|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
1,133
|
1,812
|
1,683
|
1,930
|
1,746
|
1,442
|
1,929
|
2,322
|
2,044
|
1,758
|
1,736
|
2,253
|
2,003
|
2,125
|
3,215
|
3,770
|
3,350
|
2,968
|
3,163
|
3,250
|
3,332
|
3,063
|
3,216
|
3,407
|
3,200
|
2,867
|
2,843
|
2,981
|
3,020
|
3,080
|
3,051
|
3,358
|
3,217
|
2,941
|
3,908
|
4,720
|
4,301
|
4,293
|
4,250
|
5,214
|
5,211
|
4,541
|
|
流動資産合計
|
-
|
1,633
|
2,334
|
2,204
|
2,466
|
2,270
|
1,943
|
2,470
|
2,843
|
2,577
|
2,341
|
2,374
|
2,837
|
2,617
|
2,858
|
3,900
|
4,426
|
3,968
|
3,629
|
3,861
|
3,892
|
3,924
|
3,653
|
3,877
|
3,988
|
3,841
|
3,576
|
3,564
|
3,657
|
3,719
|
3,839
|
3,905
|
4,085
|
3,994
|
3,887
|
5,084
|
5,931
|
5,652
|
5,740
|
5,948
|
6,844
|
6,717
|
6,047
|
|
有形固定資産
|
-
|
5,789
|
6,270
|
6,306
|
6,285
|
6,476
|
6,649
|
6,773
|
6,893
|
7,189
|
7,234
|
7,257
|
7,372
|
7,518
|
7,728
|
7,803
|
7,883
|
8,040
|
8,209
|
8,173
|
8,202
|
8,338
|
8,416
|
8,404
|
8,320
|
8,270
|
8,491
|
8,578
|
8,669
|
8,718
|
8,785
|
8,947
|
9,173
|
9,172
|
9,773
|
12,147
|
11,895
|
12,023
|
12,510
|
12,569
|
12,544
|
12,587
|
13,081
|
|
投資有価証券
|
-
|
0
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
7,279
|
7,803
|
7,859
|
7,810
|
7,977
|
8,125
|
8,234
|
8,336
|
8,617
|
8,648
|
8,657
|
8,779
|
8,910
|
9,100
|
9,183
|
9,304
|
9,427
|
9,671
|
9,546
|
9,617
|
9,704
|
9,814
|
9,758
|
9,706
|
9,651
|
9,963
|
10,010
|
10,137
|
10,162
|
10,327
|
10,412
|
10,751
|
10,742
|
11,489
|
21,115
|
20,792
|
20,899
|
21,585
|
21,426
|
21,351
|
21,227
|
21,821
|
|
総資産
|
-
|
8,913
|
10,137
|
10,064
|
10,276
|
10,247
|
10,069
|
10,704
|
11,179
|
11,194
|
10,990
|
11,031
|
11,617
|
11,528
|
11,958
|
13,083
|
13,730
|
13,395
|
13,301
|
13,407
|
13,510
|
13,628
|
13,468
|
13,636
|
13,695
|
13,492
|
13,539
|
13,574
|
13,795
|
13,882
|
14,166
|
14,317
|
14,836
|
14,737
|
15,376
|
26,200
|
26,724
|
26,551
|
27,326
|
27,375
|
28,196
|
27,944
|
27,868
|
|
短期借入金
|
-
|
96
|
116
|
308
|
123
|
300
|
120
|
283
|
113
|
150
|
60
|
291
|
116
|
175
|
70
|
250
|
100
|
208
|
83
|
266
|
164
|
1,158
|
882
|
1,095
|
870
|
470
|
351
|
693
|
218
|
500
|
200
|
582
|
389
|
717
|
673
|
10,230
|
200
|
350
|
140
|
496
|
301
|
575
|
292
|
|
一年内返済予定の長期借入金
|
-
|
1,206
|
1,104
|
1,055
|
979
|
944
|
884
|
922
|
909
|
851
|
792
|
746
|
739
|
735
|
710
|
675
|
660
|
638
|
598
|
545
|
496
|
448
|
424
|
395
|
371
|
454
|
419
|
401
|
433
|
444
|
453
|
460
|
467
|
441
|
437
|
424
|
853
|
861
|
881
|
906
|
906
|
912
|
954
|
|
