|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,680
|
4,893
|
5,104
|
4,643
|
4,192
|
4,657
|
4,641
|
5,588
|
4,287
|
4,415
|
4,174
|
5,150
|
5,636
|
5,570
|
5,374
|
5,734
|
5,633
|
7,532
|
7,618
|
7,243
|
10,347
|
9,263
|
8,197
|
8,032
|
7,754
|
8,849
|
7,746
|
8,836
|
7,719
|
7,407
|
8,029
|
8,296
|
8,475
|
8,750
|
8,577
|
7,786
|
7,693
|
8,328
|
8,350
|
8,844
|
7,981
|
8,304
|
|
売掛金
|
-
|
8,259
|
8,485
|
8,803
|
9,372
|
8,709
|
9,213
|
9,589
|
10,189
|
8,446
|
9,169
|
9,628
|
9,548
|
9,916
|
10,996
|
11,429
|
11,401
|
11,456
|
13,112
|
13,330
|
14,101
|
12,902
|
12,294
|
11,879
|
11,675
|
10,805
|
11,184
|
10,956
|
-
|
10,503
|
11,719
|
12,706
|
-
|
10,600
|
10,819
|
11,326
|
-
|
10,590
|
10,168
|
10,312
|
-
|
9,561
|
10,825
|
|
商品及び製品
|
-
|
2,823
|
3,031
|
2,940
|
2,825
|
3,416
|
2,875
|
2,755
|
2,745
|
3,040
|
3,172
|
3,421
|
3,051
|
3,246
|
3,175
|
3,365
|
3,170
|
3,612
|
3,316
|
3,564
|
2,933
|
3,122
|
3,121
|
3,483
|
3,185
|
3,369
|
3,037
|
3,311
|
3,748
|
4,614
|
4,941
|
5,657
|
5,423
|
6,150
|
6,058
|
6,107
|
6,375
|
7,441
|
6,819
|
7,396
|
7,003
|
7,458
|
7,017
|
|
流動資産合計
|
-
|
18,214
|
18,963
|
19,738
|
19,770
|
18,871
|
19,146
|
19,194
|
20,557
|
18,018
|
19,176
|
19,655
|
20,136
|
21,175
|
22,237
|
22,718
|
22,782
|
23,272
|
26,673
|
27,052
|
26,409
|
28,765
|
27,028
|
25,960
|
24,908
|
24,339
|
25,342
|
24,964
|
26,681
|
26,519
|
27,876
|
30,290
|
28,430
|
28,456
|
28,946
|
29,112
|
29,073
|
29,013
|
28,856
|
29,150
|
28,888
|
27,912
|
28,556
|
|
有形固定資産
|
-
|
21,307
|
25,221
|
26,361
|
27,051
|
27,271
|
27,401
|
28,218
|
28,722
|
28,453
|
28,142
|
28,750
|
28,967
|
28,345
|
28,303
|
28,168
|
27,628
|
26,718
|
26,509
|
26,523
|
28,799
|
28,373
|
28,023
|
28,133
|
27,480
|
27,387
|
27,070
|
28,197
|
28,329
|
28,737
|
29,234
|
29,572
|
30,292
|
31,253
|
33,242
|
34,786
|
35,867
|
37,605
|
39,422
|
40,112
|
40,879
|
40,340
|
40,217
|
|
投資有価証券
|
-
|
1,317
|
1,183
|
1,168
|
295
|
288
|
370
|
397
|
421
|
436
|
458
|
504
|
489
|
489
|
481
|
430
|
454
|
439
|
486
|
512
|
444
|
459
|
472
|
481
|
504
|
747
|
487
|
452
|
432
|
479
|
451
|
471
|
379
|
410
|
440
|
436
|
452
|
584
|
541
|
561
|
532
|
539
|
536
|
|
固定資産合計
|
-
|
25,307
|
29,158
|
30,398
|
30,322
|
30,519
|
30,858
|
31,624
