|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
851
|
581
|
472
|
572
|
539
|
630
|
611
|
656
|
539
|
684
|
659
|
799
|
883
|
946
|
1,012
|
1,036
|
1,009
|
904
|
1,032
|
1,161
|
1,409
|
1,671
|
1,530
|
1,459
|
1,614
|
1,612
|
1,942
|
2,064
|
2,599
|
2,384
|
2,318
|
2,112
|
2,310
|
2,327
|
2,691
|
2,657
|
2,980
|
2,946
|
3,260
|
3,115
|
3,422
|
3,305
|
|
売掛金
|
-
|
695
|
537
|
646
|
658
|
564
|
569
|
719
|
705
|
666
|
709
|
959
|
1,042
|
808
|
893
|
879
|
1,013
|
981
|
974
|
1,021
|
896
|
656
|
680
|
806
|
904
|
855
|
795
|
891
|
925
|
968
|
971
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
2,092
|
1,864
|
1,921
|
1,367
|
1,231
|
1,364
|
1,446
|
1,457
|
1,311
|
1,511
|
1,747
|
2,009
|
1,888
|
1,994
|
2,166
|
2,201
|
2,216
|
1,993
|
2,184
|
2,192
|
2,188
|
2,506
|
2,442
|
2,457
|
2,596
|
2,602
|
2,985
|
3,152
|
3,764
|
3,678
|
3,682
|
3,482
|
3,608
|
3,623
|
4,139
|
4,085
|
4,274
|
4,249
|
4,746
|
4,550
|
4,827
|
4,800
|
|
有形固定資産
|
-
|
99
|
92
|
91
|
92
|
91
|
89
|
87
|
103
|
105
|
102
|
99
|
108
|
110
|
106
|
102
|
99
|
99
|
101
|
95
|
92
|
88
|
83
|
74
|
66
|
186
|
190
|
181
|
188
|
163
|
155
|
146
|
149
|
148
|
145
|
135
|
129
|
133
|
126
|
119
|
144
|
138
|
137
|
|
投資有価証券
|
-
|
42
|
-
|
50
|
-
|
-
|
-
|
53
|
-
|
-
|
-
|
63
|
171
|
174
|
173
|
169
|
207
|
232
|
242
|
243
|
209
|
142
|
144
|
118
|
123
|
119
|
129
|
105
|
117
|
98
|
150
|
149
|
164
|
187
|
182
|
188
|
156
|
153
|
119
|
116
|
114
|
121
|
131
|
|
固定資産合計
|
-
|
314
|
311
|
325
|
345
|
334
|
334
|
338
|
351
|
361
|
364
|
365
|
484
|
494
|
492
|
470
|
616
|
645
|
635
|
631
|
593
|
537
|
526
|
607
|
596
|
727
|
804
|
558
|
571
|
1,336
|
1,359
|
1,326
|
1,304
|
1,331
|
1,282
|
1,288
|
1,200
|
1,173
|
1,093
|
1,064
|
1,047
|
1,044
|
1,075
|
|
総資産
|
-
|
2,408
|
2,176
|
2,247
|
1,712
|
1,566
|
1,698
|
1,784
|
1,809
|
1,673
|
1,875
|
2,113
|
2,494
|
2,383
|
2,488
|
2,637
|
2,817
|
2,862
|
2,629
|
2,815
|
2,786
|
2,725
|
3,032
|
3,050
|
3,053
|
3,323
|
3,406
|
3,544
|
3,723
|
5,100
|
5,037
|
5,008
|
4,786
|
4,940
|
4,905
|
5,428
|
5,286
|
5,448
|
5,342
|
5,810
|
5,598
|
5,871
|
5,876
|
|
買掛金
|
-
|
258
|
152
|
159
|
154
|
151
|
165
|
174
|
257
|
131
|
202
|
325
|
426
|
191
|
337
|
276
|
399
|
277
|
273
|
302
|
308
|
207
|
196
|
323
|
323
|
283
|
445
|
331
|
314
|
402
|
460
|
340
|
360
|
308
|
292
|
521
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
220
|
300
|
240
|
240
|
174
|
200
|
164
|
205
|
169
|
240
|
197
|
224
|
179
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
