|
123,002
|
122,828
|
116,612
|
114,946
|
125,910
|
122,149
|
120,367
|
118,738
|
126,689
|
125,564
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17,000
|
15,000
|
-
|
24,000
|
916
|
2,941
|
2,206
|
1,730
|
408
|
1
|
-
|
23
|
-
|
-
|
593
|
658
|
654
|
457
|
760
|
810
|
1,111
|
949
|
839
|
801
|
947
|
769
|
1,120
|
717
|
|
一年内返済予定の長期借入金
|
-
|
2,517
|
2,517
|
2,517
|
2,517
|
1,267
|
1,267
|
17
|
17
|
17
|
2,102
|
2,138
|
1,817
|
1,747
|
1,694
|
1,606
|
45,512
|
17,261
|
17,105
|
67,094
|
67,094
|
51,072
|
51,046
|
31,002
|
30,986
|
30,990
|
30,995
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
40,972
|
40,979
|
40,986
|
40,994
|
1,000
|
1,000
|
1,000
|
1,000
|
63,971
|
|
流動負債合計
|
-
|
51,375
|
59,160
|
54,778
|
56,006
|
51,029
|
55,432
|
58,041
|
55,739
|
49,318
|
144,211
|
132,513
|
126,357
|
138,488
|
147,645
|
133,944
|
98,747
|
168,186
|
164,420
|
205,915
|
207,300
|
185,869
|
179,728
|
165,049
|
154,437
|
155,535
|
162,878
|
144,881
|
137,921
|
136,641
|
141,462
|
147,040
|
197,920
|
197,443
|
184,756
|
191,855
|
155,453
|
157,943
|
148,257
|
155,775
|
223,411
|
|
長期借入金
|
-
|
2,719
|
1,460
|
206
|
201
|
197
|
192
|
188
|
183
|
179
|
13,506
|
12,719
|
12,031
|
11,308
|
11,246
|
10,541
|
57,150
|
222,625
|
187,986
|
188,119
|
187,842
|
188,119
|
210,115
|
180,270
|
178,542
|
179,084
|
179,133
|
175,966
|
173,374
|
155,709
|
172,349
|
172,853
|
114,904
|
114,817
|
114,320
|
114,426
|
113,912
|
135,899
|
125,726
|
125,368
|
49,935
|
|
固定負債合計
|
-
|
31,734
|
61,729
|
61,193
|
61,221
|
60,608
|
59,738
|
60,188
|
60,556
|
59,898
|
135,491
|
134,232
|
130,075
|
127,913
|
127,303
|
125,048
|
47,340
|
277,767
|
277,548
|
277,238
|
265,738
|
251,641
|
248,869
|
218,995
|
217,635
|
219,125
|
219,618
|
217,233
|
215,121
|
213,737
|
212,646
|
213,713
|
175,033
|
177,369
|
181,434
|
180,043
|
179,365
|
179,767
|
167,721
|
162,210
|
99,777
|
|
総負債
|
-
|
83,109
|
120,889
|
115,971
|
117,227
|
111,637
|
115,171
|
118,230
|
116,295
|
109,217
|
279,702
|
266,745
|
256,432
|
266,402
|
274,948
|
258,992
|
296,566
|
445,953
|
441,968
|
483,154
|
473,039
|
437,510
|
428,597
|
384,045
|
372,072
|
374,660
|
382,497
|
362,114
|
353,042
|
350,378
|
354,108
|
360,753
|
372,953
|
374,812
|
366,190
|
371,898
|
334,818
|
337,710
|
315,977
|
317,985
|
323,188
|
|
資本金及び資本剰余金
|
-
|
124,303
|
124,303
|
124,303
|
124,303
|
124,303
|
124,303
|
124,303
|
124,303
|
124,303
|
465,869
|
465,870
|
282,183
|
465,799
|
465,792
|
465,792
|
747,949
|
747,941
|
465,824
|
465,921
|
465,989
|
748,019
|
465,931
|
466,025
|
466,120
|
748,246
|
466,190
|
466,314
|
466,435
|
748,677
|
466,618
|
466,790
|
466,637
|
743,457
|
466,599
|
466,607
|
466,722
|
597,366
|
393,758
|
393,495
|
393,554
|
|
利益剰余金
|
-
|
131,355
|
137,921
|
141,228
|
136,851
|
135,513
|
139,193
|
142,786
|
137,404
|
135,726
|
144,477
|
154,088
|
155,535
|
152,572
|
159,886
|
160,298
|
122,974
|
121,372
|
111,198
|
110,658
|
112,358
|
120,473
|
117,216
|
115,545
|
109,880
|
109,273
|
98,224
|
94,885
|
95,107
|
94,209
|
83,266
|
85,778
|
89,874
|
88,365
|
81,270
|
83,875
|
89,790
|
87,317
|
75,895
|
16,458
|
28,830
|
|
株主資本
|
257,936
|
254,150
|
262,003
|
264,223
|
260,878
|
258,223
|
259,854
|
264,282
|
261,173
|
259,623
|
612,234
|
622,831
|
627,485
|
622,495
|
575,057
|
576,548
|
332,507
|
506,491
|
491,405
|
491,170
|
493,298
|
502,093
|
502,375
|
500,015
|
494,638
|
492,451
|
482,515
|
479,136
|
478,694
|
476,358
|
465,385
|
469,076
|
472,656
|
470,021
|
464,186
|
467,328
|
473,230
|
466,443
|
446,732
|
379,514
|
385,836
|