|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
2,074
|
2,434
|
3,634
|
5,293
|
5,192
|
5,273
|
5,665
|
6,386
|
5,391
|
5,915
|
4,668
|
5,149
|
4,508
|
7,304
|
5,341
|
5,696
|
5,397
|
7,629
|
7,401
|
7,519
|
6,560
|
13,092
|
9,421
|
9,139
|
8,676
|
9,536
|
10,499
|
10,452
|
8,533
|
10,623
|
10,669
|
10,630
|
8,501
|
10,670
|
10,485
|
10,276
|
8,230
|
9,440
|
9,884
|
8,751
|
7,948
|
8,837
|
9,246
|
|
有価証券
|
-
|
100
|
-
|
101
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
1,672
|
2,023
|
2,939
|
2,942
|
2,939
|
3,283
|
3,204
|
3,399
|
3,558
|
3,694
|
3,579
|
3,686
|
3,732
|
3,744
|
3,536
|
3,497
|
3,390
|
3,795
|
3,501
|
3,712
|
3,736
|
4,258
|
3,931
|
3,934
|
3,645
|
4,880
|
3,614
|
4,056
|
3,996
|
5,426
|
4,197
|
4,245
|
4,093
|
5,793
|
4,012
|
4,379
|
4,320
|
6,127
|
4,385
|
5,287
|
5,202
|
7,134
|
5,602
|
|
流動資産合計
|
-
|
4,197
|
4,735
|
7,223
|
8,915
|
9,024
|
9,626
|
9,719
|
10,643
|
10,056
|
11,314
|
9,431
|
10,251
|
9,362
|
12,672
|
9,767
|
10,012
|
9,884
|
13,089
|
11,918
|
12,248
|
11,597
|
19,618
|
14,477
|
14,506
|
13,580
|
16,127
|
15,358
|
15,493
|
14,371
|
17,748
|
16,076
|
16,025
|
14,528
|
17,773
|
15,669
|
15,960
|
14,360
|
16,605
|
15,174
|
15,118
|
14,491
|
17,232
|
15,851
|
|
有形固定資産
|
-
|
636
|
579
|
4,737
|
4,994
|
4,971
|
5,382
|
5,286
|
5,389
|
5,774
|
6,443
|
6,862
|
7,213
|
8,126
|
8,246
|
8,451
|
8,677
|
9,536
|
10,099
|
9,913
|
10,011
|
11,622
|
13,347
|
13,737
|
14,052
|
14,917
|
15,069
|
14,779
|
14,609
|
14,807
|
15,683
|
16,746
|
16,599
|
17,037
|
16,283
|
16,015
|
16,104
|
16,100
|
16,531
|
17,134
|
17,273
|
17,268
|
17,795
|
18,102
|
|
投資有価証券
|
-
|
1,006
|
1,145
|
1,043
|
1,026
|
924
|
979
|
936
|
958
|
1,005
|
1,070
|
1,054
|
1,139
|
1,120
|
1,109
|
874
|
1,069
|
1,057
|
1,032
|
1,037
|
735
|
671
|
655
|
586
|
764
|
696
|
687
|
664
|
601
|
519
|
552
|
481
|
413
|
413
|
428
|
445
|
443
|
495
|
460
|
444
|
409
|
415
|
441
|
491
|
|
固定資産合計
|
-
|
4,361
|
4,543
|
12,060
|
12,283
|
12,017
|
12,408
|
12,181
|
12,191
|
12,504
|
13,329
|
13,678
|
14,081
|
14,924
|
15,067
|
15,327
|
15,645
|
16,468
|
17,220
|
16,912
|
16,948
|
18,490
|
20,207
|
20,321
|
20,721
|
21,389
|
21,584
|
21,098
|
20,874
|
20,914
|
21,632
|
22,540
|
22,211
|
22,618
|
21,681
|
21,442
|
21,518
|
21,600
|
21,898
|
22,675
|
22,834
|
22,890
|
23,214
|
23,722
|
|
総資産
|
-
|
8,558
|
9,279
|
19,283
|
21,198
|
21,041
|
22,034
|
21,900
|
22,834
|
22,560
|
24,642
|
23,109
|
24,332
|
24,287
|
27,738
|
25,094
|
25,657
|
26,351
|
30,309
|
28,830
|
29,196
|
30,086
|
39,825
|
34,798
|
35,227
|
34,969
|
37,711
|
36,456
|
36,367
|
35,284
|
39,381
|
38,616
|
38,235
|
37,147
|
39,454
|
37,111
|
37,479
|
35,960
|
38,503
|
37,849
|
37,952
|
37,381
|
40,446
|
39,573
|
|
買掛金
|
-
|
124
|
139
|
142
|
159
|
157
|
129
|
133
|
160
|
134
|
138
|
131
|
163
|
140
|
102
|
104
|
111
|
116
|
124
|
111
|
113
|
108
|
94
|
104
|
118
|
113
|
107
|
111
|
121
|
119
|
104
|
113
|
125
|
89
|
181
|
189
|
195
|
190
|
190
|
195
|
198
|
203
|
215
|
218
|
|
短期借入金
|
-
|
349
|
-
|
-
|
1,000
|
900
|
800
|
700
|
600
|
1,000
|
2,000
|
2,000
|
2,400
|
2,400
|
2,900
|
2,150
|
2,150
|
2,650
|
3,050
|
2,750
|
2,750
|
