|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,588
|
4,513
|
4,897
|
5,292
|
5,438
|
6,224
|
6,929
|
6,731
|
8,486
|
9,808
|
9,919
|
10,908
|
10,617
|
11,304
|
11,780
|
13,363
|
13,094
|
13,359
|
14,702
|
16,272
|
16,324
|
17,309
|
18,250
|
19,407
|
19,118
|
19,591
|
14,860
|
16,426
|
16,315
|
17,254
|
17,289
|
18,371
|
18,653
|
19,789
|
19,081
|
20,942
|
20,236
|
20,379
|
19,394
|
20,575
|
19,214
|
17,453
|
|
売掛金
|
-
|
3,483
|
3,319
|
3,404
|
3,700
|
3,942
|
3,688
|
3,723
|
4,175
|
4,625
|
4,592
|
4,714
|
4,877
|
5,177
|
4,741
|
4,950
|
5,073
|
5,237
|
5,009
|
5,261
|
5,316
|
5,640
|
5,456
|
5,523
|
5,898
|
6,033
|
5,992
|
5,972
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
8
|
10
|
11
|
11
|
11
|
11
|
9
|
9
|
9
|
8
|
9
|
10
|
11
|
10
|
13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
8,717
|
8,495
|
8,960
|
9,724
|
10,223
|
10,595
|
11,311
|
11,686
|
13,698
|
15,022
|
15,206
|
16,531
|
16,483
|
16,679
|
17,527
|
19,147
|
19,324
|
18,979
|
20,481
|
21,999
|
22,709
|
23,423
|
24,545
|
26,044
|
26,218
|
26,307
|
21,576
|
23,095
|
23,619
|
24,023
|
24,131
|
25,458
|
26,711
|
27,148
|
26,783
|
28,647
|
28,077
|
27,229
|
26,353
|
27,406
|
26,349
|
24,276
|
|
有形固定資産
|
-
|
3,294
|
3,260
|
3,326
|
3,336
|
3,317
|
3,256
|
3,235
|
3,251
|
2,742
|
2,723
|
2,712
|
2,726
|
2,704
|
2,665
|
2,504
|
2,438
|
2,521
|
2,584
|
2,634
|
2,650
|
2,629
|
2,595
|
2,567
|
2,534
|
2,498
|
3,106
|
8,593
|
8,599
|
8,628
|
8,629
|
8,671
|
8,693
|
8,653
|
8,664
|
9,178
|
9,093
|
9,624
|
10,672
|
12,058
|
12,068
|
13,309
|
15,793
|
|
投資有価証券
|
-
|
122
|
-
|
-
|
87
|
-
|
-
|
-
|
833
|
-
|
-
|
-
|
123
|
-
|
-
|
-
|
97
|
93
|
100
|
112
|
88
|
86
|
82
|
85
|
93
|
92
|
93
|
90
|
91
|
91
|
94
|
97
|
109
|
114
|
117
|
120
|
130
|
128
|
125
|
126
|
127
|
126
|
140
|
|
固定資産合計
|
-
|
4,170
|
4,142
|
4,274
|
4,237
|
4,162
|
4,077
|
4,068
|
4,824
|
4,200
|
4,192
|
4,167
|
4,121
|
4,301
|
4,592
|
4,286
|
4,316
|
4,407
|
4,538
|
4,447
|
4,546
|
4,470
|
4,510
|
4,393
|
4,576
|
4,394
|
5,123
|
10,527
|
10,733
|
10,704
|
10,758
|
10,688
|
10,740
|
10,624
|
10,774
|
11,201
|
11,181
|
11,752
|
12,942
|
14,196
|
14,347
|
15,416
|
17,892
|
|
総資産
|
-
|
12,887
|
12,637
|
13,233
|
13,961
|
14,385
|
14,671
|
15,379
|
16,510
|
17,897
|
19,213
|
19,373
|
20,652
|
20,783
|
21,272
|
21,813
|
23,463
|
23,731
|
23,516
|
24,927
|
26,545
|
27,179
|
27,933
|
28,938
|
30,620
|
30,612
|
31,430
|
32,102
|
33,828
|
34,323
|
34,781
|
34,819
|
36,199
|
37,336
|
37,922
|
37,984
|
39,828
|
39,829
|
40,170
|
40,548
|
41,753
|
41,766
|
42,168
|
