|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
3,328
|
2,514
|
3,899
|
6,569
|
4,539
|
3,062
|
3,888
|
8,249
|
6,979
|
5,300
|
5,171
|
13,573
|
10,388
|
6,478
|
7,451
|
13,247
|
9,812
|
5,882
|
10,250
|
14,309
|
11,889
|
8,124
|
10,040
|
14,406
|
13,926
|
9,785
|
9,558
|
13,082
|
10,277
|
6,956
|
13,411
|
14,184
|
11,350
|
9,315
|
11,486
|
14,473
|
11,375
|
10,542
|
11,930
|
15,787
|
12,824
|
9,933
|
|
売掛金
|
-
|
5,440
|
5,798
|
5,681
|
10,519
|
6,340
|
7,612
|
6,842
|
11,668
|
5,849
|
7,070
|
7,349
|
13,018
|
7,711
|
9,541
|
8,409
|
13,934
|
8,625
|
11,415
|
10,571
|
14,810
|
9,869
|
11,179
|
9,754
|
14,769
|
8,302
|
10,979
|
22,611
|
27,486
|
19,837
|
28,252
|
30,527
|
36,963
|
25,658
|
30,945
|
34,277
|
41,907
|
29,380
|
30,413
|
37,145
|
43,033
|
34,791
|
41,962
|
|
流動資産合計
|
-
|
17,749
|
19,537
|
23,358
|
28,948
|
22,847
|
22,240
|
26,070
|
34,036
|
26,725
|
25,134
|
29,448
|
42,690
|
34,998
|
33,095
|
36,755
|
47,606
|
37,551
|
35,257
|
42,988
|
53,551
|
43,308
|
39,972
|
42,966
|
51,100
|
43,115
|
40,792
|
41,647
|
50,080
|
39,492
|
44,295
|
54,067
|
61,362
|
47,834
|
50,481
|
56,246
|
66,521
|
51,014
|
51,786
|
62,248
|
70,985
|
58,243
|
62,162
|
|
有形固定資産
|
-
|
2,270
|
2,264
|
2,514
|
2,523
|
2,550
|
2,525
|
2,550
|
1,494
|
1,462
|
1,428
|
1,453
|
1,482
|
1,541
|
1,912
|
1,931
|
1,978
|
1,960
|
2,029
|
2,068
|
2,109
|
2,279
|
2,220
|
2,158
|
2,270
|
2,230
|
2,436
|
2,729
|
2,788
|
2,852
|
3,217
|
3,327
|
3,356
|
3,425
|
3,366
|
3,512
|
3,440
|
3,503
|
3,398
|
3,410
|
3,387
|
3,416
|
3,053
|
|
投資有価証券
|
-
|
714
|
613
|
507
|
517
|
505
|
563
|
602
|
942
|
525
|
506
|
540
|
554
|
560
|
590
|
548
|
589
|
545
|
578
|
681
|
475
|
534
|
568
|
598
|
836
|
986
|
1,188
|
1,037
|
1,113
|
1,574
|
1,540
|
1,508
|
1,399
|
1,618
|
1,728
|
2,248
|
2,496
|
2,438
|
2,392
|
2,525
|
2,751
|
3,082
|
3,258
|
|
固定資産合計
|
-
|
5,192
|
5,047
|
5,448
|
5,470
|
5,716
|
5,613
|
5,912
|
5,022
|
5,058
|
5,232
|
5,430
|
5,325
|
5,483
|
6,219
|
6,986
|
6,982
|
6,960
|
6,834
|
7,483
|
7,484
|
7,910
|
7,734
|
8,100
|
8,411
|
8,541
|
9,225
|
9,395
|
9,970
|
10,551
|
10,896
|
11,017
|
11,467
|
11,714
|
12,204
|
13,119
|
13,434
|
13,342
|
13,410
|
13,329
|
14,098
|
15,022
|
16,023
|
|
総資産
|
-
|
22,945
|
24,585
|
28,806
|
34,419
|
28,563
|
27,854
|
31,982
|
39,058
|
31,784
|
30,366
|
34,878
|
48,015
|
40,481
|
39,314
|
43,741
|
54,588
|
44,512
|
42,091
|
50,471
|
61,035
|
51,218
|
47,706
|
51,066
|
59,511
|
51,656
|
50,018
|
51,042
|
60,050
|
50,043
|
55,192
|
65,084
|
72,829
|
59,547
|
62,685
|
69,365
|
79,955
|
64,356
|
65,196
|
75,577
|
85,083
|
73,265
|
78,185
|
|
買掛金
|
-
|
2,371
|
2,640
|
2,087
|
3,233
|
2,108
|
2,864
|
2,067
|
3,288
|
2,312
|
2,671
|
2,432
|
3,745
|
2,728
|
4,009
|
3,351
|
4,908
|
3,954
|
4,495
|
4,728
|
6,096
|
4,449
|
5,301
|
5,170
|
6,324
|
4,874
|
6,498
|
6,505
|
7,789
|
6,948
|
8,943
|
8,178
|
9,670
|
8,423
|
9,172
|
9,016
|
10,087
|
