|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,273
|
1,446
|
932
|
1,537
|
1,127
|
2,065
|
1,302
|
1,849
|
1,707
|
1,617
|
1,669
|
1,831
|
1,416
|
2,103
|
1,086
|
1,380
|
1,081
|
1,223
|
748
|
705
|
604
|
317
|
194
|
535
|
323
|
477
|
521
|
979
|
781
|
1,312
|
1,459
|
2,358
|
1,128
|
2,273
|
1,236
|
1,661
|
1,169
|
1,341
|
1,456
|
1,098
|
1,071
|
1,221
|
916
|
|
流動資産合計
|
-
|
2,242
|
2,710
|
2,123
|
3,295
|
2,645
|
3,566
|
3,080
|
4,329
|
4,564
|
5,026
|
4,245
|
4,526
|
3,953
|
4,780
|
3,665
|
3,705
|
3,160
|
3,238
|
2,795
|
2,293
|
2,119
|
2,522
|
2,345
|
2,359
|
2,082
|
2,732
|
1,971
|
2,891
|
2,754
|
2,878
|
3,128
|
4,696
|
3,891
|
3,938
|
2,929
|
3,693
|
3,075
|
3,419
|
2,990
|
3,140
|
2,621
|
2,644
|
2,015
|
|
有形固定資産
|
-
|
305
|
560
|
556
|
300
|
294
|
289
|
743
|
1,121
|
1,130
|
1,116
|
1,102
|
1,064
|
1,069
|
1,083
|
1,138
|
1,100
|
1,086
|
1,068
|
1,047
|
1,028
|
1,008
|
132
|
128
|
122
|
116
|
109
|
104
|
110
|
105
|
93
|
88
|
80
|
72
|
79
|
81
|
63
|
71
|
288
|
270
|
257
|
246
|
233
|
219
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
87
|
-
|
-
|
-
|
108
|
-
|
-
|
-
|
51
|
51
|
51
|
51
|
51
|
184
|
197
|
132
|
115
|
114
|
111
|
107
|
26
|
47
|
68
|
69
|
52
|
49
|
49
|
47
|
7
|
14
|
|
固定資産合計
|
-
|
617
|
651
|
648
|
392
|
407
|
392
|
845
|
1,270
|
1,347
|
1,405
|
1,425
|
1,410
|
1,361
|
1,408
|
1,587
|
1,523
|
1,494
|
1,497
|
1,519
|
1,492
|
1,435
|
563
|
564
|
563
|
569
|
506
|
585
|
1,438
|
1,362
|
1,280
|
1,240
|
1,228
|
1,197
|
1,116
|
1,083
|
1,105
|
1,181
|
819
|
791
|
768
|
751
|
669
|
662
|
|
総資産
|
-
|
2,860
|
3,361
|
2,773
|
3,688
|
3,052
|
3,959
|
3,925
|
5,600
|
5,911
|
6,432
|
5,670
|
5,936
|
5,315
|
6,189
|
5,253
|
5,229
|
4,655
|
4,736
|
4,314
|
3,785
|
3,556
|
3,085
|
2,909
|
2,922
|
2,652
|
3,239
|
2,557
|
4,330
|
4,117
|
4,158
|
4,369
|
5,925
|
5,088
|
5,055
|
4,013
|
4,798
|
4,257
|
4,239
|
3,781
|
3,908
|
3,373
|
3,313
|
2,678
|
|
短期借入金
|
-
|
696
|
361
|
112
|
394
|
601
|
982
|
1,252
|
2,007
|
2,283
|
2,226
|
1,852
|
1,439
|
1,526
|
1,966
|
1,775
|
1,566
|
1,353
|
1,112
|
745
|
524
|
402
|
251
|
136
|
126
|
91
|
86
|
73
|
73
|
100
|
100
|
-
|
-
|
-
|
90
|
-
|
-
|
-
|
90
|
90
|
90
|
90
|
90
|
90
|
|
一年内返済予定の長期借入金
|
-
|
28
|
287
|
280
|
37
|
37
|
61
|
61
|
136
|
271
|
287
|
358
|
310
|
263
|
240
|
194
|
142
|
104
|
147
|
129
|
110
|
108
|
59
|
