|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
41,296
|
33,461
|
39,611
|
38,386
|
37,676
|
40,268
|
44,843
|
58,073
|
42,324
|
40,429
|
42,428
|
47,754
|
46,729
|
49,977
|
48,994
|
49,415
|
52,198
|
42,882
|
45,438
|
47,265
|
51,664
|
51,518
|
58,387
|
66,238
|
69,382
|
71,250
|
85,745
|
80,445
|
62,675
|
67,075
|
73,518
|
96,820
|
87,913
|
89,367
|
85,383
|
95,085
|
90,255
|
95,078
|
75,237
|
83,302
|
62,091
|
60,558
|
|
有価証券
|
-
|
27,022
|
26,467
|
21,235
|
28,238
|
24,909
|
18,919
|
16,710
|
13,237
|
19,571
|
19,650
|
10,441
|
19,721
|
16,204
|
12,301
|
11,099
|
16,089
|
10,254
|
7,136
|
4,927
|
7,352
|
7,324
|
-
|
1,006
|
1,145
|
977
|
980
|
1,442
|
1,179
|
535
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
47,966
|
53,692
|
64,641
|
46,845
|
51,662
|
52,394
|
68,837
|
51,392
|
57,682
|
59,005
|
70,592
|
51,199
|
58,815
|
59,489
|
70,440
|
52,892
|
59,158
|
59,387
|
68,497
|
54,670
|
59,563
|
58,503
|
74,242
|
55,074
|
66,278
|
65,699
|
78,543
|
62,856
|
72,011
|
76,388
|
95,738
|
61,624
|
70,372
|
71,363
|
78,531
|
60,854
|
70,966
|
72,601
|
75,902
|
65,689
|
73,379
|
71,939
|
|
商品及び製品
|
-
|
28,524
|
30,046
|
30,829
|
29,739
|
29,085
|
28,683
|
32,715
|
35,300
|
36,202
|
37,021
|
38,716
|
37,979
|
38,738
|
39,102
|
41,386
|
40,600
|
41,848
|
40,682
|
41,212
|
42,295
|
44,029
|
43,217
|
39,977
|
41,115
|
43,685
|
44,268
|
44,175
|
63,172
|
67,670
|
69,940
|
62,893
|
57,812
|
58,630
|
61,002
|
62,437
|
61,834
|
64,905
|
67,754
|
71,709
|
72,795
|
71,771
|
73,895
|
|
流動資産合計
|
-
|
160,653
|
153,732
|
165,776
|
159,073
|
153,679
|
150,322
|
172,857
|
173,912
|
166,758
|
166,870
|
177,711
|
173,352
|
169,286
|
170,374
|
181,694
|
175,011
|
173,940
|
161,139
|
171,418
|
168,820
|
174,397
|
165,648
|
185,998
|
183,108
|
194,792
|
197,879
|
225,807
|
232,323
|
222,578
|
233,028
|
251,746
|
241,513
|
237,491
|
240,349
|
248,051
|
245,213
|
245,804
|
253,317
|
240,709
|
245,433
|
225,057
|
224,183
|
|
有形固定資産
|
-
|
53,085
|
53,860
|
52,723
|
53,065
|
52,258
|
51,547
|
56,919
|
59,174
|
58,685
|
58,414
|
56,721
|
57,485
|
56,599
|
56,883
|
57,597
|
60,576
|
62,007
|
66,751
|
66,934
|
69,835
|
69,210
|
74,094
|
74,627
|
74,740
|
78,119
|
80,228
|
79,505
|
79,747
|
80,454
|
83,771
|
87,028
|
88,890
|
89,658
|
100,747
|
104,748
|
104,882
|
106,861
|
109,930
|
115,688
|
123,610
|
121,900
|
128,929
|
|
投資有価証券
|
-
|
32,900
|
26,385
|
28,020
|
24,747
|
24,301
|
25,176
|
25,527
|
25,583
|
