|
(単位:百万円)
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,758
|
6,557
|
6,469
|
6,418
|
5,662
|
5,785
|
5,599
|
5,614
|
5,168
|
5,191
|
5,277
|
5,598
|
5,085
|
5,142
|
5,147
|
5,597
|
5,218
|
5,496
|
6,142
|
5,766
|
5,744
|
5,600
|
5,621
|
|
営業キャッシュフロー
|
5,768
|
5,296
|
15,639
|
4,127
|
4,838
|
8,786
|
20,728
|
1,717
|
11,234
|
-6,911
|
17,003
|
-4,860
|
2,086
|
10,748
|
14,097
|
3,377
|
-801
|
6,300
|
7,958
|
-5,643
|
13,499
|
11,069
|
13,605
|
7,273
|
1,658
|
9,393
|
18,430
|
6,628
|
5,273
|
5,206
|
20,347
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-3,019
|
-3,315
|
-2,013
|
-1,852
|
-2,312
|
-3,027
|
-4,758
|
-1,885
|
-1,391
|
-3,092
|
-1,810
|
-1,747
|
-2,121
|
-3,851
|
-4,558
|
-5,936
|
-5,032
|
-7,383
|
-2,612
|
-2,644
|
-3,256
|
-3,162
|
-2,635
|
|
投資キャッシュフロー
|
-2,466
|
-9,039
|
-7,796
|
574
|
2,620
|
-17,509
|
-7,025
|
-3,016
|
-7,065
|
-4,778
|
-2,466
|
-1,691
|
-5,428
|
28,065
|
-4,985
|
3,077
|
-3,599
|
-6,902
|
-31,441
|
-4,195
|
-2,812
|
-6,134
|
-6,275
|
-1,218
|
-10,778
|
-123
|
2,157
|
2,908
|
-3,340
|
-230
|
-2,229
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-3,115
|
-153
|
-18
|
-1
|
-3,140
|
-131
|
-4
|
-1
|
-3,117
|
-155
|
-3
|
-2
|
-3,143
|
-129
|
-3
|
-2
|
-3,540
|
-122
|
-2
|
-3
|
-3,942
|
-109
|
-3
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1
|
-
|
-
|
-
|
-3
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入れによる収入
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,500
|
16,000
|
0
|
2,300
|
4,000
|
0
|
0
|
2,500
|
2,500
|
4,000
|
33,500
|
10,000
|
10,000
|
3,000
|
0
|
12,000
|
69
|
2
|
0
|
498
|
1,000
|
0
|
2
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-13,748
|
-34
|
-10
|
-3,530
|
-4,457
|
-26
|
-8,697
|
-6,151
|
-5,018
|
-6,023
|
-3,003
|
-2,519
|
-1
|
-5,019
|
-16,502
|
-2
|
-4,501
|
-1
|
-7,871
|
-5,003
|
-3,501
|
-9,002
|
-2,998
|
|
財務キャッシュフロー
|
-6,152
|
4,076
|
-6,957
|
-5,488
|
-5,189
|
5,316
|
-391
|
-5,720
|
10,170
|
5,362
|
14,760
|
-26,154
|
1,346
|
-45,196
|
-7,675
|
-1,555
|
11,613
|
-8,151
|
27,290
|
5,713
|
-13,335
|
-2,328
|
-4,281
|
-7,196
|
8,486
|
-8,198
|
-15,115
|
-10,545
|
-2,359
|
-7,485
|
-15,541
|