|
買掛金
|
-
|
1,549
|
1,405
|
1,433
|
1,624
|
1,794
|
1,552
|
1,563
|
1,778
|
2,056
|
1,776
|
1,826
|
1,894
|
2,151
|
1,741
|
1,830
|
1,949
|
2,229
|
1,875
|
1,846
|
2,043
|
2,355
|
1,964
|
2,016
|
2,249
|
2,481
|
2,087
|
2,124
|
2,240
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
15
|
15
|
15
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
58
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
4,354
|
3,445
|
3,656
|
3,890
|
4,033
|
3,916
|
4,037
|
4,534
|
4,850
|
5,306
|
5,052
|
6,057
|
5,651
|
5,371
|
5,128
|
6,311
|
6,178
|
5,144
|
5,176
|
5,753
|
5,881
|
5,789
|
6,083
|
7,066
|
6,386
|
6,157
|
6,057
|
6,560
|
6,674
|
6,192
|
5,949
|
6,288
|
7,336
|
6,929
|
6,362
|
7,143
|
7,345
|
6,792
|
6,710
|
6,936
|
6,955
|
6,670
|
|
固定負債合計
|
-
|
503
|
510
|
537
|
609
|
616
|
625
|
643
|
586
|
735
|
754
|
749
|
795
|
825
|
811
|
825
|
878
|
936
|
977
|
988
|
1,104
|
1,125
|
1,130
|
1,142
|
1,251
|
1,258
|
1,261
|
1,267
|
1,471
|
1,498
|
1,512
|
1,519
|
1,446
|
1,472
|
1,493
|
1,493
|
1,533
|
1,584
|
1,594
|
1,579
|
1,575
|
1,486
|
1,471
|
|
総負債
|
-
|
4,857
|
3,956
|
4,194
|
4,499
|
4,649
|
4,542
|
4,681
|
5,120
|
5,586
|
6,061
|
5,801
|
6,853
|
6,476
|
6,182
|
5,954
|
7,189
|
7,115
|
6,121
|
6,165
|
6,858
|
7,007
|
6,920
|
7,226
|
8,317
|
7,644
|
7,419
|
7,325
|
8,032
|
8,172
|
7,704
|
7,469
|
7,735
|
8,809
|
8,423
|
7,856
|
8,677
|
8,930
|
8,387
|
8,289
|
8,512
|
8,442
|
8,141
|
|
資本金及び資本剰余金
|
-
|
1,218
|
1,218
|
1,218
|
1,218
|
1,218
|
1,218
|
1,218
|
1,218
|
1,218
|
1,218
|
1,218
|
1,218
|
1,218
|
1,218
|
1,218
|
1,218
|
1,218
|
1,218
|
1,726
|
1,686
|
1,686
|
1,686
|
1,686
|
1,677
|
1,677
|
1,677
|
1,677
|
1,669
|
1,669
|
1,669
|
1,669
|
1,710
|
1,710
|
1,710
|
1,710
|
1,710
|
1,710
|
1,709
|
1,709
|
1,709
|
1,709
|
1,709
|
|
利益剰余金
|
-
|
6,800
|
7,451
|
7,806
|
8,273
|
8,564
|
8,954
|
9,502
|
10,146
|
11,072
|
11,846
|
12,572
|
13,209
|
13,749
|
14,548
|
15,302
|
15,755
|
16,117
|
16,910
|
17,476
|
18,383
|
18,885
|
19,704
|
20,367
|
21,163
|
21,789
|
22,758
|
23,482
|
24,505
|
24,806
|
25,610
|
26,073
|
27,049
|
27,067
|
27,925
|
28,475
|
29,419
|
29,117
|
29,889
|
30,350
|
31,145
|
31,249
|
31,869
|
|
株主資本
|
6,725
|
8,030
|
8,681
|
9,040
|
9,461
|
9,736
|
10,130
|
10,698
|
11,389
|
12,312
|
13,152
|
13,572
|
13,799
|
14,307
|
15,089
|
15,859
|
16,274
|
16,615
|
17,395
|
18,762
|
19,687
|
20,172
|
21,013
|
21,712
|
22,303
|
22,967
|
24,012
|
24,777
|
25,796
|
26,151
|
27,077
|
27,350
|
28,464
|
28,527
|
29,500
|
30,128
|
31,151
|
30,899
|
31,783
|
32,259
|
33,241
|
33,324
|
34,027
|