宝ホールディングス【2531】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 41,296 33,461 39,611 38,386 37,676 40,268 44,843 58,073 42,324 40,429 42,428 47,754 46,729 49,977 48,994 49,415 52,198 42,882 45,438 47,265 51,664 51,518 58,387 66,238 69,382 71,250 85,745 80,445 62,675 67,075 73,518 96,820 87,913 89,367 85,383 95,085 90,255 95,078 75,237 83,302 62,091 60,558
有価証券 - 27,022 26,467 21,235 28,238 24,909 18,919 16,710 13,237 19,571 19,650 10,441 19,721 16,204 12,301 11,099 16,089 10,254 7,136 4,927 7,352 7,324 - 1,006 1,145 977 980 1,442 1,179 535 - - - - - - - - - - - - -
売掛金 - 47,966 53,692 64,641 46,845 51,662 52,394 68,837 51,392 57,682 59,005 70,592 51,199 58,815 59,489 70,440 52,892 59,158 59,387 68,497 54,670 59,563 58,503 74,242 55,074 66,278 65,699 78,543 62,856 72,011 76,388 95,738 61,624 70,372 71,363 78,531 60,854 70,966 72,601 75,902 65,689 73,379 71,939
商品及び製品 - 28,524 30,046 30,829 29,739 29,085 28,683 32,715 35,300 36,202 37,021 38,716 37,979 38,738 39,102 41,386 40,600 41,848 40,682 41,212 42,295 44,029 43,217 39,977 41,115 43,685 44,268 44,175 63,172 67,670 69,940 62,893 57,812 58,630 61,002 62,437 61,834 64,905 67,754 71,709 72,795 71,771 73,895
流動資産合計 - 160,653 153,732 165,776 159,073 153,679 150,322 172,857 173,912 166,758 166,870 177,711 173,352 169,286 170,374 181,694 175,011 173,940 161,139 171,418 168,820 174,397 165,648 185,998 183,108 194,792 197,879 225,807 232,323 222,578 233,028 251,746 241,513 237,491 240,349 248,051 245,213 245,804 253,317 240,709 245,433 225,057 224,183
有形固定資産 - 53,085 53,860 52,723 53,065 52,258 51,547 56,919 59,174 58,685 58,414 56,721 57,485 56,599 56,883 57,597 60,576 62,007 66,751 66,934 69,835 69,210 74,094 74,627 74,740 78,119 80,228 79,505 79,747 80,454 83,771 87,028 88,890 89,658 100,747 104,748 104,882 106,861 109,930 115,688 123,610 121,900 128,929
投資有価証券 - 32,900 26,385 28,020 24,747 24,301 25,176 25,527 25,583 27,017 27,632 29,707 28,607 27,833 28,728 24,862 26,143 25,063 26,299 26,797 21,720 22,768 23,621 24,699 27,924 27,441 28,425 28,866 29,228 28,246 27,460 28,967 30,573 35,996 37,373 35,879 43,597 40,387 34,848 35,352 34,467 34,159 35,648
固定資産合計 - 103,785 97,505 97,390 94,179 92,002 91,234 96,880 100,456 113,684 113,851 113,937 113,707 110,203 111,476 108,808 112,094 111,415 116,236 116,257 115,061 114,584 119,778 120,727 123,810 127,388 130,218 129,231 130,114 129,579 133,244 137,759 157,661 166,278 180,516 186,690 192,254 193,960 194,494 217,904 232,154 245,063 252,428
総資産 - 264,438 251,238 263,167 253,253 245,681 241,556 269,737 274,368 280,443 280,721 291,649 287,059 279,490 281,851 290,503 287,106 285,355 277,375 287,676 283,882 288,981 285,427 306,726 306,918 322,180 328,097 355,038 362,438 352,157 366,273 389,505 399,174 403,769 420,865 434,742 437,468 439,765 447,811 458,614 477,587 470,121 476,611
