|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,141
|
1,215
|
1,299
|
1,042
|
1,293
|
1,325
|
1,638
|
1,198
|
1,840
|
1,899
|
2,011
|
1,610
|
2,117
|
2,423
|
2,396
|
2,042
|
2,340
|
2,516
|
2,390
|
2,214
|
1,779
|
2,662
|
2,631
|
2,206
|
2,356
|
2,747
|
2,870
|
2,503
|
2,643
|
2,872
|
2,809
|
2,209
|
2,387
|
2,817
|
2,671
|
1,910
|
2,547
|
2,593
|
2,750
|
2,530
|
2,333
|
2,436
|
|
流動資産合計
|
-
|
6,470
|
5,248
|
5,329
|
4,643
|
5,182
|
4,976
|
5,566
|
5,244
|
6,339
|
6,732
|
6,950
|
6,863
|
7,671
|
8,119
|
8,267
|
7,913
|
8,584
|
8,701
|
8,502
|
8,340
|
7,586
|
8,430
|
8,463
|
7,967
|
8,212
|
8,649
|
8,554
|
8,086
|
8,375
|
8,522
|
8,442
|
7,932
|
8,441
|
8,840
|
8,867
|
7,974
|
8,914
|
8,834
|
9,041
|
8,717
|
8,615
|
8,485
|
|
有形固定資産
|
-
|
675
|
451
|
418
|
413
|
397
|
391
|
317
|
304
|
306
|
309
|
294
|
286
|
276
|
290
|
283
|
275
|
255
|
250
|
226
|
218
|
209
|
201
|
184
|
177
|
169
|
173
|
165
|
159
|
156
|
150
|
144
|
140
|
138
|
133
|
128
|
128
|
125
|
128
|
118
|
115
|
114
|
111
|
|
投資有価証券
|
-
|
14
|
-
|
14
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
1,265
|
1,046
|
981
|
1,003
|
912
|
882
|
774
|
787
|
732
|
734
|
695
|
686
|
676
|
682
|
640
|
655
|
584
|
571
|
514
|
488
|
508
|
471
|
442
|
445
|
403
|
416
|
404
|
430
|
365
|
352
|
361
|
383
|
363
|
322
|
343
|
375
|
319
|
300
|
300
|
304
|
274
|
241
|
|
総資産
|
-
|
7,736
|
6,295
|
6,310
|
5,646
|
6,095
|
5,859
|
6,341
|
6,031
|
7,072
|
7,466
|
7,645
|
7,550
|
8,348
|
8,802
|
8,908
|
8,569
|
9,169
|
9,272
|
9,016
|
8,829
|
8,094
|
8,902
|
8,906
|
8,413
|
8,616
|
9,065
|
8,958
|
8,517
|
8,740
|
8,875
|
8,804
|
8,316
|
8,804
|
9,162
|
9,211
|
8,349
|
9,233
|
9,135
|
9,342
|
9,022
|
8,890
|
8,726
|
|
短期借入金
|
-
|
1,912
|
2,134
|
2,190
|
2,342
|
1,990
|
2,157
|
2,178
|
2,058
|
1,745
|
1,663
|
2,259
|
2,239
|
2,115
|
2,162
|
3,136
|
2,492
|
2,752
|
2,755
|
2,919
|
2,319
|
2,202
|
2,654
|
2,796
|
2,811
|
2,240
|
2,385
|
2,691
|
2,051
|
2,411
|
2,104
|
2,385
|
2,204
|
2,564
|
2,359
|
2,774
|
2,552
|
2,519
|
2,497
|
2,609
|
2,295
|
2,563
|
2,502
|
|
流動負債合計
|
-
|
3,016
|
3,010
|
2,989
|
3,149
|
2,831
|
2,965
|
2,936
|
2,786
|
2,698
|
2,894
|
3,184
|
3,110
|
3,116
|
3,605
|
4,212
|
3,397
|
3,870
|
4,237
