|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,736
|
1,294
|
1,667
|
1,037
|
1,396
|
1,277
|
1,888
|
1,082
|
1,419
|
1,471
|
1,334
|
1,291
|
1,267
|
1,442
|
1,251
|
1,565
|
1,689
|
1,517
|
1,197
|
861
|
769
|
639
|
915
|
694
|
784
|
791
|
990
|
766
|
844
|
631
|
899
|
716
|
621
|
921
|
828
|
987
|
986
|
667
|
887
|
738
|
802
|
612
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
23,269
|
14,613
|
21,892
|
14,572
|
16,027
|
14,180
|
19,791
|
14,141
|
15,193
|
16,582
|
20,454
|
17,554
|
18,830
|
15,911
|
18,654
|
15,875
|
17,974
|
14,135
|
17,047
|
13,920
|
15,592
|
13,104
|
16,869
|
13,470
|
14,411
|
12,910
|
16,295
|
13,005
|
13,355
|
13,615
|
16,955
|
14,847
|
13,635
|
15,430
|
16,754
|
15,714
|
16,061
|
12,095
|
16,733
|
14,844
|
15,123
|
14,036
|
|
商品及び製品
|
-
|
7,062
|
7,640
|
6,731
|
7,137
|
7,156
|
6,886
|
6,264
|
6,384
|
6,577
|
6,529
|
6,166
|
6,262
|
6,427
|
6,229
|
5,793
|
6,051
|
6,443
|
6,104
|
5,860
|
6,590
|
6,267
|
6,182
|
5,903
|
6,142
|
6,565
|
6,206
|
5,710
|
6,538
|
6,698
|
6,362
|
6,329
|
7,069
|
7,210
|
7,229
|
6,862
|
6,997
|
7,811
|
7,215
|
6,880
|
6,996
|
7,160
|
7,270
|
|
流動資産合計
|
-
|
35,609
|
25,909
|
32,540
|
25,365
|
26,500
|
24,566
|
30,500
|
24,046
|
25,239
|
27,055
|
30,515
|
27,975
|
29,112
|
26,048
|
28,245
|
25,579
|
27,724
|
23,020
|
25,689
|
22,882
|
24,440
|
21,976
|
25,491
|
22,698
|
23,748
|
22,105
|
25,596
|
22,813
|
23,055
|
23,898
|
27,038
|
25,378
|
23,379
|
25,542
|
26,081
|
25,939
|
26,894
|
21,707
|
26,175
|
24,205
|
24,785
|
23,580
|
|
有形固定資産
|
-
|
21,435
|
21,900
|
21,281
|
21,008
|
21,142
|
19,547
|
18,739
|
18,628
|
19,735
|
19,592
|
20,985
|
21,116
|
20,997
|
22,291
|
22,260
|
22,016
|
21,717
|
23,202
|
23,631
|
23,628
|
23,397
|
23,423
|
23,290
|
24,434
|
24,380
|
24,211
|
23,763
|
24,775
|
24,471
|
25,856
|
25,623
|
25,433
|
24,683
|
24,575
|
24,660
|
24,501
|
24,245
|
24,586
|
24,458
|
24,163
|
24,013
|
23,928
|
|
投資有価証券
|
-
|
1,554
|
1,744
|
1,991
|
1,658
|
1,718
|
1,683
|
1,826
|
1,843
|
1,843
|
1,778
|
1,905
|
1,833
|
2,001
|
1,874
|
1,676
|
1,563
|
1,476
|
1,570
|
1,630
|
1,445
|
1,363
|
1,365
|
1,331
|
1,470
|
1,381
|
1,570
|
1,404
|
1,456
|
1,496
|
1,472
|
1,545
|
1,537
|
2,575
|
2,961
|
3,104
|
3,525
|
3,528
|
3,234
|
3,654
|
3,606
|
3,753
|
4,113
|
|
固定資産合計
|
-
|
24,556
|
25,177
|
24,757
|
24,074
|
24,230
|
22,593
|
21,809
|
21,655
|
22,791
|
22,549
|
23,947
|
23,955
|
24,046
|
25,250
|
25,141
|
25,282
|
24,804
|
26,420
|
26,878
|
26,763
|
26,380
|
26,449
|
26,232
|
27,379
|
27,217
|
27,414
|
26,684
|
27,901
|
27,213
|
28,636
|
28,473
|
28,419
|
28,524
|
28,766
|
29,350
|
29,428
|
29,111
|
29,418
|
29,563
|
29,274
|
29,118
|
29,456
|
|
総資産
|
-
|
60,165
|
51,086
|
57,297
|
49,440
|
50,731
|
47,159
|
52,310
|
45,702
|
48,030
|
49,605
|
54,463
|
51,930
|
53,158
|
51,298
|
53,387
|
50,861
|
52,528
|
49,440
|
52,568
|
49,646
|
50,821
|
48,425
|
51,724
|
50,078
|
50,966
|
49,520
|
52,280
|
50,714
|
50,269
|
52,534
|
55,511
|
53,797
|
51,903
|
54,308
|
55,431
|
55,367
|
56,005
|
51,125
|
55,739
|
53,480
|
53,904
|
53,036
|
|
買掛金
|
-
|
6,922
|
5,020
|
5,593
|
4,501
|
4,691
|
4,115
|
5,234
|
4,320
|
4,493
|
4,782
|
5,446
|
4,772
|
5,135
|
4,363
|