8,358
|
8,170
|
9,140
|
8,706
|
9,410
|
10,848
|
|
短期借入金
|
-
|
164
|
959
|
7,043
|
8,129
|
354
|
1,401
|
7,525
|
8,468
|
168
|
1,119
|
7,121
|
9,671
|
263
|
743
|
7,359
|
9,505
|
728
|
2,049
|
8,952
|
12,076
|
528
|
434
|
6,730
|
10,360
|
376
|
1,805
|
9,586
|
12,915
|
4,238
|
8,187
|
22,129
|
23,690
|
10,212
|
12,753
|
20,947
|
25,611
|
11,511
|
14,028
|
24,686
|
29,333
|
16,306
|
18,465
|
|
流動負債合計
|
-
|
15,294
|
16,707
|
21,330
|
25,853
|
20,228
|
19,102
|
24,034
|
29,880
|
22,508
|
20,540
|
25,474
|
37,578
|
29,855
|
28,111
|
32,674
|
42,262
|
32,295
|
29,939
|
38,575
|
48,360
|
37,411
|
33,851
|
37,569
|
44,385
|
36,095
|
34,661
|
32,966
|
40,718
|
29,797
|
34,853
|
44,999
|
50,949
|
36,984
|
39,233
|
46,328
|
54,334
|
37,965
|
39,406
|
49,852
|
57,439
|
44,275
|
48,112
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
163
|
163
|
135
|
135
|
91
|
91
|
-
|
-
|
152
|
733
|
677
|
663
|
497
|
486
|
260
|
896
|
726
|
716
|
469
|
460
|
231
|
960
|
676
|
669
|
410
|
407
|
57
|
9
|
8
|
5
|
3
|
1
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
1,177
|
1,082
|
1,189
|
1,169
|
1,214
|
1,425
|
1,441
|
1,201
|
1,230
|
1,179
|
1,382
|
1,169
|
1,266
|
1,511
|
1,874
|
1,832
|
1,544
|
1,403
|
1,534
|
1,258
|
1,980
|
1,843
|
1,793
|
1,525
|
1,547
|
1,306
|
2,012
|
1,776
|
1,801
|
1,579
|
1,558
|
1,211
|
1,213
|
1,262
|
1,272
|
1,392
|
1,360
|
1,303
|
1,281
|
1,259
|
1,335
|
1,380
|
|
総負債
|
-
|
16,471
|
17,789
|
22,520
|
27,023
|
21,442
|
20,527
|
25,475
|
31,081
|
23,738
|
21,719
|
26,857
|
38,748
|
31,121
|
29,623
|
34,549
|
44,095
|
33,839
|
31,342
|
40,110
|
49,619
|
39,391
|
35,695
|
39,362
|
45,910
|
37,643
|
35,968
|
34,979
|
42,494
|
31,598
|
36,433
|
46,557
|
52,160
|
38,197
|
40,495
|
47,600
|
55,726
|
39,325
|
40,709
|
51,134
|
58,699
|
45,611
|
49,493
|
|
資本金及び資本剰余金
|
-
|
1,251
|
1,251
|
1,251
|
1,251
|
1,251
|
1,325
|
1,325
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
1,986
|
1,986
|
1,986
|
1,986
|
1,986
|
1,986
|
2,290
|
2,290
|
2,290
|
2,290
|
2,290
|
2,290
|
2,401
|
2,467
|
2,467
|
2,467
|
2,467
|
2,535
|
2,545
|
2,545
|
2,545
|
2,621
|
2,621
|
2,621
|
2,621
|
3,045
|
3,045
|
3,045
|
|
利益剰余金
|
-
|
5,202
|
5,655
|
5,133
|
6,254
|
5,981
|
6,252
|
5,398
|
6,624
|
6,637
|
6,954
|
6,276
|
7,502
|
7,557
|
7,859
|
7,380
|
8,594
|
8,768
|
9,034
|
8,656
|
9,964
|
10,238
|
10,379
|
9,908
|
11,657
|
12,118
|
11,840
|
14,116
|
15,404
|
15,976
|
16,281
|
16,151
|
18,112
|
18,441
|
18,679
|
18,290
|
20,346
|
21,253
|
20,714
|
20,681
|
22,536
|
23,355
|
23,489
|
|
株主資本
|
5,765
|
6,474
|
6,795
|
6,287
|
7,396
|
7,121
|
7,326
|
6,507
|
7,977
|
8,045
|
8,647
|
8,021
|
9,267
|
9,360
|
9,692
|
9,192
|
10,493
|
10,672
|
10,749
|
10,361
|
11,416
|
11,826
|
12,012
|
11,704
|
13,601
|
14,013
|
14,050
|
16,064
|
17,555
|
18,445
|
18,759
|
18,527
|
20,669
|
21,350
|
22,190
|
21,765
|
24,229
|
25,030
|
24,487
|
24,443
|
26,383
|
27,654
|
28,691
|