|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,601
|
2,127
|
2,119
|
2,689
|
2,975
|
1,967
|
1,852
|
2,401
|
2,904
|
2,222
|
2,522
|
2,605
|
2,983
|
2,363
|
4,741
|
4,775
|
2,963
|
2,601
|
3,716
|
2,807
|
6,433
|
5,270
|
4,857
|
3,816
|
3,669
|
3,183
|
3,480
|
3,578
|
2,830
|
2,702
|
3,057
|
2,755
|
3,009
|
3,891
|
3,853
|
4,329
|
3,844
|
3,304
|
4,553
|
3,786
|
4,113
|
3,817
|
|
売掛金
|
-
|
4,611
|
5,898
|
6,834
|
9,377
|
6,458
|
5,606
|
6,041
|
7,116
|
4,802
|
5,307
|
5,815
|
7,983
|
5,706
|
6,358
|
7,157
|
10,001
|
8,737
|
8,427
|
8,402
|
9,005
|
5,615
|
4,564
|
5,944
|
8,820
|
8,152
|
8,448
|
9,272
|
-
|
6,385
|
7,355
|
8,535
|
-
|
7,556
|
8,980
|
9,924
|
-
|
9,542
|
10,607
|
10,051
|
-
|
10,842
|
13,526
|
|
商品及び製品
|
-
|
2,023
|
2,942
|
3,833
|
2,813
|
2,528
|
2,274
|
2,640
|
2,699
|
2,974
|
2,852
|
2,893
|
2,767
|
2,990
|
2,850
|
3,242
|
3,699
|
3,891
|
3,682
|
3,968
|
3,714
|
3,891
|
3,866
|
3,968
|
4,064
|
3,998
|
4,094
|
4,102
|
4,167
|
4,685
|
5,736
|
6,810
|
6,174
|
6,737
|
6,688
|
7,235
|
6,657
|
7,026
|
7,210
|
7,091
|
6,525
|
7,388
|
6,823
|
|
流動資産合計
|
-
|
9,415
|
12,697
|
14,748
|
16,425
|
13,917
|
11,674
|
12,427
|
13,484
|
12,190
|
11,692
|
12,933
|
14,983
|
13,079
|
13,597
|
17,470
|
19,943
|
16,957
|
16,594
|
19,186
|
19,199
|
19,407
|
17,457
|
18,583
|
20,490
|
18,831
|
17,189
|
18,532
|
17,184
|
15,745
|
17,917
|
21,519
|
22,844
|
19,740
|
21,679
|
23,628
|
25,592
|
23,549
|
24,137
|
25,435
|
26,614
|
25,799
|
26,980
|
|
有形固定資産
|
-
|
4,958
|
5,451
|
5,120
|
5,127
|
5,848
|
5,730
|
5,780
|
5,451
|
6,155
|
6,310
|
6,508
|
6,603
|
7,227
|
7,250
|
6,967
|
7,707
|
8,059
|
8,064
|
7,895
|
8,422
|
8,206
|
8,530
|
8,543
|
8,525
|
8,666
|
8,232
|
7,974
|
7,936
|
8,481
|
8,230
|
7,980
|
8,238
|
8,619
|
8,621
|
9,001
|
9,225
|
9,626
|
9,483
|
9,517
|
9,810
|
10,627
|
10,780
|
|
投資有価証券
|
-
|
91
|
-
|
-
|
73
|
-
|
-
|
-
|
136
|
-
|
-
|
-
|
104
|
-
|
-
|
-
|
108
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
112
|
-
|
-
|
-
|
143
|
-
|
-
|
-
|
165
|
-
|
-
|
-
|
445
|
-
|
-
|
-
|
223
|
-
|
-
|
|
固定資産合計
|
-
|
6,734
|
7,615
|
7,339
|
7,430
|
8,562
|
8,438
|
9,261
|
8,947
|
9,566
|
9,765
|