|
32,203
|
32,307
|
32,067
|
32,429
|
32,677
|
32,132
|
32,086
|
31,900
|
31,633
|
30,813
|
30,660
|
30,663
|
32,874
|
32,628
|
32,221
|
32,177
|
31,547
|
31,715
|
31,125
|
32,161
|
32,399
|
32,954
|
33,460
|
33,743
|
34,318
|
35,206
|
37,401
|
38,909
|
39,871
|
41,821
|
43,753
|
44,282
|
46,188
|
45,191
|
44,940
|
|
総資産
|
-
|
43,521
|
48,122
|
50,137
|
50,092
|
49,390
|
50,004
|
50,818
|
52,760
|
50,325
|
51,243
|
52,084
|
52,814
|
53,306
|
54,323
|
54,619
|
54,414
|
54,085
|
57,333
|
57,716
|
59,283
|
61,393
|
59,250
|
58,137
|
56,455
|
56,054
|
56,468
|
57,126
|
59,081
|
59,473
|
61,336
|
64,034
|
62,749
|
63,663
|
66,347
|
68,022
|
68,945
|
70,835
|
72,609
|
73,432
|
75,076
|
73,104
|
73,496
|
|
買掛金
|
-
|
5,935
|
6,178
|
6,629
|
6,110
|
6,072
|
5,751
|
6,021
|
5,972
|
5,958
|
5,694
|
5,437
|
5,350
|
5,976
|
6,384
|
6,071
|
5,711
|
5,776
|
6,227
|
6,620
|
6,427
|
5,831
|
5,276
|
5,512
|
5,669
|
5,645
|
6,071
|
6,396
|
6,940
|
6,856
|
7,042
|
7,094
|
7,010
|
6,746
|
7,074
|
6,863
|
6,746
|
6,647
|
7,011
|
6,670
|
5,825
|
5,256
|
5,313
|
|
短期借入金
|
-
|
3,169
|
4,838
|
5,130
|
4,959
|
5,166
|
4,894
|
5,724
|
5,164
|
5,474
|
6,116
|
6,509
|
6,645
|
6,072
|
6,484
|
6,885
|
4,621
|
4,888
|
5,260
|
5,287
|
5,400
|
7,572
|
7,586
|
7,874
|
3,478
|
4,279
|
4,040
|
3,904
|
2,612
|
3,176
|
3,654
|
5,709
|
3,909
|
5,495
|
3,860
|
5,579
|
3,986
|
5,128
|
6,468
|
5,038
|
6,842
|
5,882
|
6,029
|
|
一年内返済予定の長期借入金
|
-
|
5,132
|
5,219
|
5,421
|
5,639
|
5,566
|
5,428
|
5,412
|
5,762
|
5,654
|
5,538
|
5,590
|
5,652
|
5,764
|
5,588
|
5,555
|
5,858
|
5,825
|
5,726
|
5,753
|
5,811
|
5,759
|
5,600
|
5,451
|
6,308
|
6,166
|
6,013
|
6,015
|
6,001
|
5,895
|
5,675
|
5,600
|
5,749
|
5,566
|
5,741
|
5,604
|
5,792
|
6,059
|
5,996
|
6,574
|
6,868
|
6,936
|
6,791
|
|
流動負債合計
|
-
|
18,071
|
20,335
|
21,537
|
21,365
|
20,738
|
19,283
|
20,583
|
20,606
|
19,802
|
20,333
|
20,647
|
20,992
|
21,190
|
22,009
|
22,107
|
20,303
|
20,283
|
21,096
|
21,486
|
21,730
|
23,351
|
22,749
|
22,894
|
19,554
|
19,697
|
19,505
|
20,000
|
20,035
|
20,251
|
20,907
|
23,260
|
21,878
|
22,955
|
22,071
|
23,636
|
22,424
|
23,214
|
24,461
|
23,124
|
25,210
|
23,578
|
23,661
|
|
長期借入金
|
-
|
10,913
|
12,814
|
13,238
|
13,304
|
13,676
|
15,109
|
14,486
|
