|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
953
|
831
|
957
|
758
|
1,293
|
840
|
889
|
680
|
797
|
816
|
1,022
|
863
|
1,491
|
646
|
1,045
|
811
|
1,431
|
690
|
981
|
870
|
1,226
|
829
|
1,087
|
825
|
1,338
|
827
|
1,003
|
796
|
1,252
|
901
|
1,137
|
1,027
|
1,858
|
1,634
|
1,677
|
1,637
|
2,326
|
1,433
|
1,718
|
1,481
|
1,798
|
1,506
|
|
流動資産合計
|
-
|
2,933
|
2,984
|
3,096
|
2,906
|
3,682
|
3,239
|
3,294
|
3,136
|
3,448
|
3,439
|
3,605
|
3,463
|
4,063
|
3,214
|
3,675
|
3,355
|
4,088
|
3,380
|
3,795
|
3,640
|
4,008
|
3,688
|
3,944
|
3,647
|
4,159
|
3,683
|
3,992
|
3,637
|
4,272
|
3,832
|
4,189
|
4,013
|
4,948
|
4,717
|
4,854
|
4,718
|
5,517
|
4,599
|
4,985
|
4,598
|
5,040
|
4,741
|
|
有形固定資産
|
-
|
9,403
|
10,232
|
10,538
|
10,757
|
11,024
|
11,375
|
11,892
|
12,091
|
12,198
|
12,118
|
12,007
|
11,872
|
11,842
|
11,718
|
11,616
|
12,256
|
12,221
|
12,086
|
11,950
|
11,785
|
12,181
|
12,382
|
12,553
|
12,992
|
13,329
|
13,606
|
13,479
|
13,750
|
13,632
|
13,620
|
13,517
|
13,152
|
13,024
|
12,892
|
12,793
|
12,580
|
12,480
|
12,372
|
12,447
|
12,621
|
12,548
|
12,544
|
|
固定資産合計
|
-
|
11,932
|
12,861
|
13,189
|
13,379
|
13,745
|
14,224
|
14,719
|
14,907
|
14,999
|
14,937
|
14,764
|
14,590
|
14,655
|
14,463
|
14,288
|
14,961
|
14,991
|
14,854
|
14,669
|
14,540
|
14,961
|
15,080
|
15,147
|
15,912
|
16,311
|
16,548
|
16,453
|
16,828
|
16,847
|
16,790
|
16,662
|
16,239
|
16,127
|
15,937
|
15,777
|
15,612
|
15,380
|
15,207
|
15,146
|
15,405
|
15,381
|
15,301
|
|
総資産
|
-
|
14,864
|
15,845
|
16,285
|
16,285
|
17,427
|
17,463
|
18,012
|
18,043
|
18,447
|
18,376
|
18,369
|
18,054
|
18,718
|
17,678
|
17,963
|
18,317
|
19,080
|
18,234
|
18,465
|
18,181
|
18,969
|
18,768
|
19,092
|
19,559
|
20,471
|
20,231
|
20,446
|
20,465
|
21,120
|
20,623
|
20,851
|
20,252
|
21,076
|
20,655
|
20,632
|
20,330
|
20,897
|
19,807
|
20,131
|
20,003
|
20,421
|
20,043
|
|
短期借入金
|
-
|
2,420
|
3,240
|
3,080
|
2,570
|
3,050
|
2,770
|
3,150
|
3,320
|
2,750
|
2,800
|
2,950
|
2,600
|
3,315
|
2,645
|
3,215
|
2,765
|
3,230
|
2,860
|
3,150
|
3,005
|
3,865
|
3,789
|
4,336
|
4,129
|
4,220
|
4,020
|
4,430
|
4,538
|
3,742
|
3,760
|
3,607
|
3,527
|
3,867
|
3,530
|
3,680
|
3,410
|
3,760
|
3,390
|
3,850
|
3,740
|
3,950
|
3,840
|
|
一年内返済予定の長期借入金
|
-
|
602
|
623
|
670
|
711
|
698
|
656
|
690
|
652
|
691
|
719
|
731
|
731
|
731
|
759
