|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
1,199
|
1,371
|
1,215
|
1,407
|
1,486
|
1,719
|
1,589
|
1,771
|
2,045
|
2,263
|
2,162
|
2,182
|
2,295
|
2,928
|
2,519
|
2,229
|
1,853
|
2,186
|
2,146
|
1,297
|
30,002
|
28,966
|
26,683
|
19,855
|
15,578
|
10,197
|
85,907
|
68,356
|
61,144
|
53,263
|
47,976
|
44,744
|
42,224
|
40,906
|
39,532
|
37,609
|
36,562
|
34,511
|
32,421
|
31,237
|
30,072
|
28,536
|
|
売掛金
|
-
|
233
|
244
|
257
|
256
|
284
|
323
|
339
|
360
|
360
|
407
|
448
|
511
|
328
|
350
|
321
|
185
|
207
|
221
|
276
|
256
|
305
|
134
|
133
|
183
|
295
|
290
|
94
|
134
|
85
|
104
|
96
|
124
|
105
|
158
|
123
|
203
|
127
|
105
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
48
|
57
|
61
|
56
|
58
|
60
|
58
|
55
|
58
|
58
|
69
|
71
|
60
|
61
|
69
|
62
|
66
|
61
|
56
|
66
|
54
|
47
|
47
|
48
|
62
|
59
|
49
|
68
|
60
|
17
|
15
|
4
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
1,658
|
1,938
|
1,936
|
2,154
|
2,349
|
2,578
|
2,462
|
2,798
|
3,013
|
3,520
|
3,532
|
3,960
|
3,797
|
5,293
|
5,060
|
4,607
|
4,510
|
5,556
|
5,626
|
5,392
|
37,665
|
35,580
|
33,307
|
27,986
|
25,454
|
20,043
|
95,356
|
80,755
|
75,286
|
68,864
|
62,499
|
57,353
|
55,399
|
54,292
|
52,103
|
49,007
|
47,630
|
47,544
|
43,090
|
40,709
|
39,937
|
38,440
|
|
有形固定資産
|
-
|
54
|
82
|
78
|
83
|
79
|
108
|
96
|
90
|
78
|
78
|
75
|
72
|
110
|
122
|
121
|
179
|
175
|
162
|
151
|
142
|
135
|
51
|
48
|
49
|
47
|
71
|
67
|
63
|
60
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
-
|
433
|
247
|
153
|
144
|
145
|
137
|
151
|
153
|
160
|
196
|
239
|
305
|
271
|
348
|
457
|
416
|
377
|
374
|
350
|
175
|
181
|
182
|
184
|
187
|
181
|
210
|
193
|
232
|
219
|
254
|
263
|
280
|
293
|
320
|
341
|
277
|
315
|
3
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
1,348
|
1,168
|
1,097
|
1,060
|
1,026
|
1,488
|
1,474
|
1,361
|
911
|
919
|
953
|
990
|
1,107
|
1,225
|
1,344
|
1,401
|
1,484
|
1,528
|
1,554
|
1,444
|
1,552
|
405
|
366
|
369
|
284
|
337
|
316
|
350
|
366
|
326
|
331
|
347
|
433
|
454
|
473
|
409
|
415
|
398
|
397
|
398
|
397
|
408
|
|
総資産
|
-
|
3,007
|
3,107
|
3,035
|
3,214
|
3,375
|
4,066
|
3,937
|
4,160
|
3,924
|
4,439
|
4,485
|
4,951
|
4,904
|
6,519
|
6,404
|
6,008
|
5,994
|
7,084
|
7,181
|
6,837
|
39,217
|
35,986
|
33,674
|
28,356
|
25,738
|
20,380
|
95,673
|
81,105
|
75,653
|
69,191
|
62,830
|
57,700
|
55,832
|
54,746
|
52,576
|
49,416
|
48,046
|
47,943
|
43,488
|
41,107
|
40,334
|
38,848
|
|
買掛金
|
-
|
136
|
134
|
152
|
118
|
126
|
139
|
150
|
116
|
106
|
111
|
121
|
92
|
97
|
98
|
118
|
82
|
97
|
87
|
83
|