100
|
100
|
100
|
100
|
-
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
|
一年内返済予定の長期借入金
|
-
|
96
|
68
|
60
|
95
|
87
|
109
|
109
|
109
|
109
|
109
|
102
|
91
|
71
|
174
|
161
|
205
|
162
|
133
|
107
|
126
|
173
|
171
|
110
|
100
|
114
|
129
|
162
|
162
|
282
|
259
|
250
|
229
|
239
|
236
|
229
|
215
|
201
|
186
|
182
|
178
|
174
|
168
|
|
流動負債合計
|
-
|
1,645
|
1,459
|
1,458
|
789
|
672
|
791
|
799
|
828
|
678
|
851
|
996
|
1,119
|
927
|
839
|
969
|
1,059
|
1,023
|
720
|
847
|
772
|
768
|
965
|
890
|
861
|
1,038
|
1,027
|
1,116
|
1,114
|
1,568
|
1,436
|
1,468
|
1,265
|
1,287
|
1,144
|
1,532
|
1,355
|
1,399
|
1,181
|
1,566
|
1,373
|
1,515
|
1,296
|
|
長期借入金
|
-
|
161
|
108
|
101
|
194
|
173
|
175
|
153
|
120
|
92
|
72
|
51
|
35
|
27
|
120
|
82
|
86
|
79
|
55
|
32
|
87
|
150
|
280
|
313
|
288
|
342
|
394
|
427
|
382
|
825
|
775
|
666
|
606
|
595
|
540
|
487
|
441
|
395
|
349
|
306
|
261
|
220
|
180
|
|
固定負債合計
|
-
|
264
|
169
|
163
|
244
|
220
|
218
|
202
|
179
|
152
|
130
|
108
|
99
|
92
|
178
|
138
|
127
|
117
|
90
|
66
|
117
|
183
|
312
|
345
|
315
|
369
|
429
|
485
|
446
|
927
|
887
|
762
|
677
|
657
|
626
|
564
|
530
|
454
|
433
|
354
|
329
|
266
|
261
|
|
総負債
|
-
|
1,910
|
1,628
|
1,621
|
1,033
|
892
|
1,010
|
1,002
|
1,007
|
831
|
982
|
1,105
|
1,219
|
1,019
|
1,018
|
1,108
|
1,186
|
1,141
|
811
|
913
|
889
|
951
|
1,278
|
1,235
|
1,176
|
1,407
|
1,457
|
1,602
|
1,561
|
2,495
|
2,324
|
2,231
|
1,943
|
1,945
|
1,771
|
2,097
|
1,885
|
1,854
|
1,614
|
1,921
|
1,703
|
1,781
|
1,558
|
|
資本金及び資本剰余金
|
-
|
780
|
780
|
780
|
780
|
780
|
780
|
780
|
780
|
780
|
780
|
780
|
950
|
950
|
950
|
950
|
952
|
953
|
954
|
955
|
956
|
966
|
966
|
974
|
977
|
1,021
|
1,027
|
1,029
|
1,030
|
1,075
|
1,076
|
1,077
|
1,078
|
1,078
|
1,080
|
1,086
|
1,086
|
1,090
|
1,090
|
1,101
|
1,054
|
1,059
|
1,059
|
|
利益剰余金
|
-
|
-302
|
-242
|
-167
|
-110
|
-112
|
-96
|
-4
|
20
|
57
|
106
|
217
|
315
|
402
|
509
|
584
|
681
|
771
|
861
|
936
|
934
|
823
|
854
|
908
|
964
|
975
|
1,024
|
993
|
1,089
|
1,272
|
1,357
|
1,456
|
1,531
|
1,630
|
1,737
|
1,874
|
1,904
|
2,052
|
2,173
|
2,314
|
2,425
|
2,565
|
2,749
|
|
株主資本
|
986
|
497
|
547
|
624
|
679
|
674
|
688
|
781
|
801
|
842
|
893
|
1,008
|
1,275
|
1,363
|
1,469
|
1,528
|
1,630
|
1,720
|
1,817
|
1,901
|
1,896
|
1,773
|
1,753
|
1,813
|
1,876
|
1,915
|
1,948
|
1,941
|
2,162
|
2,605
|
2,713
|
2,778
|
2,842
|
2,994
|
3,134
|
3,331
|
3,401
|
3,593
|
3,727
|
3,889
|
3,894
|
4,089
|
4,317
|