出前館【2484】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 - 1,199 1,371 1,215 1,407 1,486 1,719 1,589 1,771 2,045 2,263 2,162 2,182 2,295 2,928 2,519 2,229 1,853 2,186 2,146 1,297 30,002 28,966 26,683 19,855 15,578 10,197 85,907 68,356 61,144 53,263 47,976 44,744 42,224 40,906 39,532 37,609 36,562 34,511 32,421 31,237 30,072 28,536
売掛金 - 233 244 257 256 284 323 339 360 360 407 448 511 328 350 321 185 207 221 276 256 305 134 133 183 295 290 94 134 85 104 96 124 105 158 123 203 127 105 - - - -
商品及び製品 - 48 57 61 56 58 60 58 55 58 58 69 71 60 61 69 62 66 61 56 66 54 47 47 48 62 59 49 68 60 17 15 4 0 - - - - - - - - -
流動資産合計 - 1,658 1,938 1,936 2,154 2,349 2,578 2,462 2,798 3,013 3,520 3,532 3,960 3,797 5,293 5,060 4,607 4,510 5,556 5,626 5,392 37,665 35,580 33,307 27,986 25,454 20,043 95,356 80,755 75,286 68,864 62,499 57,353 55,399 54,292 52,103 49,007 47,630 47,544 43,090 40,709 39,937 38,440
有形固定資産 - 54 82 78 83 79 108 96 90 78 78 75 72 110 122 121 179 175 162 151 142 135 51 48 49 47 71 67 63 60 - - - - - - - - - - - - -
投資有価証券 - 433 247 153 144 145 137 151 153 160 196 239 305 271 348 457 416 377 374 350 175 181 182 184 187 181 210 193 232 219 254 263 280 293 320 341 277 315 3 - - - -
固定資産合計 - 1,348 1,168 1,097 1,060 1,026 1,488 1,474 1,361 911 919 953 990 1,107 1,225 1,344 1,401 1,484 1,528 1,554 1,444 1,552 405 366 369 284 337 316 350 366 326 331 347 433 454 473 409 415 398 397 398 397 408
総資産 - 3,007 3,107 3,035 3,214 3,375 4,066 3,937 4,160 3,924 4,439 4,485 4,951 4,904 6,519 6,404 6,008 5,994 7,084 7,181 6,837 39,217 35,986 33,674 28,356 25,738 20,380 95,673 81,105 75,653 69,191 62,830 57,700 55,832 54,746 52,576 49,416 48,046 47,943 43,488 41,107 40,334 38,848
買掛金 - 136 134 152 118 126 139 150 116 106 111 121 92 97 98 118 82 97 87 83 89 17 54 53 24 30 26 39 34 44 - - - - - - - - - - - - -
短期借入金 - - - - - - - - - - - - - - 800 300 600 300 800 800 600 - - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 106 104 104 104 104 207 250 245 100 75 50 25 4 4 4 4 4 3 2 1 0 - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 686 751 755 845 888 1,332 1,271 1,441 1,269 1,698 1,706 2,048 1,834 3,165 3,013 3,057 3,032 4,203 4,668 5,125 8,485 7,462 8,692 9,360 11,767 13,086 13,949 13,195 14,682 14,915 12,780 12,133 12,215 12,307 11,321 11,266 10,527 11,231 9,405 8,673 9,669 10,036
長期借入金 - 279 187 161 135 109 341 271 250 8 7 6 5 4 3 2 1 0 - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - 299 210 183 156 128 392 322 300 26 28 26 24 23 85 102 47 27 40 32 21 23 44 44 50 44 418 307 268 59 50 52 53 73 98 107 86 262 163 163 180 180 186
総負債 - 986 961 939 1,001 1,016 1,724 1,594 1,741 1,296 1,726 1,733 2,073 1,858 3,250 3,115 3,105 3,060 4,244 4,700 5,146 8,508 7,506 8,736 9,411 11,811 13,504 14,256 13,464 14,741 14,965 12,833 12,187 12,288 12,406 11,429 11,353 10,789 11,395 9,568 8,854 9,850 10,222
資本金及び資本剰余金 - 1,777 1,777 1,720 1,720 1,720 1,727 1,727 1,735 1,745 1,748 1,749 1,749 1,749 1,750 1,751 1,744 1,765 1,764 1,757 1,757 31,758 31,758 29,094 29,094 29,094 29,094 111,881 111,881 112,370 112,369 112,369 53,991 53,991 54,266 54,266 54,266 54,266 54,266 54,266 49,424 49,424 49,424
利益剰余金 - 791 799 800 909 1,050 1,056 1,075 1,137 1,332 1,388 1,396 1,480 1,643 1,813 1,732 1,632 1,659 1,562 1,194 510 -463 -2,697 -3,577 -9,644 -14,768 -21,966 -30,950 -44,853 -51,502 -58,184 -62,422 -8,521 -10,475 -11,959 -13,171 -16,200 -17,006 -15,665 -16,130 -17,010 -18,779 -20,637
株主資本 1,986 2,021 2,145 2,094 2,213 2,358 2,342 2,342 2,418 2,628 2,713 2,752 2,878 3,046 3,269 3,289 2,903 2,934 2,840 2,481 1,690 30,710 28,480 24,937 18,945 13,928 6,876 81,416 67,641 60,911 54,225 49,997 45,513 43,543 42,340 41,147 38,062 37,256 36,548 33,920 32,253 30,484 28,625