10,006
|
9,851
|
10,834
|
10,978
|
10,814
|
12,479
|
13,952
|
13,972
|
13,615
|
14,186
|
14,152
|
14,965
|
15,106
|
14,646
|
14,940
|
14,055
|
13,727
|
13,724
|
14,254
|
13,882
|
14,050
|
14,021
|
14,435
|
14,477
|
14,920
|
15,237
|
16,234
|
16,373
|
17,692
|
17,498
|
17,886
|
18,091
|
|
総資産
|
-
|
16,149
|
20,312
|
22,087
|
23,855
|
22,480
|
20,112
|
21,688
|
22,431
|
21,756
|
21,458
|
22,939
|
24,834
|
23,914
|
24,575
|
28,284
|
32,423
|
30,909
|
30,566
|
32,801
|
33,384
|
33,559
|
32,421
|
33,689
|
35,136
|
33,771
|
31,244
|
32,259
|
30,908
|
30,000
|
31,798
|
35,569
|
36,865
|
34,175
|
36,156
|
38,548
|
40,829
|
39,784
|
40,510
|
43,128
|
44,112
|
43,686
|
45,072
|
|
買掛金
|
-
|
1,301
|
1,878
|
2,287
|
2,443
|
2,434
|
1,446
|
1,979
|
2,296
|
1,912
|
1,897
|
2,213
|
3,231
|
2,676
|
2,485
|
2,486
|
3,088
|
3,137
|
3,011
|
3,756
|
3,901
|
2,495
|
1,966
|
2,326
|
3,205
|
2,587
|
3,194
|
3,015
|
2,555
|
2,394
|
2,834
|
3,209
|
3,138
|
3,021
|
3,361
|
3,829
|
3,690
|
4,207
|
4,001
|
4,403
|
3,277
|
3,626
|
4,316
|
|
短期借入金
|
-
|
2,530
|
3,255
|
4,045
|
2,945
|
3,105
|
1,845
|
1,174
|
1,817
|
1,761
|
1,837
|
3,340
|
3,740
|
4,050
|
2,740
|
5,810
|
5,660
|
4,659
|
2,600
|
3,810
|
2,330
|
2,876
|
3,845
|
4,453
|
6,090
|
6,408
|
2,277
|
2,528
|
1,657
|
3,041
|
3,910
|
6,534
|
6,725
|
5,895
|
4,754
|
4,953
|
6,285
|
5,194
|
4,736
|
5,683
|
7,292
|
7,027
|
4,006
|
|
一年内返済予定の長期借入金
|
-
|
996
|
1,177
|
1,150
|
1,010
|
1,381
|
1,073
|
1,159
|
1,119
|
1,098
|
1,074
|
1,046
|
1,013
|
1,014
|
1,387
|
1,549
|
2,139
|
2,182
|
2,508
|
2,465
|
2,628
|
3,129
|
2,952
|
3,377
|
3,169
|
3,135
|
3,501
|
3,791
|
3,987
|
4,022
|
4,495
|
4,515
|
4,493
|
4,255
|
4,438
|
4,270
|
4,032
|
4,060
|
4,163
|
4,203
|
3,880
|
3,893
|
4,296
|
|
流動負債合計
|
-
|
7,144
|
9,390
|
10,652
|
11,215
|
9,603
|
6,623
|
7,308
|
8,301
|
7,825
|
7,421
|
8,942
|
10,848
|
10,381
|
9,089
|
12,090
|
13,954
|
12,728
|
10,980
|
13,201
|
13,927
|
13,530
|
13,852
|
15,097
|
17,582
|
17,389
|
12,396
|
13,176
|
12,678
|
12,795
|
14,078
|
17,750
|
18,646
|
16,538
|
16,569
|
18,224
|
20,897
|
19,101
|
18,060
|
19,932
|
21,730
|
20,624
|
19,523
|
|
長期借入金
|
-
|
1,800
|
2,602