15,404
|
14,157
|
14,206
|
14,278
|
13,653
|
14,126
|
13,841
|
13,387
|
13,496
|
13,018
|
12,633
|
12,178
|
11,823
|
12,482
|
11,269
|
9,989
|
11,354
|
10,989
|
11,628
|
11,405
|
11,942
|
12,021
|
12,715
|
12,284
|
12,253
|
12,011
|
14,894
|
14,481
|
14,742
|
16,024
|
16,571
|
19,615
|
19,177
|
19,893
|
20,283
|
|
固定負債合計
|
-
|
13,688
|
15,885
|
16,426
|
16,628
|
16,973
|
19,021
|
18,395
|
19,455
|
18,036
|
18,015
|
18,088
|
18,270
|
18,897
|
18,467
|
18,329
|
19,536
|
19,135
|
18,550
|
18,275
|
19,054
|
19,658
|
17,680
|
16,342
|
18,132
|
17,730
|
18,095
|
18,435
|
19,708
|
19,946
|
20,455
|
20,088
|
20,349
|
20,164
|
22,822
|
22,321
|
24,363
|
25,480
|
25,617
|
28,472
|
27,282
|
27,519
|
27,360
|
|
総負債
|
-
|
31,758
|
36,219
|
37,963
|
37,994
|
37,711
|
38,304
|
38,977
|
40,061
|
37,838
|
38,348
|
38,734
|
39,261
|
40,088
|
40,476
|
40,436
|
39,839
|
39,418
|
39,646
|
39,761
|
40,785
|
43,008
|
40,429
|
39,236
|
37,686
|
37,428
|
37,600
|
38,435
|
39,744
|
40,197
|
41,363
|
43,349
|
42,227
|
43,120
|
44,893
|
45,958
|
46,787
|
48,695
|
50,078
|
51,597
|
52,492
|
51,098
|
51,021
|
|
資本金及び資本剰余金
|
-
|
1,894
|
1,894
|
1,894
|
1,923
|
1,923
|
1,923
|
1,923
|
1,923
|
1,952
|
1,952
|
1,956
|
1,956
|
1,956
|
1,956
|
1,956
|
1,958
|
1,964
|
2,959
|
2,959
|
2,959
|
2,959
|
2,959
|
2,959
|
2,958
|
2,962
|
2,962
|
2,962
|
2,962
|
2,962
|
2,962
|
2,962
|
2,962
|
2,962
|
2,962
|
2,962
|
2,962
|
2,962
|
2,962
|
2,962
|
2,962
|
2,962
|
2,962
|
|
利益剰余金
|
-
|
8,755
|
9,034
|
9,429
|
10,345
|
10,023
|
10,480
|
11,030
|
11,426
|
11,351
|
11,756
|
12,067
|
12,229
|
12,113
|
12,628
|
12,939
|
13,395
|
13,457
|
14,313
|
14,566
|
15,187
|
15,052
|
15,408
|
15,391
|
15,392
|
15,042
|
15,290
|
15,097
|
15,705
|
15,646
|
16,079
|
16,229
|
16,514
|
16,558
|
17,147
|
17,589
|
17,888
|
17,711
|
18,014
|
18,105
|
18,469
|
18,015
|
18,589
|
|
株主資本
|
9,759
|
11,763
|
11,902
|
12,173
|
12,098
|
11,679
|
11,699
|
11,841
|
12,700
|
12,487
|
12,895
|
13,349
|
13,552
|
13,219
|
13,847
|
14,183
|
14,576
|
14,667
|
17,687
|
17,954
|
18,498
|
18,385
|
18,820
|
18,901
|
18,769
|
18,626
|
18,867
|
18,690
|
19,337
|
19,276
|
19,973
|
20,684
|
20,522
|
20,543
|
21,454
|
22,064
|
22,157
|
22,140
|
22,530
|
21,835
|
22,583
|
22,005
|
22,474
|