4,811
|
4,342
|
4,680
|
3,864
|
4,868
|
4,095
|
4,650
|
4,266
|
4,696
|
4,169
|
4,119
|
3,840
|
4,699
|
3,785
|
4,380
|
4,861
|
5,035
|
4,786
|
4,866
|
4,548
|
4,981
|
4,814
|
5,243
|
4,297
|
4,928
|
4,279
|
4,880
|
4,601
|
|
短期借入金
|
-
|
4,880
|
5,980
|
4,050
|
5,150
|
5,170
|
4,820
|
3,060
|
3,860
|
5,100
|
4,650
|
3,100
|
5,250
|
4,850
|
5,050
|
3,550
|
5,350
|
4,700
|
4,700
|
1,050
|
6,000
|
6,750
|
5,350
|
1,050
|
4,950
|
7,100
|
6,600
|
3,700
|
8,425
|
8,575
|
8,800
|
6,950
|
8,950
|
6,850
|
6,230
|
3,200
|
6,280
|
4,650
|
5,600
|
1,850
|
6,150
|
4,650
|
3,950
|
|
流動負債合計
|
-
|
29,993
|
21,684
|
27,654
|
20,936
|
21,726
|
19,523
|
24,714
|
19,160
|
21,086
|
23,242
|
27,236
|
25,528
|
25,942
|
24,969
|
26,919
|
22,943
|
24,297
|
21,526
|
24,226
|
22,447
|
23,375
|
21,166
|
23,968
|
22,704
|
23,300
|
22,402
|
25,350
|
24,470
|
24,362
|
24,832
|
28,476
|
26,408
|
24,290
|
26,293
|
26,292
|
25,934
|
26,038
|
21,785
|
24,897
|
23,063
|
22,380
|
21,193
|
|
長期借入金
|
-
|
3,260
|
2,420
|
2,410
|
2,010
|
2,000
|
1,600
|
1,600
|
1,200
|
1,200
|
800
|
800
|
400
|
400
|
-
|
3,860
|
1,875
|
1,875
|
1,500
|
1,500
|
1,125
|
1,125
|
750
|
750
|
375
|
375
|
-
|
2,070
|
-
|
-
|
2,400
|
2,400
|
2,100
|
2,100
|
1,800
|
1,800
|
1,500
|
1,500
|
1,200
|
1,200
|
900
|
900
|
600
|
|
固定負債合計
|
-
|
9,330
|
8,852
|
8,773
|
8,252
|
8,242
|
6,664
|
6,654
|
6,304
|
6,337
|
5,849
|
5,927
|
5,468
|
5,680
|
5,238
|
5,277
|
7,101
|
7,072
|
6,667
|
6,500
|
6,171
|
6,101
|
5,750
|
5,674
|
5,394
|
5,350
|
5,022
|
4,884
|
4,766
|
4,906
|
7,393
|
7,430
|
7,260
|
7,190
|
6,994
|
6,911
|
6,699
|
6,703
|
6,366
|
6,363
|
6,046
|
6,067
|
5,794
|
|
総負債
|
-
|
39,324
|
30,537
|
36,428
|
29,188
|
29,968
|
26,188
|
31,369
|
25,464
|
27,424
|
29,092
|
33,163
|
30,997
|
31,623
|
30,208
|
32,197
|
30,044
|
31,370
|
28,193
|
30,727
|
28,619
|
29,476
|
26,916
|
29,643
|
28,098
|
28,650
|
27,425
|
30,235
|
29,236
|
29,269
|
32,225
|
35,906
|
33,668
|
31,480
|
33,288
|
33,204
|
32,633
|
32,742
|
28,151
|
31,260
|
29,109
|
28,448
|
26,988
|
|
資本金及び資本剰余金
|
-
|
12,522
|
12,522
|
12,522
|
12,525
|
12,526
|
12,526
|
12,526
|
12,526
|
12,540
|
12,540
|
12,540
|
12,540
|
12,540
|
12,540
|
12,543
|
12,543
|
12,543
|
12,544
|
12,544
|
12,544
|
12,545
|
12,545
|
12,545
|
12,546
|
12,547
|
12,547
|
12,547
|
12,547
|
12,548
|
12,548
|
12,548
|
12,548
|
12,550
|
12,555
|
12,582
|
12,582
|
12,582
|
12,582
|
12,583
|
12,584
|
12,585
|
12,586
|
|
利益剰余金
|
-
|
6,458
|
6,149
|
6,239
|
5,875
|
6,305
|
6,470
|
6,411
|
6,073
|
6,519
|
6,513
|
7,240
|
6,914
|
7,373
|
6,972
|
7,283
|
6,977
|
7,473
|
7,483
|
7,961
|
7,477
|
7,871
|
8,053
|
8,683
|
8,424
|
8,822
|
8,471
|
8,563
|
7,986
|
7,385
|
6,779
|
6,873
|
7,377
|
8,297
|
8,638
|
9,973
|
10,000
|
10,768
|
11,114
|
12,230
|
12,188
|
13,508
|
13,992
|
|
株主資本
|
21,301
|
20,841
|
20,548
|
20,869
|
20,251
|
20,762
|
20,971
|
20,940
|
20,238
|
20,606
|
20,513
|
21,300
|
20,933
|
21,535
|
21,090
|
21,190
|
20,816
|
21,158
|
21,246
|
21,840
|
21,026
|
21,344
|
21,508
|
22,081
|
21,979
|
22,315
|
22,094
|
22,045
|
21,478
|
21,000
|
20,309
|
19,604
|
20,129
|
20,422
|
21,019
|
22,227
|
22,734
|
23,263
|
22,973
|
24,478
|
24,371
|
25,456
|
26,047
|