|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
2,311
|
2,113
|
2,310
|
2,113
|
2,229
|
2,135
|
2,239
|
2,200
|
2,528
|
2,514
|
2,626
|
2,545
|
2,788
|
2,649
|
2,436
|
2,420
|
2,722
|
2,481
|
2,605
|
2,617
|
2,807
|
2,706
|
2,911
|
2,884
|
3,147
|
4,103
|
4,241
|
3,737
|
3,724
|
3,493
|
3,295
|
3,389
|
3,415
|
3,103
|
2,903
|
2,557
|
2,546
|
2,186
|
1,851
|
1,978
|
1,752
|
|
有価証券
|
-
|
199
|
199
|
199
|
199
|
199
|
199
|
199
|
199
|
199
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
|
商品及び製品
|
-
|
3
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
1
|
1
|
4
|
3
|
1
|
3
|
1
|
4
|
1
|
3
|
5
|
0
|
1
|
7
|
8
|
5
|
2
|
14
|
10
|
2
|
1
|
19
|
16
|
5
|
3
|
267
|
148
|
160
|
63
|
576
|
561
|
236
|
|
流動資産合計
|
-
|
3,203
|
2,958
|
3,199
|
2,995
|
2,982
|
2,926
|
3,156
|
3,102
|
3,413
|
3,160
|
3,429
|
3,379
|
3,599
|
3,347
|
3,345
|
3,314
|
3,556
|
3,365
|
3,610
|
3,616
|
3,866
|
3,587
|
3,891
|
3,918
|
4,085
|
4,810
|
5,089
|
4,605
|
4,512
|
4,272
|
4,442
|
4,250
|
4,264
|
3,895
|
4,293
|
3,844
|
3,843
|
3,897
|
3,925
|
3,928
|
4,081
|
|
有形固定資産
|
-
|
378
|
593
|
568
|
541
|
523
|
498
|
487
|
464
|
441
|
427
|
396
|
367
|
364
|
345
|
326
|
316
|
299
|
361
|
363
|
343
|
326
|
307
|
296
|
299
|
292
|
294
|
188
|
184
|
188
|
203
|
176
|
174
|
171
|
173
|
167
|
165
|
162
|
163
|
154
|
171
|
182
|
|
投資有価証券
|
-
|
82
|
-
|
55
|
-
|
-
|
-
|
33
|
-
|
-
|
-
|
31
|
-
|
-
|
-
|
317
|
-
|
-
|
-
|
444
|
-
|
-
|
-
|
418
|
-
|
-
|
-
|
428
|
-
|
-
|
-
|
425
|
-
|
-
|
-
|
424
|
-
|
-
|
-
|
454
|
-
|
-
|
|
固定資産合計
|
-
|
2,005
|
2,259
|
2,349
|
2,343
|
2,335
|
2,231
|
2,248
|
2,185
|
2,170
|
2,108
|
2,064
|
2,009
|
1,952
|
1,872
|
1,992
|
2,083
|
2,055
|
2,132
|
2,012
|
1,923
|
1,851
|
1,717
|
1,644
|
1,574
|
1,508
|
1,215
|
1,034
|
1,048
|
1,034
|
1,085
|
1,047
|
1,050
|
1,189
|
1,220
|
1,276
|
1,354
|
1,395
|
1,563
|
1,518
|
1,793
|
1,779
|
|
総資産
|
-
|
5,212
|
5,219
|
5,551
|
5,340
|
5,320
|
5,160
|
5,405
|
5,288
|
5,585
|
5,269
|
5,494
|
5,388
|
5,552
|
5,219
|
5,337
|
5,398
|
5,611
|
5,497
|
5,623
|
5,539
|
5,717
|
5,304
|
5,536
|
5,492
|
5,594
|
6,026
|
6,124
|
5,653
|
5,547
|
5,358
|
5,490
|
5,300
|
5,453
|
5,115
|
5,569
|
5,198
|
5,238
|
5,461
|
5,444
|
5,721
|
5,861
|
|
短期借入金
|
-
|
150
|
200
|
200
|
160
|
100
|
200
|
200
|
140
|
120
|
118
|
117
|
115
|
114
|
112
|
111
|
109
|
108
|
107
|
105
|
104
|
102
|
100
|
100
|
100
|
100
