オエノンホールディングス【2533】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 1,736 1,294 1,667 1,037 1,396 1,277 1,888 1,082 1,419 1,471 1,334 1,291 1,267 1,442 1,251 1,565 1,689 1,517 1,197 861 769 639 915 694 784 791 990 766 844 631 899 716 621 921 828 987 986 667 887 738 802 612
有価証券 - - - - - - - - - - - - - - - 12 - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 23,269 14,613 21,892 14,572 16,027 14,180 19,791 14,141 15,193 16,582 20,454 17,554 18,830 15,911 18,654 15,875 17,974 14,135 17,047 13,920 15,592 13,104 16,869 13,470 14,411 12,910 16,295 13,005 13,355 13,615 16,955 14,847 13,635 15,430 16,754 15,714 16,061 12,095 16,733 14,844 15,123 14,036
商品及び製品 - 7,062 7,640 6,731 7,137 7,156 6,886 6,264 6,384 6,577 6,529 6,166 6,262 6,427 6,229 5,793 6,051 6,443 6,104 5,860 6,590 6,267 6,182 5,903 6,142 6,565 6,206 5,710 6,538 6,698 6,362 6,329 7,069 7,210 7,229 6,862 6,997 7,811 7,215 6,880 6,996 7,160 7,270
流動資産合計 - 35,609 25,909 32,540 25,365 26,500 24,566 30,500 24,046 25,239 27,055 30,515 27,975 29,112 26,048 28,245 25,579 27,724 23,020 25,689 22,882 24,440 21,976 25,491 22,698 23,748 22,105 25,596 22,813 23,055 23,898 27,038 25,378 23,379 25,542 26,081 25,939 26,894 21,707 26,175 24,205 24,785 23,580
有形固定資産 - 21,435 21,900 21,281 21,008 21,142 19,547 18,739 18,628 19,735 19,592 20,985 21,116 20,997 22,291 22,260 22,016 21,717 23,202 23,631 23,628 23,397 23,423 23,290 24,434 24,380 24,211 23,763 24,775 24,471 25,856 25,623 25,433 24,683 24,575 24,660 24,501 24,245 24,586 24,458 24,163 24,013 23,928
投資有価証券 - 1,554 1,744 1,991 1,658 1,718 1,683 1,826 1,843 1,843 1,778 1,905 1,833 2,001 1,874 1,676 1,563 1,476 1,570 1,630 1,445 1,363 1,365 1,331 1,470 1,381 1,570 1,404 1,456 1,496 1,472 1,545 1,537 2,575 2,961 3,104 3,525 3,528 3,234 3,654 3,606 3,753 4,113
固定資産合計 - 24,556 25,177 24,757 24,074 24,230 22,593 21,809 21,655 22,791 22,549 23,947 23,955 24,046 25,250 25,141 25,282 24,804 26,420 26,878 26,763 26,380 26,449 26,232 27,379 27,217 27,414 26,684 27,901 27,213 28,636 28,473 28,419 28,524 28,766 29,350 29,428 29,111 29,418 29,563 29,274 29,118 29,456
総資産 - 60,165 51,086 57,297 49,440 50,731 47,159 52,310 45,702 48,030 49,605 54,463 51,930 53,158 51,298 53,387 50,861 52,528 49,440 52,568 49,646 50,821 48,425 51,724 50,078 50,966 49,520 52,280 50,714 50,269 52,534 55,511 53,797 51,903 54,308 55,431 55,367 56,005 51,125 55,739 53,480 53,904 53,036
買掛金 - 6,922 5,020 5,593 4,501 4,691 4,115 5,234 4,320 4,493 4,782 5,446 4,772 5,135 4,363 4,811 4,342 4,680 3,864 4,868 4,095 4,650 4,266 4,696 4,169 4,119 3,840 4,699 3,785 4,380 4,861 5,035 4,786 4,866 4,548 4,981 4,814 5,243 4,297 4,928 4,279 4,880 4,601
短期借入金 - 4,880 5,980 4,050 5,150 5,170 4,820 3,060 3,860 5,100 4,650 3,100 5,250 4,850 5,050 3,550 5,350 4,700 4,700 1,050 6,000 6,750 5,350 1,050 4,950 7,100 6,600 3,700 8,425 8,575 8,800 6,950 8,950 6,850 6,230 3,200 6,280 4,650 5,600 1,850 6,150 4,650 3,950
流動負債合計 - 29,993 21,684 27,654 20,936 21,726 19,523 24,714 19,160 21,086 23,242 27,236 25,528 25,942 24,969 26,919 22,943 24,297 21,526 24,226 22,447 23,375 21,166 23,968 22,704 23,300 22,402 25,350 24,470 24,362 24,832 28,476 26,408 24,290 26,293 26,292 25,934 26,038 21,785 24,897 23,063 22,380 21,193
長期借入金 - 3,260 2,420 2,410 2,010 2,000 1,600 1,600 1,200 1,200 800 800 400 400 - 3,860 1,875 1,875 1,500 1,500 1,125 1,125 750 750 375 375 - 2,070 - - 2,400 2,400 2,100 2,100 1,800 1,800 1,500 1,500 1,200 1,200 900 900 600
固定負債合計 - 9,330 8,852 8,773 8,252 8,242 6,664 6,654 6,304 6,337 5,849 5,927 5,468 5,680 5,238 5,277 7,101 7,072 6,667 6,500 6,171 6,101 5,750 5,674 5,394 5,350 5,022 4,884 4,766 4,906 7,393 7,430 7,260 7,190 6,994 6,911 6,699 6,703 6,366 6,363 6,046 6,067 5,794
総負債 - 39,324 30,537 36,428 29,188 29,968 26,188 31,369 25,464 27,424 29,092 33,163 30,997 31,623 30,208 32,197 30,044 31,370 28,193 30,727 28,619 29,476 26,916 29,643 28,098 28,650 27,425 30,235 29,236 29,269 32,225 35,906 33,668 31,480 33,288 33,204 32,633 32,742 28,151 31,260 29,109 28,448 26,988
資本金及び資本剰余金 - 12,522 12,522 12,522 12,525 12,526 12,526 12,526 12,526 12,540 12,540 12,540 12,540 12,540 12,540 12,543 12,543 12,543 12,544 12,544 12,544 12,545 12,545 12,545 12,546 12,547 12,547 12,547 12,547 12,548 12,548 12,548 12,548 12,550 12,555 12,582 12,582 12,582 12,582 12,583 12,584 12,585 12,586
利益剰余金 - 6,458 6,149 6,239 5,875 6,305 6,470 6,411 6,073 6,519 6,513 7,240 6,914 7,373 6,972 7,283 6,977 7,473 7,483 7,961 7,477 7,871 8,053 8,683 8,424 8,822 8,471 8,563 7,986 7,385 6,779 6,873 7,377 8,297 8,638 9,973 10,000 10,768 11,114 12,230 12,188 13,508 13,992
株主資本 21,301 20,841 20,548 20,869 20,251 20,762 20,971 20,940 20,238 20,606 20,513 21,300 20,933 21,535 21,090 21,190 20,816 21,158 21,246 21,840 21,026 21,344 21,508 22,081 21,979 22,315 22,094 22,045 21,478 21,000 20,309 19,604 20,129 20,422 21,019 22,227 22,734 23,263 22,973 24,478 24,371 25,456 26,047