|
(単位:百万円)
|
4Q13
|
4Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
9,781
|
10,539
|
10,225
|
10,430
|
12,129
|
12,474
|
13,296
|
10,589
|
9,428
|
10,521
|
13,084
|
12,717
|
2,114
|
15,215
|
29,364
|
23,801
|
52,477
|
19,734
|
19,101
|
12,636
|
13,290
|
17,368
|
25,722
|
18,222
|
19,467
|
15,380
|
14,109
|
17,386
|
18,585
|
17,204
|
17,180
|
20,165
|
23,402
|
24,140
|
22,420
|
19,617
|
22,590
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,790
|
5,403
|
4,459
|
4,445
|
5,122
|
5,459
|
3,701
|
3,253
|
3,629
|
3,985
|
7,623
|
7,192
|
8,118
|
8,454
|
3,617
|
3,630
|
4,289
|
4,393
|
4,559
|
4,888
|
4,809
|
6,178
|
4,834
|
4,545
|
5,658
|
|
売掛金
|
-
|
89,245
|
74,569
|
69,135
|
92,335
|
64,373
|
74,802
|
71,243
|
96,850
|
68,489
|
78,909
|
81,727
|
98,604
|
93,340
|
92,529
|
60,505
|
67,146
|
66,706
|
84,475
|
60,840
|
69,749
|
62,915
|
91,530
|
64,241
|
77,353
|
81,974
|
96,593
|
73,625
|
82,631
|
90,957
|
98,023
|
77,478
|
88,312
|
77,080
|
99,458
|
77,120
|
77,644
|
74,621
|
|
商品及び製品
|
-
|
22,431
|
30,767
|
29,942
|
24,912
|
28,226
|
28,825
|
27,737
|
24,657
|
27,572
|
29,632
|
29,860
|
24,681
|
37,109
|
36,528
|
38,332
|
39,892
|
38,634
|
36,001
|
39,768
|
41,249
|
40,479
|
39,178
|
41,990
|
44,573
|
47,163
|
47,525
|
48,310
|
50,839
|
51,031
|
47,575
|
49,186
|
51,210
|
51,427
|
58,148
|
58,737
|
60,911
|
60,997
|
|
流動資産合計
|
-
|
156,372
|
144,565
|
138,174
|
156,364
|
134,797
|
145,176
|
140,675
|
164,183
|
138,159
|
150,525
|
156,444
|
168,852
|
165,457
|
155,765
|
140,892
|
144,454
|
172,874
|
160,829
|
139,807
|
133,814
|
126,806
|
167,806
|
155,825
|
155,414
|
166,247
|
179,431
|
153,559
|
162,401
|
171,796
|
176,353
|
156,444
|
170,887
|
162,311
|
193,918
|
170,410
|
172,100
|
172,045
|
|
有形固定資産
|
-
|
350,597
|
345,592
|
341,395
|
337,042
|
336,282
|
333,955
|
336,619
|
345,495
|
342,418
|
342,306
|
346,526
|
343,763
|
427
|
147,014
|
144,253
|
143,096
|
141,480
|
126,650
|
129,347
|
129,984
|
131,090
|
120,624
|
120,452
|
122,198
|
135,108
|
129,102
|
131,070
|
138,273
|
142,194
|
145,687
|
152,922
|
156,347
|
155,874
|
157,799
|
152,718
|
150,919
|
151,437
|
|
投資有価証券
|
-
|
59,968
|
64,161
|
58,599
|
61,848
|
55,990
|
53,123
|
54,017
|
59,296
|
59,092
|
63,719
|
64,169
|
62,145
|
7,519
|
78,728
|
65,241
|
70,873
|
72,634
|
69,969
|
72,920
|
67,676
|
71,103
|
65,650
|
64,492
|
66,213
|
68,631
|
68,616
|
72,089
|
78,042
|
78,253
|
79,400
|
83,910
|
82,403
|
73,600
|
67,528
|
67,110
|
66,697
|
70,125
|
|
固定資産合計
|
-
|
469,066
|
476,536
|
467,877
|
464,023
|
454,811
|
449,702
|
451,625
|
462,168
|
452,638
|
455,509
|
468,358
|
461,778
|
236,594
|
482,957
|
468,187
|
472,242
|
470,822
|
455,520
|
462,606
|
447,093
|
450,036
|
426,745
|
434,441
|
436,080
|
473,758
|
459,687
|
466,921
|
482,139
|
485,441
|
487,220
|
511,106
|
518,154
|
505,148
|
471,045
|
463,837
|
460,108
|
464,385
|
|
総資産
|
-
|
625,439
|
621,102
|
606,051
|
620,388
|
589,609
|
594,879
|
592,301
|
626,351
|
590,797
|
606,035
|
624,803
|
630,630
|
639,692
|
638,722
|
609,079
|
616,696
|
643,696
|
616,349
|
602,413
|
580,907
|
576,843
|
594,551
|
590,266
|
591,493
|
640,004
|
639,118
|
620,481
|
644,540
|
657,237
|
663,573
|
667,550
|
689,041
|
667,459
|
664,963
|
634,247
|
632,207
|
636,431
|
|
買掛金
|
-
|
35,534
|
38,952
|
38,357
|
36,772
|
34,687
|
37,878
|
38,880
|
38,503
|
35,802
|
36,280
|
37,387
|
36,530
|
35,292
|
34,475
|
31,236
|
32,130
|
31,394
|
31,927
|
30,479
|
32,935
|
31,428
|