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
-
|
-
|
-
|
56
|
-
|
|
一年内返済予定の長期借入金
|
-
|
119
|
119
|
119
|
119
|
99
|
39
|
39
|
39
|
66
|
59
|
49
|
39
|
45
|
37
|
37
|
37
|
52
|
48
|
61
|
56
|
48
|
44
|
40
|
36
|
31
|
250
|
310
|
310
|
310
|
310
|
320
|
320
|
320
|
311
|
299
|
286
|
274
|
270
|
270
|
341
|
331
|
|
流動負債合計
|
-
|
1,217
|
922
|
1,117
|
943
|
866
|
722
|
887
|
874
|
1,093
|
775
|
872
|
808
|
950
|
638
|
756
|
820
|
987
|
853
|
976
|
914
|
1,064
|
696
|
841
|
817
|
912
|
789
|
1,501
|
1,127
|
1,066
|
884
|
992
|
917
|
1,143
|
885
|
1,333
|
1,010
|
1,109
|
1,356
|
1,346
|
1,421
|
1,671
|
|
長期借入金
|
-
|
208
|
118
|
88
|
58
|
48
|
38
|
28
|
18
|
54
|
40
|
35
|
30
|
56
|
47
|
38
|
29
|
53
|
43
|
67
|
54
|
39
|
31
|
23
|
14
|
8
|
883
|
1,060
|
983
|
905
|
828
|
789
|
709
|
629
|
557
|
489
|
422
|
354
|
287
|
219
|
415
|
257
|
|
固定負債合計
|
-
|
934
|
1,007
|
929
|
851
|
803
|
750
|
717
|
653
|
683
|
647
|
606
|
591
|
600
|
576
|
596
|
571
|
587
|
580
|
594
|
581
|
565
|
545
|
547
|
550
|
536
|
1,419
|
1,412
|
1,322
|
1,239
|
1,164
|
1,126
|
1,050
|
970
|
902
|
831
|
765
|
702
|
640
|
568
|
771
|
625
|
|
総負債
|
-
|
2,152
|
1,929
|
2,046
|
1,795
|
1,670
|
1,472
|
1,605
|
1,528
|
1,776
|
1,423
|
1,478
|
1,399
|
1,550
|
1,215
|
1,353
|
1,392
|
1,574
|
1,433
|
1,570
|
1,496
|
1,630
|
1,241
|
1,388
|
1,367
|
1,448
|
2,209
|
2,914
|
2,450
|
2,306
|
2,048
|
2,118
|
1,967
|
2,113
|
1,788
|
2,164
|
1,775
|
1,811
|
1,996
|
1,915
|
2,194
|
2,297
|
|
資本金及び資本剰余金
|
-
|
3,342
|
3,342
|
3,342
|
3,342
|
3,342
|
3,342
|
3,342
|
3,342
|
3,342
|
3,340
|
3,340
|
3,340
|
3,340
|
3,340
|
3,340
|
3,340
|
3,340
|
3,340
|
3,340
|
3,340
|
3,340
|
3,340
|
3,340
|
3,340
|
3,340
|
3,340
|
3,340
|
3,340
|
3,340
|
3,340
|
3,340
|
3,340
|
3,340
|
3,340
|
3,340
|
3,340
|
3,340
|
3,340
|
3,340
|
3,340
|
3,340
|
|
利益剰余金
|
-
|
-230
|
-4
|
182
|
223
|
329
|
366
|
479
|
433
|
482
|
522
|
679
|
652
|
665
|
668
|
675
|
698
|
743
|
773
|
742
|
745
|
772
|
760
|
837
|
811
|
835
|
492
|
-127
|
-123
|
-85
|
-28
|
28
|
-12
|
-6
|
-15
|
53
|
60
|
66
|
98
|
166
|
167
|
159
|
|
株主資本
|
2,780
|
3,060
|
3,290
|
3,504
|
3,545
|
3,649
|
3,687
|
3,800
|
3,760
|
3,808
|
3,846
|
4,015
|
3,989
|
4,001
|
4,004
|
3,984
|
4,005
|
4,036
|
4,063
|
4,052
|
4,043
|
4,086
|
4,062
|
4,147
|
4,124
|
4,145
|
3,817
|
3,210
|
3,203
|
3,241
|
3,309
|
3,371
|
3,332
|
3,340
|
3,327
|
3,405
|
3,423
|
3,427
|
3,464
|
3,529
|
3,527
|
3,563
|