流動負債合計
|
-
|
2,430
|
2,482
|
2,372
|
2,313
|
2,252
|
2,178
|
2,313
|
2,321
|
2,266
|
2,193
|
2,219
|
2,297
|
2,135
|
2,432
|
2,166
|
2,355
|
2,125
|
2,107
|
2,189
|
2,160
|
2,715
|
2,656
|
2,846
|
2,732
|
2,316
|
2,486
|
4,219
|
3,946
|
4,044
|
4,250
|
4,337
|
4,330
|
4,333
|
4,740
|
15,069
|
5,793
|
5,684
|
5,880
|
5,819
|
6,276
|
6,200
|
6,106
|
|
長期借入金
|
-
|
2,596
|
2,057
|
1,996
|
1,957
|
1,877
|
1,672
|
1,983
|
2,148
|
2,077
|
1,894
|
1,719
|
1,712
|
1,679
|
1,531
|
1,465
|
1,440
|
1,339
|
1,230
|
1,121
|
1,011
|
911
|
845
|
765
|
726
|
1,090
|
992
|
902
|
1,044
|
1,106
|
1,255
|
1,265
|
1,480
|
1,406
|
1,300
|
1,390
|
10,706
|
10,568
|
10,562
|
10,564
|
10,334
|
10,165
|
10,301
|
|
固定負債合計
|
-
|
3,199
|
2,685
|
2,627
|
2,585
|
2,515
|
2,330
|
2,636
|
2,797
|
2,745
|
2,575
|
2,405
|
2,537
|
2,518
|
2,540
|
2,470
|
2,442
|
2,343
|
2,253
|
2,150
|
2,038
|
1,953
|
1,884
|
1,808
|
1,768
|
2,125
|
2,029
|
1,953
|
2,105
|
2,165
|
2,415
|
2,441
|
2,647
|
2,583
|
2,756
|
3,328
|
12,754
|
12,761
|
13,260
|
13,207
|
12,940
|
12,950
|
13,158
|
|
総負債
|
-
|
5,629
|
5,167
|
5,000
|
4,898
|
4,767
|
4,508
|
4,949
|
5,119
|
5,012
|
4,769
|
4,625
|
4,835
|
4,654
|
4,973
|
4,637
|
4,797
|
4,468
|
4,360
|
4,339
|
4,198
|
4,668
|
4,540
|
4,655
|
4,500
|
4,441
|
4,516
|
6,173
|
6,051
|
6,210
|
6,665
|
6,778
|
6,978
|
6,917
|
7,496
|
18,397
|
18,547
|
18,445
|
19,140
|
19,026
|
19,217
|
19,151
|
19,265
|
|
資本金及び資本剰余金
|
-
|
795
|
1,952
|
1,952
|
1,952
|
1,952
|
1,952
|
1,952
|
1,952
|
1,952
|
1,952
|
1,952
|
2,001
|
2,001
|
2,001
|
3,256
|
3,378
|
3,378
|
3,378
|
3,378
|
3,379
|
3,379
|
3,379
|
3,379
|
3,379
|
3,379
|
3,379
|
3,379
|
3,379
|
3,379
|
3,379
|
3,379
|
3,417
|
3,417
|
3,417
|
3,417
|
3,423
|
3,423
|
3,423
|
3,423
|
3,423
|
3,423
|
3,423
|
|
利益剰余金
|
-
|
2,490
|
3,017
|
3,110
|
3,425
|
3,527
|
3,608
|
3,802
|
4,107
|
4,229
|
4,268
|
4,452
|
4,780
|
4,872
|
4,983
|
5,190
|
5,554
|
5,547
|
5,561
|
5,688
|
5,931
|
5,580
|
5,548
|
5,600
|
5,814
|
5,670
|
5,643
|
4,021
|
4,363
|
4,292
|
4,121
|
4,158
|
4,440
|
4,402
|
4,461
|
4,384
|
4,752
|
4,684
|
4,764
|
4,926
|
5,556
|
5,445
|
5,205
|
|
株主資本
|
2,873
|
3,284
|
4,970
|
5,063
|
5,377
|
5,479
|
5,561
|
5,754
|
6,060
|
6,181
|
6,221
|
6,405
|
6,782
|
6,874
|
6,984
|
8,446
|
8,933
|
8,926
|
8,940
|
9,067
|
9,311
|
8,960
|
8,928
|
8,980
|
9,194
|
9,050
|
9,022
|
7,401
|
7,743
|
7,672
|
7,501
|
7,538
|
7,858
|
7,820
|
7,879
|
7,802
|
8,176
|
8,106
|
8,186
|
8,348
|
8,978
|
8,793
|
8,603
|