27,017
|
27,632
|
29,707
|
28,607
|
27,833
|
28,728
|
24,862
|
26,143
|
25,063
|
26,299
|
26,797
|
21,720
|
22,768
|
23,621
|
24,699
|
27,924
|
27,441
|
28,425
|
28,866
|
29,228
|
28,246
|
27,460
|
28,967
|
30,573
|
35,996
|
37,373
|
35,879
|
43,597
|
40,387
|
34,848
|
35,352
|
34,467
|
34,159
|
35,648
|
|
固定資産合計
|
-
|
103,785
|
97,505
|
97,390
|
94,179
|
92,002
|
91,234
|
96,880
|
100,456
|
113,684
|
113,851
|
113,937
|
113,707
|
110,203
|
111,476
|
108,808
|
112,094
|
111,415
|
116,236
|
116,257
|
115,061
|
114,584
|
119,778
|
120,727
|
123,810
|
127,388
|
130,218
|
129,231
|
130,114
|
129,579
|
133,244
|
137,759
|
157,661
|
166,278
|
180,516
|
186,690
|
192,254
|
193,960
|
194,494
|
217,904
|
232,154
|
245,063
|
252,428
|
|
総資産
|
-
|
264,438
|
251,238
|
263,167
|
253,253
|
245,681
|
241,556
|
269,737
|
274,368
|
280,443
|
280,721
|
291,649
|
287,059
|
279,490
|
281,851
|
290,503
|
287,106
|
285,355
|
277,375
|
287,676
|
283,882
|
288,981
|
285,427
|
306,726
|
306,918
|
322,180
|
328,097
|
355,038
|
362,438
|
352,157
|
366,273
|
389,505
|
399,174
|
403,769
|
420,865
|
434,742
|
437,468
|
439,765
|
447,811
|
458,614
|
477,587
|
470,121
|
476,611
|
|
買掛金
|
-
|
15,680
|
15,078
|
16,141
|
15,201
|
14,051
|
14,481
|
16,656
|
16,804
|
16,258
|
15,627
|
17,046
|
16,544
|
16,187
|
16,268
|
18,621
|
16,374
|
16,040
|
15,348
|
16,971
|
16,440
|
16,469
|
14,554
|
16,770
|
16,481
|
17,555
|
17,919
|
19,648
|
20,973
|
20,740
|
21,237
|
21,680
|
21,775
|
21,203
|
22,126
|
24,657
|
22,315
|
22,815
|
22,160
|
24,866
|
24,067
|
23,410
|
23,841
|
|
短期借入金
|
-
|
5,292
|
5,389
|
5,357
|
4,994
|
4,806
|
4,697
|
8,004
|
9,206
|
9,084
|
9,418
|
6,388
|
5,221
|
4,905
|
10,109
|
9,947
|
9,960
|
9,958
|
4,690
|
4,796
|
4,787
|
4,916
|
5,607
|
5,253
|
5,166
|
5,392
|
5,035
|
5,020
|
5,497
|
4,907
|
4,792
|
4,911
|
4,919
|
4,915
|
10,079
|
10,039
|
10,008
|
15,676
|
9,878
|
27,690
|
12,315
|
6,952
|
6,347
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,100
|
-
|
-
|
-
|
5,000
|
-
|
-
|
|
流動負債合計
|
-
|
54,877
|
44,899
|
53,680
|
47,648
|
51,213
|
54,832
|
68,069
|
65,506
|
58,804
|
54,327
|
57,234
|
52,712
|
53,357
|
55,989
|
61,785
|
57,822
|
62,832
|
53,245
|
61,034
|
55,466
|
55,055
|
48,734
|
60,790
|
56,269
|
76,183
|
73,636
|
80,854
|
79,151
|
64,968
|
62,892
|
68,717
|
67,454
|
67,300
|
76,847
|
82,042
|
80,657
|
82,520
|
78,081
|
101,305
|
73,419
|
72,384
|
67,616
|
|
長期借入金
|
-
|
10,334
|
10,430
|
10,295
|
