|
(単位:十億円)
|
4Q13
|
4Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
2Q25
|
|
現金同等物
|
-
|
65
|
56
|
58
|
48
|
67
|
55
|
48
|
21
|
21
|
27
|
48
|
62
|
101
|
123
|
48
|
52
|
56
|
54
|
53
|
45
|
51
|
44
|
37
|
42
|
59
|
95
|
60
|
66
|
59
|
46
|
84
|
58
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7
|
51
|
5
|
6
|
6
|
4
|
6
|
7
|
8
|
7
|
12
|
9
|
12
|
10
|
9
|
11
|
9
|
10
|
11
|
13
|
26
|
17
|
11
|
|
売掛金
|
-
|
354
|
314
|
296
|
362
|
267
|
310
|
303
|
-
|
-
|
427
|
408
|
298
|
357
|
358
|
379
|
307
|
341
|
332
|
396
|
355
|
404
|
409
|
416
|
388
|
426
|
445
|
466
|
442
|
452
|
423
|
440
|
426
|
|
商品及び製品
|
-
|
82
|
106
|
102
|
91
|
96
|
108
|
98
|
-
|
-
|
160
|
172
|
181
|
203
|
196
|
183
|
201
|
215
|
210
|
201
|
231
|
242
|
242
|
235
|
260
|
285
|
280
|
267
|
281
|
296
|
282
|
271
|
303
|
|
流動資産合計
|
-
|
604
|
578
|
555
|
600
|
531
|
577
|
560
|
252
|
254
|
290
|
735
|
611
|
711
|
722
|
689
|
632
|
691
|
675
|
700
|
705
|
763
|
759
|
738
|
751
|
833
|
878
|
847
|
846
|
868
|
826
|
858
|
848
|
|
有形固定資産
|
-
|
605
|
598
|
583
|
582
|
574
|
565
|
556
|
33
|
33
|
33
|
735
|
711
|
789
|
789
|
810
|
817
|
819
|
802
|
818
|
818
|
828
|
822
|
835
|
837
|
873
|
863
|
888
|
915
|
946
|
902
|
935
|
944
|
|
投資有価証券
|
-
|
375
|
421
|
418
|
422
|
397
|
381
|
337
|
30
|
22
|
14
|
199
|
172
|
173
|
175
|
160
|
166
|
139
|
143
|
126
|
134
|
139
|
134
|
126
|
126
|
141
|
147
|
151
|
163
|
173
|
142
|
144
|
157
|
|
固定資産合計
|
-
|
1,333
|
1,341
|
1,305
|
1,301
|
1,261
|
1,221
|
1,163
|
858
|
1,699
|
1,605
|
2,406
|
2,303
|
3,546
|
3,586
|
3,750
|
3,877
|
3,876
|
3,788
|
3,848
|
4,079
|
4,164
|
4,147
|
4,093
|
4,157
|
4,433
|
4,404
|
4,439
|
4,554
|
4,835
|
4,472
|
4,546
|
4,584
|
|
総資産
|
-
|
1,937
|
1,919
|
1,860
|
1,902
|
1,793
|
1,798
|
1,722
|
1,109
|
1,953
|
3,079
|
3,141
|
2,914
|
4,257
|
4,308
|
4,439
|
4,509
|
4,566
|
4,462
|
4,548
|
4,784
|
4,927
|
4,907
|
4,830
|
4,909
|
5,265
|
5,282
|
5,286
|
5,400
|
5,703
|
5,298
|
5,403
|
5,432
|
|
買掛金
|
-
|
130
|
112
|
109
|
127
|
92
|
105
|
109
|
-
|
-
|
417
|
424
|
358
|
431
|
435
|
477
|
437
|
491
|
482
|
532
|
507
|
575
|
560
|
592
|
541
|
620
|
660
|
715
|
631
|
688
|
632
|
721
|
653
|
|
短期借入金
|
-
|
174
|
192
|
133
|
149
|
129
|
168
|
112
|
229
|
228
|
234
|
56
|
162
|
55
|
62
|
90
|
84
|
101
|
116
|
112
|
113
|
127
|
142
|
136
|
92
|
106
|
111
|
114
|
94
|
104
|
115
|
136
|
91
|
|
一年内返済予定の長期借入金
|
-
|
11
|
-
|
-
|
7
|
-
|
-
|
-
|
-
|
-
|
263
|
408
|
472
|
1,688
|
1,567
|
925
|
650
|
517
|
483
|
424
|
507
|
342
|
309
|
367
|
471
|
498
|
363
|
390
|
571
|
270
|
318
|
451
|
625
|
|
流動負債合計
|
-
|
757
|
706
|
664
|
715
|
641
|
676
|
656
|
306
|
489
|
371
|
1,076
|
1,123
|
2,318
|
2,228
|
1,653
|
1,314
|
1,277
|
1,246
|
1,243
|
1,281
|
1,224
|
1,199
|
1,266
|
1,246
|
1,410
|
1,327
|
1,397
|
1,450
|
1,244
|
1,253
|
1,510
|
1,547
|
|
長期借入金
|
-
|
41
|
44
|
48
|
30
|
52
|
44
|
34
|
173
|
380
|
825
|
641
|
633
|
586
|
496
|
1,034
|
1,295
|
1,345
|
1,313
|
1,312
|
1,301
|
1,382
|
1,363
|
1,262
|
1,310
|
1,216
|
1,291
|
1,164
|
1,156
|
1,347
|
1,208
|
958
|
956
|
|
固定負債合計
|
-
|
283
|
324
|
323
|
295
|
289
|
276
|
241
|
275
|
899
|
770
|
817
|
780
|
759
|
675
|
1,269
|
1,538
|
1,582
|
1,546
|
1,546
|
1,554
|
1,638
|
1,616
|
1,501
|
1,552
|
1,476
|
1,548
|
1,423
|
1,419
|
1,623
|
1,462
|
1,219
|
1,210
|
|
総負債
|
-
|
1,040
|
1,030
|
987
|
1,010
|
930
|
953
|
897
|
581
|
1,388
|
1,930
|
1,893
|
1,903
|
3,076
|
2,904
|
2,922
|
2,852
|
2,860
|
2,792
|
2,789
|
2,834
|
2,861
|
2,816
|
2,767
|
2,798
|
2,887
|
2,875
|
2,820
|
2,868
|
2,868
|
2,715
|
2,729
|
2,756
|
|
資本金及び資本剰余金
|
-
|
326
|
303
|
303
|
335
|
303
|
303
|
303
|
334
|
334
|
636
|
636
|
302
|
302
|
374
|
797
|
382
|
382
|
382
|
797
|
382
|
382
|
382
|
797
|
382
|
382
|
382
|
797
|
382
|
382
|
382
|
797
|
382
|
|
利益剰余金
|
-
|
477
|
499
|
517
|
525
|
514
|
542
|
537
|
262
|
301
|
490
|
919
|
905
|
926
|
950
|
967
|
975
|
1,021
|
1,039
|
1,065
|
1,042
|
1,094
|
1,124
|
1,166
|
1,156
|
1,202
|
1,241
|
1,282
|
1,274
|
1,327
|
1,357
|
1,419
|
1,437
|
|
株主資本
|
827
|
897
|
888
|
873
|
892
|
863
|
845
|
826
|
528
|
565
|
753
|
1,248
|
1,011
|
1,181
|
1,405
|
1,518
|
1,657
|
1,707
|
1,670
|
1,759
|
1,949
|
2,066
|
2,091
|
2,063
|
2,111
|
2,379
|
2,407
|
2,466
|
2,532
|
2,835
|
2,584
|
2,674
|
2,676
|