サッポロホールディングス【2501】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 4Q18 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 9,781 10,539 10,225 10,430 12,129 12,474 13,296 10,589 9,428 10,521 13,084 12,717 2,114 15,215 29,364 23,801 52,477 19,734 19,101 12,636 13,290 17,368 25,722 18,222 19,467 15,380 14,109 17,386 18,585 17,204 17,180 20,165 23,402 24,140 22,420 19,617 22,590
有価証券 - - - - - - - - - - - - - 4,790 5,403 4,459 4,445 5,122 5,459 3,701 3,253 3,629 3,985 7,623 7,192 8,118 8,454 3,617 3,630 4,289 4,393 4,559 4,888 4,809 6,178 4,834 4,545 5,658
売掛金 - 89,245 74,569 69,135 92,335 64,373 74,802 71,243 96,850 68,489 78,909 81,727 98,604 93,340 92,529 60,505 67,146 66,706 84,475 60,840 69,749 62,915 91,530 64,241 77,353 81,974 96,593 73,625 82,631 90,957 98,023 77,478 88,312 77,080 99,458 77,120 77,644 74,621
商品及び製品 - 22,431 30,767 29,942 24,912 28,226 28,825 27,737 24,657 27,572 29,632 29,860 24,681 37,109 36,528 38,332 39,892 38,634 36,001 39,768 41,249 40,479 39,178 41,990 44,573 47,163 47,525 48,310 50,839 51,031 47,575 49,186 51,210 51,427 58,148 58,737 60,911 60,997
流動資産合計 - 156,372 144,565 138,174 156,364 134,797 145,176 140,675 164,183 138,159 150,525 156,444 168,852 165,457 155,765 140,892 144,454 172,874 160,829 139,807 133,814 126,806 167,806 155,825 155,414 166,247 179,431 153,559 162,401 171,796 176,353 156,444 170,887 162,311 193,918 170,410 172,100 172,045
有形固定資産 - 350,597 345,592 341,395 337,042 336,282 333,955 336,619 345,495 342,418 342,306 346,526 343,763 427 147,014 144,253 143,096 141,480 126,650 129,347 129,984 131,090 120,624 120,452 122,198 135,108 129,102 131,070 138,273 142,194 145,687 152,922 156,347 155,874 157,799 152,718 150,919 151,437
投資有価証券 - 59,968 64,161 58,599 61,848 55,990 53,123 54,017 59,296 59,092 63,719 64,169 62,145 7,519 78,728 65,241 70,873 72,634 69,969 72,920 67,676 71,103 65,650 64,492 66,213 68,631 68,616 72,089 78,042 78,253 79,400 83,910 82,403 73,600 67,528 67,110 66,697 70,125
固定資産合計 - 469,066 476,536 467,877 464,023 454,811 449,702 451,625 462,168 452,638 455,509 468,358 461,778 236,594 482,957 468,187 472,242 470,822 455,520 462,606 447,093 450,036 426,745 434,441 436,080 473,758 459,687 466,921 482,139 485,441 487,220 511,106 518,154 505,148 471,045 463,837 460,108 464,385
総資産 - 625,439 621,102 606,051 620,388 589,609 594,879 592,301 626,351 590,797 606,035 624,803 630,630 639,692 638,722 609,079 616,696 643,696 616,349 602,413 580,907 576,843 594,551 590,266 591,493 640,004 639,118 620,481 644,540 657,237 663,573 667,550 689,041 667,459 664,963 634,247 632,207 636,431
買掛金 - 35,534 38,952 38,357 36,772 34,687 37,878 38,880 38,503 35,802 36,280 37,387 36,530 35,292 34,475 31,236 32,130 31,394 31,927 30,479 32,935 31,428 33,228 31,406 37,594 33,675 35,730 31,962 35,745 37,134 38,717 35,515 38,267 37,605 38,027 33,941 35,417 36,220
短期借入金 - 31,446 47,214 57,684 65,822 68,425 59,829 41,213 30,337 27,990 39,271 44,302 37,882 10,000 33,021 36,399 35,350 38,187 38,120 35,758 36,500 35,231 37,575 39,526 37,853 36,724 32,999 39,966 41,358 30,670 37,158 34,781 32,619 38,650 32,060 35,585 34,557 36,709
一年内返済予定の長期借入金 - 8,138 - - 40,805 - - - 11,212 - - - 22,337 20,192 72,121 98,923 110,092 103,957 83,177 90,476 63,017 61,110 61,163 73,797 68,373 90,565 86,524 72,178 49,224 53,363 39,672 56,173 58,172 66,730 56,996 70,844 64,291 61,190
流動負債合計 - 211,771 204,330 211,874 233,643 218,159 222,197 194,880 212,123 197,789 207,571 221,942 220,173 80,840 210,472 217,228 226,153 224,803 216,243 207,211 190,015 184,795 210,535 201,266 196,030 218,453 219,515 198,208 183,206 191,473 191,204 187,647 198,580 201,776 207,007 201,656 191,497 191,644
長期借入金 - 124,110 119,145 103,862 91,919 88,276 93,730 112,033 114,593 114,157 102,730 99,609 97,428 200,216 201,844 190,252 185,810 207,522 203,435 202,594 185,797 181,795 181,312 185,777 185,761 198,875 207,228 213,561 239,212 234,714 241,182 241,080 232,705 208,938 209,104 197,418 197,892 186,747
固定負債合計 - 253,662 254,844 237,347 222,921 216,785 221,361 241,672 247,847 233,389 232,877 230,961 232,794 150,805 253,725 239,196 233,931 255,749 250,555 249,562 229,039 224,229 220,688 228,883 229,067 247,419 252,402 259,262 289,761 284,730 289,121 291,726 286,062 265,081 260,799 247,323 246,628 236,430
総負債 - 465,434 459,174 449,222 456,565 434,945 443,558 436,553 459,971 431,178 440,449 452,904 452,968 474,957 464,197 456,424 460,084 480,551 466,798 456,773 419,054 409,024 431,224 430,148 425,097 465,872 471,917 457,470 472,967 476,203 480,325 479,373 484,642 466,857 467,805 448,980 438,124 428,073
資本金及び資本剰余金 - 99,798 99,798 99,799 99,799 99,799 99,975 99,975 99,975 99,975 99,975 99,977 100,610 195,495 195,455 94,845 94,831 94,831 195,351 94,724 94,534 94,483 195,094 94,493 94,490 94,490 195,143 94,532 94,526 94,526 195,252 94,643 94,590 94,585 195,330 94,735 94,652 94,652
利益剰余金 - 34,913 30,249 31,001 35,189 30,456 32,895 37,700 41,932 36,737 39,267 44,469 50,022 68,854 51,521 41,201 40,437 46,770 33,459 25,408 43,607 48,059 44,791 37,463 40,285 45,681 43,392 37,493 37,690 46,388 50,828 49,300 61,195 69,053 65,268 56,592 64,607 75,302
株主資本 155,366 160,004 161,927 156,829 163,822 154,664 151,320 155,747 166,380 159,618 165,585 171,899 177,662 170,405 174,524 152,655 156,612 163,145 149,551 145,640 161,853 167,818 163,327 160,117 166,397 174,132 167,201 163,011 171,572 181,034 183,248 188,177 204,399 200,602 197,157 185,267 194,083 208,357