33,228
|
31,406
|
37,594
|
33,675
|
35,730
|
31,962
|
35,745
|
37,134
|
38,717
|
35,515
|
38,267
|
37,605
|
38,027
|
33,941
|
35,417
|
36,220
|
|
短期借入金
|
-
|
31,446
|
47,214
|
57,684
|
65,822
|
68,425
|
59,829
|
41,213
|
30,337
|
27,990
|
39,271
|
44,302
|
37,882
|
10,000
|
33,021
|
36,399
|
35,350
|
38,187
|
38,120
|
35,758
|
36,500
|
35,231
|
37,575
|
39,526
|
37,853
|
36,724
|
32,999
|
39,966
|
41,358
|
30,670
|
37,158
|
34,781
|
32,619
|
38,650
|
32,060
|
35,585
|
34,557
|
36,709
|
|
一年内返済予定の長期借入金
|
-
|
8,138
|
-
|
-
|
40,805
|
-
|
-
|
-
|
11,212
|
-
|
-
|
-
|
22,337
|
20,192
|
72,121
|
98,923
|
110,092
|
103,957
|
83,177
|
90,476
|
63,017
|
61,110
|
61,163
|
73,797
|
68,373
|
90,565
|
86,524
|
72,178
|
49,224
|
53,363
|
39,672
|
56,173
|
58,172
|
66,730
|
56,996
|
70,844
|
64,291
|
61,190
|
|
流動負債合計
|
-
|
211,771
|
204,330
|
211,874
|
233,643
|
218,159
|
222,197
|
194,880
|
212,123
|
197,789
|
207,571
|
221,942
|
220,173
|
80,840
|
210,472
|
217,228
|
226,153
|
224,803
|
216,243
|
207,211
|
190,015
|
184,795
|
210,535
|
201,266
|
196,030
|
218,453
|
219,515
|
198,208
|
183,206
|
191,473
|
191,204
|
187,647
|
198,580
|
201,776
|
207,007
|
201,656
|
191,497
|
191,644
|
|
長期借入金
|
-
|
124,110
|
119,145
|
103,862
|
91,919
|
88,276
|
93,730
|
112,033
|
114,593
|
114,157
|
102,730
|
99,609
|
97,428
|
200,216
|
201,844
|
190,252
|
185,810
|
207,522
|
203,435
|
202,594
|
185,797
|
181,795
|
181,312
|
185,777
|
185,761
|
198,875
|
207,228
|
213,561
|
239,212
|
234,714
|
241,182
|
241,080
|
232,705
|
208,938
|
209,104
|
197,418
|
197,892
|
186,747
|
|
固定負債合計
|
-
|
253,662
|
254,844
|
237,347
|
222,921
|
216,785
|
221,361
|
241,672
|
247,847
|
233,389
|
232,877
|
230,961
|
232,794
|
150,805
|
253,725
|
239,196
|
233,931
|
255,749
|
250,555
|
249,562
|
229,039
|
224,229
|
220,688
|
228,883
|
229,067
|
247,419
|
252,402
|
259,262
|
289,761
|
284,730
|
289,121
|
291,726
|
286,062
|
265,081
|
260,799
|
247,323
|
246,628
|
236,430
|
|
総負債
|
-
|
465,434
|
459,174
|
449,222
|
456,565
|
434,945
|
443,558
|
436,553
|
459,971
|
431,178
|
440,449
|
452,904
|
452,968
|
474,957
|
464,197
|
456,424
|
460,084
|
480,551
|
466,798
|
456,773
|
419,054
|
409,024
|
431,224
|
430,148
|
425,097
|
465,872
|
471,917
|
457,470
|
472,967
|
476,203
|
480,325
|
479,373
|
484,642
|
466,857
|
467,805
|
448,980
|
438,124
|
428,073
|
|
資本金及び資本剰余金
|
-
|
99,798
|
99,798
|
99,799
|
99,799
|
99,799
|
99,975
|
99,975
|
99,975
|
99,975
|
99,975
|
99,977
|
100,610
|
195,495
|
195,455
|
94,845
|
94,831
|
94,831
|
195,351
|
94,724
|
94,534
|
94,483
|
195,094
|
94,493
|
94,490
|
94,490
|
195,143
|
94,532
|
94,526
|
94,526
|
195,252
|
94,643
|
94,590
|
94,585
|
195,330
|
94,735
|
94,652
|
94,652
|
|
利益剰余金
|
-
|
34,913
|
30,249
|
31,001
|
35,189
|
30,456
|
32,895
|
37,700
|
41,932
|
36,737
|
39,267
|
44,469
|
50,022
|
68,854
|
51,521
|
41,201
|
40,437
|
46,770
|
33,459
|
25,408
|
43,607
|
48,059
|
44,791
|
37,463
|
40,285
|
45,681
|
43,392
|
37,493
|
37,690
|
46,388
|
50,828
|
49,300
|
61,195
|
69,053
|
65,268
|
56,592
|
64,607
|
75,302
|
|
株主資本
|
155,366
|
160,004
|
161,927
|
156,829
|
163,822
|
154,664
|
151,320
|
155,747
|
166,380
|
159,618
|
165,585
|
171,899
|
177,662
|
170,405
|
174,524
|
152,655
|
156,612
|
163,145
|
149,551
|
145,640
|
161,853
|
167,818
|
163,327
|
160,117
|
166,397
|
174,132
|
167,201
|
163,011
|
171,572
|
181,034
|
183,248
|
188,177
|
204,399
|
200,602
|
197,157
|
185,267
|
194,083
|
208,357
|