買掛金 - 15,680 15,078 16,141 15,201 14,051 14,481 16,656 16,804 16,258 15,627 17,046 16,544 16,187 16,268 18,621 16,374 16,040 15,348 16,971 16,440 16,469 14,554 16,770 16,481 17,555 17,919 19,648 20,973 20,740 21,237 21,680 21,775 21,203 22,126 24,657 22,315 22,815 22,160 24,866 24,067 23,410 23,841
短期借入金 - 5,292 5,389 5,357 4,994 4,806 4,697 8,004 9,206 9,084 9,418 6,388 5,221 4,905 10,109 9,947 9,960 9,958 4,690 4,796 4,787 4,916 5,607 5,253 5,166 5,392 5,035 5,020 5,497 4,907 4,792 4,911 4,919 4,915 10,079 10,039 10,008 15,676 9,878 27,690 12,315 6,952 6,347
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - 5,100 - - - - - - - - - - - - - - - - - - - 5,100 - - - 5,000 - -
流動負債合計 - 54,877 44,899 53,680 47,648 51,213 54,832 68,069 65,506 58,804 54,327 57,234 52,712 53,357 55,989 61,785 57,822 62,832 53,245 61,034 55,466 55,055 48,734 60,790 56,269 76,183 73,636 80,854 79,151 64,968 62,892 68,717 67,454 67,300 76,847 82,042 80,657 82,520 78,081 101,305 73,419 72,384 67,616
長期借入金 - 10,334 10,430 10,295 10,255 10,247 10,235 11,316 10,996 10,940 10,890 10,886 10,620 10,568 5,428 5,449 5,415 5,398 5,479 5,454 5,448 15,405 15,507 15,493 15,465 15,251 15,262 15,250 15,248 15,177 15,171 15,170 15,186 15,178 10,482 10,456 10,422 5,401 5,506 6,224 30,689 30,586 40,524
固定負債合計 - 51,156 50,642 50,770 49,456 44,069 39,378 42,686 42,941 58,539 58,905 58,649 58,130 54,812 50,223 49,197 49,489 44,322 45,375 45,836 47,086 56,945 57,283 57,876 59,113 48,010 48,665 58,691 58,730 58,440 59,063 60,971 76,401 79,503 71,946 74,482 76,345 71,701 73,278 73,078 103,264 110,938 121,537
総負債 - 106,034 95,542 104,450 97,104 95,283 94,210 110,756 108,447 117,344 113,232 115,884 110,842 108,169 106,213 110,982 107,311 107,154 98,620 106,871 102,553 112,001 106,017 118,666 115,383 124,193 122,302 139,545 137,882 123,408 121,956 129,688 143,856 146,804 148,794 156,524 157,003 154,221 151,359 174,384 176,683 183,322 189,154
資本金及び資本剰余金 - 16,422 15,105 15,105 15,105 15,105 15,105 14,876 14,876 15,029 15,028 15,027 15,445 15,483 15,488 15,488 15,643 15,643 15,643 15,643 15,680 15,680 15,680 15,680 15,518 15,562 15,574 15,574 15,725 15,760 15,144 15,186 15,220 15,220 15,220 15,220 15,942 16,030 16,030 16,030 16,030 16,030 16,030
利益剰余金 - 108,647 109,160 113,154 113,663 112,333 114,426 120,125 119,729 118,277 120,561 116,938 117,571 116,714 118,955 123,329 124,788 123,239 125,644 129,571 128,564 125,766 127,372 133,878 135,184 134,514 139,215 146,307 149,933 147,860 153,492 161,712 163,825 161,277 164,356 170,250 169,909 169,417 173,335 177,250 180,449 178,542 180,092
株主資本 146,422 158,404 155,695 158,716 156,148 150,398 147,345 158,981 165,920 163,099 167,488 175,764 176,217 171,320 175,637 179,520 179,795 178,200 178,754 180,804 181,329 176,980 179,409 188,059 191,535 197,987 205,795 215,493 224,555 228,748 244,317 259,816 255,318 256,964 272,071 278,217 280,465 285,543 296,451 284,229 300,903 286,798 287,456