10,255
|
10,247
|
10,235
|
11,316
|
10,996
|
10,940
|
10,890
|
10,886
|
10,620
|
10,568
|
5,428
|
5,449
|
5,415
|
5,398
|
5,479
|
5,454
|
5,448
|
15,405
|
15,507
|
15,493
|
15,465
|
15,251
|
15,262
|
15,250
|
15,248
|
15,177
|
15,171
|
15,170
|
15,186
|
15,178
|
10,482
|
10,456
|
10,422
|
5,401
|
5,506
|
6,224
|
30,689
|
30,586
|
40,524
|
|
固定負債合計
|
-
|
51,156
|
50,642
|
50,770
|
49,456
|
44,069
|
39,378
|
42,686
|
42,941
|
58,539
|
58,905
|
58,649
|
58,130
|
54,812
|
50,223
|
49,197
|
49,489
|
44,322
|
45,375
|
45,836
|
47,086
|
56,945
|
57,283
|
57,876
|
59,113
|
48,010
|
48,665
|
58,691
|
58,730
|
58,440
|
59,063
|
60,971
|
76,401
|
79,503
|
71,946
|
74,482
|
76,345
|
71,701
|
73,278
|
73,078
|
103,264
|
110,938
|
121,537
|
|
総負債
|
-
|
106,034
|
95,542
|
104,450
|
97,104
|
95,283
|
94,210
|
110,756
|
108,447
|
117,344
|
113,232
|
115,884
|
110,842
|
108,169
|
106,213
|
110,982
|
107,311
|
107,154
|
98,620
|
106,871
|
102,553
|
112,001
|
106,017
|
118,666
|
115,383
|
124,193
|
122,302
|
139,545
|
137,882
|
123,408
|
121,956
|
129,688
|
143,856
|
146,804
|
148,794
|
156,524
|
157,003
|
154,221
|
151,359
|
174,384
|
176,683
|
183,322
|
189,154
|
|
資本金及び資本剰余金
|
-
|
16,422
|
15,105
|
15,105
|
15,105
|
15,105
|
15,105
|
14,876
|
14,876
|
15,029
|
15,028
|
15,027
|
15,445
|
15,483
|
15,488
|
15,488
|
15,643
|
15,643
|
15,643
|
15,643
|
15,680
|
15,680
|
15,680
|
15,680
|
15,518
|
15,562
|
15,574
|
15,574
|
15,725
|
15,760
|
15,144
|
15,186
|
15,220
|
15,220
|
15,220
|
15,220
|
15,942
|
16,030
|
16,030
|
16,030
|
16,030
|
16,030
|
16,030
|
|
利益剰余金
|
-
|
108,647
|
109,160
|
113,154
|
113,663
|
112,333
|
114,426
|
120,125
|
119,729
|
118,277
|
120,561
|
116,938
|
117,571
|
116,714
|
118,955
|
123,329
|
124,788
|
123,239
|
125,644
|
129,571
|
128,564
|
125,766
|
127,372
|
133,878
|
135,184
|
134,514
|
139,215
|
146,307
|
149,933
|
147,860
|
153,492
|
161,712
|
163,825
|
161,277
|
164,356
|
170,250
|
169,909
|
169,417
|
173,335
|
177,250
|
180,449
|
178,542
|
180,092
|
|
株主資本
|
146,422
|
158,404
|
155,695
|
158,716
|
156,148
|
150,398
|
147,345
|
158,981
|
165,920
|
163,099
|
167,488
|
175,764
|
176,217
|
171,320
|
175,637
|
179,520
|
179,795
|
178,200
|
178,754
|
180,804
|
181,329
|
176,980
|
179,409
|
188,059
|
191,535
|
197,987
|
205,795
|
215,493
|
224,555
|
228,748
|
244,317
|
259,816
|
255,318
|
256,964
|
272,071
|
278,217
|
280,465
|
285,543
|
296,451
|
284,229
|
300,903
|
286,798
|
287,456
|