|
2,421
|
2,789
|
2,910
|
2,651
|
2,946
|
2,643
|
2,481
|
2,199
|
2,079
|
1,805
|
1,746
|
3,069
|
3,714
|
5,517
|
5,243
|
6,334
|
5,908
|
5,966
|
7,593
|
7,001
|
7,433
|
6,551
|
5,942
|
6,696
|
7,039
|
6,325
|
5,700
|
6,293
|
6,161
|
5,980
|
5,544
|
7,042
|
7,327
|
6,272
|
6,796
|
7,936
|
8,271
|
7,224
|
7,489
|
9,012
|
|
固定負債合計
|
-
|
3,936
|
5,001
|
4,729
|
5,155
|
5,428
|
5,366
|
5,945
|
5,543
|
5,299
|
5,063
|
4,995
|
4,726
|
4,578
|
5,959
|
6,649
|
8,462
|
8,316
|
9,463
|
9,132
|
9,174
|
10,799
|
10,231
|
10,709
|
9,782
|
9,109
|
9,799
|
10,096
|
9,326
|
8,626
|
9,202
|
9,075
|
8,736
|
8,312
|
9,815
|
10,092
|
9,045
|
9,727
|
11,049
|
11,450
|
10,374
|
10,686
|
12,259
|
|
総負債
|
-
|
11,079
|
14,391
|
15,381
|
16,370
|
15,031
|
11,989
|
13,254
|
13,844
|
13,125
|
12,484
|
13,937
|
15,574
|
14,958
|
15,048
|
18,738
|
22,415
|
21,043
|
20,443
|
22,333
|
23,101
|
24,329
|
24,083
|
25,805
|
27,364
|
26,499
|
22,195
|
23,272
|
22,004
|
21,421
|
23,280
|
26,825
|
27,382
|
24,850
|
26,384
|
28,316
|
29,942
|
28,828
|
29,109
|
31,382
|
32,104
|
31,310
|
31,782
|
|
資本金及び資本剰余金
|
-
|
3,850
|
3,850
|
3,850
|
3,850
|
3,850
|
3,850
|
3,850
|
3,803
|
3,803
|
3,803
|
3,803
|
3,803
|
3,802
|
3,802
|
3,802
|
3,802
|
3,802
|
3,802
|
3,802
|
3,730
|
3,730
|
3,730
|
3,730
|
3,730
|
3,730
|
3,730
|
3,730
|
3,730
|
3,730
|
3,730
|
3,754
|
3,754
|
3,754
|
3,754
|
3,754
|
3,753
|
3,753
|
3,774
|
3,774
|
3,774
|
3,774
|
3,795
|
|
利益剰余金
|
-
|
1,238
|
2,101
|
2,886
|
3,797
|
3,790
|
4,469
|
4,694
|
4,891
|
4,919
|
5,247
|
5,265
|
5,629
|
5,329
|
5,872
|
5,926
|
6,281
|
6,204
|
6,507
|
6,758
|
6,628
|
5,667
|
4,774
|
4,231
|
3,981
|
3,486
|
5,269
|
5,122
|
4,863
|
4,447
|
4,418
|
4,510
|
5,177
|
4,925
|
5,357
|
5,846
|
6,506
|
6,381
|
6,988
|
7,222
|
7,533
|
7,768
|
8,590
|
|
株主資本
|
4,667
|
5,069
|
5,921
|
6,706
|
7,485
|
7,448
|
8,123
|
8,435
|
8,587
|
8,632
|
8,973
|
9,002
|
9,261
|
8,955
|
9,527
|
9,546
|
10,007
|
9,865
|
10,123
|
10,468
|
10,283
|
9,230
|
8,338
|
7,884
|
7,771
|
7,273
|
9,049
|
8,987
|
8,904
|
8,579
|
8,519
|
8,744
|
9,482
|
9,325
|
9,772
|
10,232
|
10,887
|
10,955
|
11,401
|
11,745
|
12,007
|
12,375
|
13,289
|