|
731
|
765
|
768
|
821
|
796
|
737
|
700
|
681
|
662
|
685
|
676
|
700
|
736
|
751
|
733
|
747
|
785
|
739
|
772
|
815
|
784
|
823
|
818
|
784
|
766
|
766
|
816
|
799
|
|
流動負債合計
|
-
|
4,191
|
5,094
|
4,982
|
4,425
|
5,177
|
4,728
|
5,178
|
5,332
|
5,029
|
5,091
|
5,133
|
4,968
|
5,897
|
5,059
|
5,466
|
5,226
|
6,049
|
5,310
|
5,612
|
5,568
|
6,479
|
6,326
|
6,730
|
6,629
|
6,887
|
6,483
|
6,896
|
7,026
|
6,542
|
6,354
|
6,270
|
6,208
|
6,817
|
6,459
|
6,463
|
6,430
|
7,192
|
6,189
|
6,639
|
6,466
|
7,115
|
6,725
|
|
長期借入金
|
-
|
4,032
|
4,182
|
4,755
|
5,219
|
5,053
|
5,117
|
5,280
|
5,112
|
5,730
|
5,550
|
5,537
|
5,354
|
5,171
|
4,960
|
4,806
|
4,828
|
4,890
|
4,706
|
4,553
|
4,223
|
4,055
|
3,893
|
3,758
|
4,268
|
5,100
|
5,199
|
5,004
|
5,052
|
6,179
|
5,976
|
6,261
|
6,072
|
6,165
|
6,034
|
5,866
|
5,891
|
5,695
|
5,499
|
5,302
|
5,083
|
4,892
|
4,835
|
|
固定負債合計
|
-
|
9,655
|
9,793
|
10,356
|
10,831
|
11,236
|
11,777
|
11,990
|
11,823
|
12,437
|
12,255
|
12,183
|
11,974
|
11,739
|
11,503
|
11,318
|
12,010
|
12,076
|
11,922
|
11,732
|
11,345
|
11,144
|
10,934
|
10,763
|
11,318
|
12,114
|
12,300
|
12,109
|
12,277
|
13,465
|
13,225
|
13,464
|
13,146
|
13,234
|
13,071
|
12,915
|
12,806
|
12,578
|
12,320
|
12,061
|
12,040
|
11,821
|
11,711
|
|
総負債
|
-
|
13,846
|
14,888
|
15,338
|
15,257
|
16,412
|
16,505
|
17,168
|
17,155
|
17,466
|
17,346
|
17,317
|
16,943
|
17,635
|
16,561
|
16,784
|
17,236
|
18,125
|
17,233
|
17,345
|
16,913
|
17,623
|
17,261
|
17,494
|
17,948
|
19,001
|
18,783
|
19,005
|
19,303
|
20,008
|
19,579
|
19,734
|
19,354
|
20,052
|
19,531
|
19,378
|
19,236
|
19,771
|
18,509
|
18,700
|
18,507
|
18,937
|
18,436
|
|
資本金及び資本剰余金
|
-
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
746
|
|
利益剰余金
|
-
|
276
|
216
|
206
|
286
|
273
|
216
|
104
|
148
|
240
|
289
|
312
|
372
|
343
|
376
|
439
|
342
|
216
|
262
|
380
|
529
|
606
|
768
|
855
|
871
|
788
|
765
|
757
|
482
|
430
|
360
|
430
|
205
|
330
|
432
|
562
|
409
|
438
|
608
|
739
|
808
|
794
|
922
|
|
株主資本
|
1,396
|
1,018
|
957
|
946
|
1,028
|
1,014
|
957
|
844
|
888
|
981
|
1,029
|
1,052
|
1,110
|
1,082
|
1,116
|
1,179
|
1,080
|
955
|
1,001
|
1,120
|
1,268
|
1,345
|
1,507
|
1,598
|
1,610
|
1,469
|
1,447
|
1,441
|
1,161
|
1,112
|
1,043
|
1,116
|
898
|
1,023
|
1,123
|
1,254
|
1,094
|
1,125
|
1,297
|
1,430
|
1,496
|
1,484
|
1,607
|