|
3,914
|
3,330
|
3,003
|
3,845
|
3,749
|
3,709
|
3,229
|
3,935
|
3,901
|
2,993
|
3,434
|
3,238
|
3,267
|
3,123
|
3,533
|
3,395
|
3,821
|
3,443
|
3,574
|
3,655
|
3,733
|
3,280
|
3,555
|
3,628
|
|
長期借入金
|
-
|
2,348
|
966
|
952
|
380
|
997
|
632
|
966
|
951
|
1,831
|
2,030
|
1,820
|
1,809
|
2,365
|
2,274
|
1,703
|
2,276
|
2,271
|
1,999
|
1,978
|
2,458
|
2,387
|
2,184
|
2,022
|
1,698
|
2,209
|
1,950
|
1,753
|
2,337
|
1,950
|
2,273
|
2,129
|
1,919
|
1,837
|
2,337
|
1,923
|
1,522
|
2,205
|
1,960
|
1,970
|
2,208
|
1,731
|
1,472
|
|
固定負債合計
|
-
|
2,507
|
1,102
|
1,076
|
453
|
1,071
|
706
|
1,018
|
1,000
|
1,875
|
2,071
|
1,856
|
1,839
|
2,391
|
2,295
|
1,718
|
2,286
|
2,279
|
2,007
|
1,985
|
2,465
|
2,394
|
2,191
|
2,029
|
1,705
|
2,216
|
1,957
|
1,760
|
2,344
|
1,956
|
2,279
|
2,138
|
1,929
|
1,848
|
2,348
|
1,933
|
1,531
|
2,214
|
1,966
|
1,976
|
2,214
|
1,737
|
1,478
|
|
総負債
|
-
|
5,523
|
4,112
|
4,065
|
3,602
|
3,902
|
3,672
|
3,954
|
3,787
|
4,573
|
4,965
|
5,041
|
4,949
|
5,507
|
5,901
|
5,931
|
5,683
|
6,150
|
6,244
|
5,900
|
5,795
|
5,398
|
6,036
|
5,779
|
5,414
|
5,445
|
5,893
|
5,661
|
5,337
|
5,390
|
5,518
|
5,406
|
5,052
|
5,382
|
5,742
|
5,754
|
4,974
|
5,788
|
5,621
|
5,709
|
5,495
|
5,292
|
5,107
|
|
資本金及び資本剰余金
|
-
|
796
|
796
|
796
|
796
|
796
|
796
|
796
|
796
|
796
|
796
|
796
|
833
|
851
|
856
|
856
|
856
|
856
|
856
|
770
|
770
|
770
|
770
|
770
|
770
|
770
|
770
|
770
|
770
|
770
|
770
|
770
|
770
|
770
|
770
|
770
|
770
|
770
|
770
|
770
|
770
|
770
|
770
|
|
利益剰余金
|
-
|
1,426
|
1,392
|
1,453
|
1,254
|
1,402
|
1,400
|
1,591
|
1,443
|
1,686
|
1,692
|
1,805
|
1,771
|
1,988
|
2,037
|
2,121
|
2,030
|
2,223
|
2,284
|
2,372
|
2,289
|
1,951
|
2,121
|
2,385
|
2,253
|
2,424
|
2,425
|
2,547
|
2,424
|
2,585
|
2,586
|
2,639
|
2,502
|
2,651
|
2,649
|
2,693
|
2,605
|
2,670
|
2,754
|
2,863
|
2,765
|
2,844
|
2,864
|
|
株主資本
|
2,841
|
2,213
|
2,182
|
2,245
|
2,043
|
2,193
|
2,187
|
2,386
|
2,245
|
2,498
|
2,501
|
2,604
|
2,601
|
2,841
|
2,901
|
2,977
|
2,885
|
3,019
|
3,028
|
3,116
|
3,034
|
2,696
|
2,865
|
3,127
|
2,998
|
3,170
|
3,172
|
3,297
|
3,180
|
3,350
|
3,357
|
3,398
|
3,264
|
3,422
|
3,419
|
3,457
|
3,374
|
3,444
|
3,513
|
3,633
|
3,526
|
3,597
|
3,619
|