3,900
|
7,800
|
7,392
|
7,210
|
2,150
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,820
|
1,820
|
2,820
|
1,820
|
1,820
|
|
一年内返済予定の長期借入金
|
-
|
154
|
12
|
1,089
|
1,207
|
1,221
|
1,219
|
1,274
|
2,084
|
2,064
|
2,032
|
1,964
|
1,176
|
1,201
|
1,298
|
1,166
|
1,109
|
1,274
|
1,410
|
1,367
|
1,364
|
1,361
|
2,405
|
2,382
|
2,078
|
2,597
|
2,860
|
2,995
|
2,991
|
2,976
|
3,286
|
3,222
|
3,112
|
6,452
|
6,446
|
3,063
|
2,791
|
2,690
|
2,791
|
2,647
|
2,450
|
2,231
|
2,314
|
4,283
|
|
流動負債合計
|
-
|
2,350
|
2,430
|
4,395
|
5,442
|
5,630
|
6,342
|
6,110
|
7,083
|
7,189
|
10,011
|
8,397
|
8,567
|
8,329
|
10,301
|
7,949
|
8,312
|
8,423
|
10,375
|
9,089
|
9,566
|
10,849
|
16,427
|
16,483
|
15,684
|
11,031
|
11,215
|
10,386
|
10,711
|
10,282
|
11,640
|
10,718
|
10,886
|
14,330
|
15,189
|
10,708
|
11,073
|
10,432
|
11,019
|
10,981
|
11,383
|
11,519
|
12,232
|
13,808
|
|
長期借入金
|
-
|
673
|
871
|
5,444
|
6,316
|
6,043
|
5,632
|
5,705
|
5,138
|
4,942
|
4,655
|
4,377
|
4,821
|
4,982
|
5,284
|
4,998
|
4,735
|
5,271
|
5,431
|
5,091
|
4,751
|
4,410
|
5,878
|
5,415
|
5,773
|
9,675
|
10,279
|
9,952
|
9,217
|
8,648
|
9,191
|
8,428
|
7,666
|
3,507
|
3,943
|
6,511
|
6,028
|
5,373
|
5,542
|
5,355
|
4,825
|
4,332
|
5,012
|
2,800
|
|
固定負債合計
|
-
|
1,569
|
1,906
|
7,494
|
8,403
|
8,108
|
7,751
|
7,839
|
7,236
|
7,030
|
6,711
|
6,427
|
6,935
|
7,100
|
7,474
|
7,108
|
6,940
|
7,487
|
7,893
|
7,582
|
7,220
|
6,887
|
9,243
|
9,075
|
9,733
|
13,858
|
14,555
|
14,172
|
13,403
|
12,772
|
13,718
|
14,067
|
13,210
|
9,011
|
8,790
|
11,357
|
10,832
|
10,186
|
10,668
|
10,457
|
9,895
|
9,359
|
10,416
|
8,272
|
|
総負債
|
-
|
3,920
|
4,337
|
11,889
|
13,845
|
13,738
|
14,094
|
13,949
|
14,319
|
14,219
|
16,722
|
14,824
|
15,501
|
15,429
|
17,775
|
15,058
|
15,252
|
15,910
|
18,268
|
16,671
|
16,787
|
17,735
|
25,670
|
25,558
|
25,417
|
24,889
|
25,770
|
24,558
|
24,114
|
23,053
|
25,359
|
24,785
|
24,096
|
23,341
|
23,980
|
22,066
|
21,905
|
20,617
|
21,687
|
21,438
|
21,278
|
20,877
|
22,648
|
22,080
|
|
資本金及び資本剰余金
|
-
|
2,890
|
2,890
|
2,890
|
2,890
|
2,890
|
3,045
|
3,045
|
3,073
|
3,058
|
2,483
|
2,485
|
2,515
|
2,518
|
2,520
|
2,521
|
2,525
|
2,527
|
2,556
|
2,557
|
2,599
|
2,599
|
2,600
|
1,643
|
1,662
|
1,672
|
1,680
|
1,681
|
1,684
|
1,687
|
1,714
|
1,714
|
1,714
|
1,714
|
1,714
|
1,714
|
1,714
|
1,714
|
1,714
|
1,714
|
1,714
|
1,714
|
1,714
|
1,714
|
|
利益剰余金
|
-
|
2,546
|
2,602
|
3,924
|
3,961
|
3,918
|
4,199
|
4,189
|
4,575
|
4,337
|
4,531
|
4,757
|
5,078
|
5,070
|
5,707
|
5,647
|
5,815
|
5,774
|
6,718
|
6,688
|
6,933
|
6,867
|
7,980
|
8,133
|
8,549
|
8,858
|
10,690
|
10,653
|
11,046
|
11,051
|
12,792
|
12,624
|
13,004
|
12,668
|
14,363
|
13,912
|
14,439
|
14,171
|
15,640
|
15,250
|
15,524
|
15,351
|
16,625
|
16,295
|
|
株主資本
|
5,011
|
4,638
|
4,942
|
7,394
|
7,353
|
7,303
|
7,940
|
7,951
|
8,515
|
8,342
|
7,921
|
8,285
|
8,830
|
8,858
|
9,963
|
10,036
|
10,405
|
10,441
|
12,041
|
12,159
|
12,409
|
12,351
|
14,155
|
9,240
|
9,810
|
10,080
|
11,941
|
11,898
|
12,253
|
12,231
|
14,022
|
13,831
|
14,139
|
13,805
|
15,474
|
15,045
|
15,574
|
15,343
|
16,816
|
16,411
|
16,674
|
16,503
|
17,798
|
17,493
|