89
|
17
|
54
|
53
|
24
|
30
|
26
|
39
|
34
|
44
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
800
|
300
|
600
|
300
|
800
|
800
|
600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
106
|
104
|
104
|
104
|
104
|
207
|
250
|
245
|
100
|
75
|
50
|
25
|
4
|
4
|
4
|
4
|
4
|
3
|
2
|
1
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
686
|
751
|
755
|
845
|
888
|
1,332
|
1,271
|
1,441
|
1,269
|
1,698
|
1,706
|
2,048
|
1,834
|
3,165
|
3,013
|
3,057
|
3,032
|
4,203
|
4,668
|
5,125
|
8,485
|
7,462
|
8,692
|
9,360
|
11,767
|
13,086
|
13,949
|
13,195
|
14,682
|
14,915
|
12,780
|
12,133
|
12,215
|
12,307
|
11,321
|
11,266
|
10,527
|
11,231
|
9,405
|
8,673
|
9,669
|
10,036
|
|
長期借入金
|
-
|
279
|
187
|
161
|
135
|
109
|
341
|
271
|
250
|
8
|
7
|
6
|
5
|
4
|
3
|
2
|
1
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
299
|
210
|
183
|
156
|
128
|
392
|
322
|
300
|
26
|
28
|
26
|
24
|
23
|
85
|
102
|
47
|
27
|
40
|
32
|
21
|
23
|
44
|
44
|
50
|
44
|
418
|
307
|
268
|
59
|
50
|
52
|
53
|
73
|
98
|
107
|
86
|
262
|
163
|
163
|
180
|
180
|
186
|
|
総負債
|
-
|
986
|
961
|
939
|
1,001
|
1,016
|
1,724
|
1,594
|
1,741
|
1,296
|
1,726
|
1,733
|
2,073
|
1,858
|
3,250
|
3,115
|
3,105
|
3,060
|
4,244
|
4,700
|
5,146
|
8,508
|
7,506
|
8,736
|
9,411
|
11,811
|
13,504
|
14,256
|
13,464
|
14,741
|
14,965
|
12,833
|
12,187
|
12,288
|
12,406
|
11,429
|
11,353
|
10,789
|
11,395
|
9,568
|
8,854
|
9,850
|
10,222
|
|
資本金及び資本剰余金
|
-
|
1,777
|
1,777
|
1,720
|
1,720
|
1,720
|
1,727
|
1,727
|
1,735
|
1,745
|
1,748
|
1,749
|
1,749
|
1,749
|
1,750
|
1,751
|
1,744
|
1,765
|
1,764
|
1,757
|
1,757
|
31,758
|
31,758
|
29,094
|
29,094
|
29,094
|
29,094
|
111,881
|
111,881
|
112,370
|
112,369
|
112,369
|
53,991
|
53,991
|
54,266
|
54,266
|
54,266
|
54,266
|
54,266
|
54,266
|
49,424
|
49,424
|
49,424
|
|
利益剰余金
|
-
|
791
|
799
|
800
|
909
|
1,050
|
1,056
|
1,075
|
1,137
|
1,332
|
1,388
|
1,396
|
1,480
|
1,643
|
1,813
|
1,732
|
1,632
|
1,659
|
1,562
|
1,194
|
510
|
-463
|
-2,697
|
-3,577
|
-9,644
|
-14,768
|
-21,966
|
-30,950
|
-44,853
|
-51,502
|
-58,184
|
-62,422
|
-8,521
|
-10,475
|
-11,959
|
-13,171
|
-16,200
|
-17,006
|
-15,665
|
-16,130
|
-17,010
|
-18,779
|
-20,637
|
|
株主資本
|
1,986
|
2,021
|
2,145
|
2,094
|
2,213
|
2,358
|
2,342
|
2,342
|
2,418
|
2,628
|
2,713
|
2,752
|
2,878
|
3,046
|
3,269
|
3,289
|
2,903
|
2,934
|
2,840
|
2,481
|
1,690
|
30,710
|
28,480
|
24,937
|
18,945
|
13,928
|
6,876
|
81,416
|
67,641
|
60,911
|
54,225
|
49,997
|
45,513
|
43,543
|
42,340
|
41,147
|
38,062
|
37,256
|
36,548
|
33,920
|
32,253
|
30,484
|
28,625
|