46
|
34
|
22
|
22
|
22
|
22
|
31
|
31
|
31
|
31
|
31
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
|
流動負債合計
|
-
|
912
|
1,318
|
805
|
1,606
|
1,042
|
1,778
|
1,810
|
2,755
|
3,096
|
3,272
|
2,578
|
2,652
|
2,212
|
3,207
|
2,403
|
2,315
|
1,885
|
1,942
|
1,611
|
1,009
|
870
|
570
|
465
|
830
|
635
|
1,106
|
333
|
954
|
816
|
761
|
830
|
2,271
|
1,429
|
1,210
|
324
|
930
|
760
|
1,580
|
1,087
|
1,119
|
756
|
712
|
310
|
|
長期借入金
|
-
|
249
|
318
|
309
|
299
|
290
|
327
|
312
|
321
|
371
|
334
|
302
|
346
|
291
|
235
|
207
|
229
|
201
|
215
|
193
|
176
|
143
|
156
|
195
|
300
|
294
|
310
|
305
|
393
|
376
|
273
|
265
|
257
|
250
|
238
|
229
|
220
|
211
|
202
|
193
|
184
|
175
|
166
|
157
|
|
固定負債合計
|
-
|
302
|
401
|
396
|
379
|
370
|
407
|
392
|
1,040
|
1,071
|
1,149
|
1,098
|
1,248
|
1,167
|
1,074
|
971
|
952
|
903
|
896
|
860
|
823
|
775
|
754
|
777
|
416
|
406
|
351
|
345
|
442
|
476
|
372
|
348
|
308
|
301
|
289
|
278
|
271
|
259
|
252
|
244
|
215
|
207
|
252
|
242
|
|
総負債
|
-
|
1,215
|
1,719
|
1,202
|
1,985
|
1,412
|
2,186
|
2,203
|
3,795
|
4,167
|
4,422
|
3,676
|
3,901
|
3,379
|
4,282
|
3,375
|
3,268
|
2,788
|
2,840
|
2,472
|
1,832
|
1,646
|
1,324
|
1,242
|
1,246
|
1,041
|
1,457
|
679
|
1,397
|
1,292
|
1,134
|
1,179
|
2,580
|
1,730
|
1,499
|
602
|
1,202
|
1,019
|
1,833
|
1,331
|
1,334
|
964
|
965
|
553
|
|
資本金及び資本剰余金
|
-
|
1,445
|
1,458
|
1,458
|
1,466
|
1,466
|
1,466
|
1,466
|
1,579
|
1,579
|
1,579
|
1,716
|
1,718
|
1,743
|
1,753
|
1,798
|
1,872
|
1,872
|
1,872
|
1,907
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
2,910
|
2,910
|
2,910
|
3,070
|
3,070
|
3,070
|
3,070
|
3,098
|
2,995
|
2,995
|
3,110
|
3,110
|
3,110
|
3,110
|
3,219
|
3,219
|
|
利益剰余金
|
-
|
412
|
394
|
325
|
457
|
393
|
524
|
474
|
446
|
383
|
650
|
498
|
533
|
380
|
349
|
277
|
293
|
223
|
247
|
95
|
109
|
66
|
-87
|
-183
|
-176
|
-240
|
-64
|
-62
|
-34
|
-101
|
79
|
85
|
242
|
261
|
453
|
279
|
567
|
211
|
-735
|
-701
|
-545
|
-710
|
-877
|
-1,105
|
|
株主資本
|
1,288
|
1,644
|
1,640
|
1,569
|
1,702
|
1,639
|
1,772
|
1,722
|
1,804
|
1,743
|
2,010
|
1,993
|
2,035
|
1,935
|
1,906
|
1,877
|
1,961
|
1,866
|
1,895
|
1,842
|
1,953
|
1,908
|
1,760
|
1,666
|
1,675
|
1,610
|
1,781
|
1,877
|
2,933
|
2,824
|
3,024
|
3,189
|
3,345
|
3,358
|
3,555
|
3,410
|
3,596
|
3,238
|
2,405
|
2,449
|
2,573
|
2,408
|
2,348
|
2,124
|