|
(単位:千円)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
416,225
|
473,318
|
467,722
|
504,649
|
472,420
|
485,820
|
465,115
|
491,876
|
464,336
|
479,097
|
432,816
|
520,626
|
394,847
|
486,128
|
513,269
|
485,146
|
470,684
|
499,195
|
480,263
|
477,773
|
354,000
|
225,023
|
533,207
|
229,308
|
154,000
|
115,485
|
112,468
|
118,311
|
105,000
|
116,869
|
117,773
|
114,000
|
106,000
|
112,484
|
114,954
|
107,046
|
62,000
|
71,000
|
74,000
|
63,833
|
49,000
|
51,000
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-36.88
|
-35.63
|
-40.37
|
-20.97
|
-28.17
|
|
売上原価
|
310,739
|
340,734
|
342,614
|
376,299
|
340,351
|
351,074
|
331,073
|
349,819
|
336,158
|
341,699
|
304,056
|
369,277
|
282,919
|
346,417
|
379,221
|
343,439
|
344,503
|
369,611
|
359,366
|
307,952
|
266,700
|
162,386
|
512,556
|
165,154
|
36,110
|
40,272
|
35,946
|
36,246
|
35,173
|
42,732
|
27,953
|
31,203
|
33,905
|
56,572
|
43,730
|
38,390
|
16,522
|
28,703
|
28,970
|
-
|
7,635
|
9,159
|
|
売上総利益
|
105,486
|
132,584
|
125,108
|
128,350
|
132,068
|
134,746
|
134,043
|
142,057
|
128,177
|
137,398
|
128,761
|
151,349
|
111,927
|
139,711
|
134,048
|
141,707
|
126,180
|
129,584
|
120,897
|
169,821
|
87,797
|
62,139
|
64,755
|
65,003
|
117,890
|
123,855
|
76,522
|
82,065
|
70,184
|
74,137
|
89,846
|
83,287
|
72,610
|
74,053
|
70,466
|
69,151
|
45,734
|
42,251
|
44,821
|
-
|
42,024
|
42,081
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59.51
|
60.57
|
-
|
85.76
|
82.51
|
|
営業費用
|
118,542
|
119,284
|
113,237
|
118,714
|
127,242
|
130,433
|
127,338
|
123,689
|
138,428
|
130,840
|
139,437
|
126,581
|
143,045
|
136,824
|
126,786
|
120,394
|
144,280
|
141,218
|
136,521
|
135,376
|
126,527
|
137,291
|
97,830
|
102,115
|
104,990
|
96,010
|
93,421
|
98,703
|
102,799
|
96,682
|
100,656
|
97,732
|
100,893
|
128,293
|
88,537
|
99,370
|
62,754
|
56,489
|
55,489
|
-
|
65,056
|
58,771
|
|
営業利益
|
-13,056
|
13,300
|
11,870
|
9,636
|
4,825
|
4,314
|
6,704
|
18,368
|
-10,251
|
6,559
|
-10,677
|
24,767
|
-31,118
|
2,888
|
7,261
|
21,312
|
-18,099
|
-11,634
|
-15,624
|
34,445
|
-38,000
|
-54,000
|
-33,075
|
-37,111
|
12,000
|
-18,000
|
-17,860
|
-16,637
|
-32,000
|
-23,000
|
-13,152
|
-14,444
|
-28,000
|
-16,102
|
-18,070
|
-30,219
|
-17,000
|
-14,000
|
-10,000
|
-64,017
|
-23,000
|
-16,000
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-19.72
|
-13.51
|
-100.29
|
-46.94
|
-31.37
|
|
経常(税引前)利益
|
12,052
|
5,183
|
-1,615
|
8,709
|
-6,747
|
18,122
|
-222
|
19,482
|
-5,281
|
16,417
|
-30,222
|
26,169
|
-17,976
|
12,467
|
11,449
|
19,880
|
-19,472
|
-6,883
|
-14,858
|
33,508
|
-36,000
|
-54,167
|
-25,344
|
-31,453
|
15,000
|
-16,939
|
-16,000
|
20,000
|
-31,000
|
-10,530
|
-2,750
|
-33,000
|
-20,000
|
-688
|
-16,908
|
-47,125
|
-24,000
|
-14,000
|
10,000
|
-64,508
|
-23,000
|
-9,000
|
|
経常(税引前)利益率(%)
|
2.9
|
1.1
|
-0.35
|
1.73
|
-1.43
|
3.73
|
-0.05
|
3.96
|
-1.14
|
3.43
|
-6.98
|
5.03
|
-4.55
|
2.56
|
2.23
|
4.1
|
-4.14
|
-1.38
|
-3.09
|
7.01
|
-10.17
|
-24.07
|
-4.75
|
-13.72
|
9.74
|
-14.67
|
-14.23
|
16.9
|
-29.52
|
-9.01
|
-2.34
|
-28.95
|
-18.87
|
-0.61
|
-14.71
|
-44.02
|
-38.71
|
-19.72
|
13.51
|
-101.06
|
-46.94
|
-17.65
|
|
法人税等合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,990
|
109
|
-
|
-
|
133
|
-106
|
-
|
-
|
425
|
-
|
-
|
-
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
-
|
|
|
-
|
-
|
0
|
-
|
-
|
-
|
|
純利益
|
10,550
|
4,860
|
-2,036
|
7,288
|
-7,374
|
17,588
|
-64
|
16,317
|
-7,635
|
16,210
|
-30,423
|
22,860
|
-18,109
|
11,624
|
11,247
|
17,761
|
-22,241
|
-8,091
|
-17,884
|
141
|
5,266
|
-53,849
|
-80,927
|
-33,596
|
17,220
|
-13,655
|
30,633
|
15,703
|
-31,282
|
-11,048
|
-8,670
|
-38,036
|
-20,524
|
8,189
|
-17,041
|
-105,379
|
-24,274
|
-14,382
|
9,866
|
-
|
-23,854
|
-8,674
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-20.26
|
13.33
|
-
|
-48.68
|
-17.01
|
|
一株あたり利益
|
1.41
|
0.65
|
-0.27
|
0.97
|
-0.98
|
2.34
|
-0.01
|
2.18
|
-1.02
|
2.16
|
-4.06
|
3.04
|
-2.41
|
1.55
|
1.5
|
2.37
|
-2.96
|
-1.63
|
-2.38
|
0.02
|
0.7
|
-7.18
|
-3.83
|
-4.48
|
2.3
|
-1.82
|
-2.04
|
2.09
|
-4.17
|
-1.47
|
-1.16
|
-5.07
|
-2.74
|
0.6
|
-2.28
|
-14.04
|
-3.24
|
-1.91
|
1.31
|
-
|
-3.18
|
-1.16
|
|
希薄化後一株あたり利益
|
1.41
|
0.65
|
-0.27
|
0.97
|
-0.98
|
2.34
|
-0.01
|
2.18
|
-1.02
|
2.16
|
-4.06
|
3.04
|
-2.41
|
1.55
|
1.5
|
2.37
|
-2.96
|
-1.63
|
-2.38
|
0.02
|
0.7
|
-7.18
|
-3.83
|
-4.48
|
2.3
|
-1.82
|
-2.04
|
2.09
|
-4.17
|
-1.47
|
-1.16
|
-5.07
|
-2.74
|
0.6
|
-2.28
|
-14.04
|
-3.24
|
-1.91
|
1.31
|
-
|
-3.18
|
-1.16
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|