|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
324,359
|
343,702
|
279,107
|
294,441
|
324,189
|
357,737
|
301,164
|
309,781
|
347,573
|
376,512
|
323,870
|
339,505
|
391,080
|
391,159
|
332,973
|
349,854
|
385,387
|
398,035
|
261,023
|
273,042
|
348,973
|
414,909
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売上原価
|
-
|
262,637
|
276,887
|
225,556
|
235,262
|
261,248
|
284,768
|
242,705
|
245,362
|
276,826
|
297,802
|
244,711
|
263,401
|
312,104
|
299,499
|
260,535
|
268,268
|
299,822
|
305,124
|
196,373
|
207,997
|
265,882
|
-268,910
|
94,137
|
110,135
|
118,942
|
184,772
|
111,215
|
130,984
|
133,958
|
211,415
|
112,276
|
112,191
|
143,740
|
184,394
|
111,306
|
133,001
|
129,876
|
179,534
|
84,004
|
102,193
|
|
売上総利益
|
-
|
61,722
|
66,815
|
53,551
|
59,179
|
62,941
|
72,969
|
58,458
|
64,419
|
70,747
|
78,711
|
79,158
|
76,104
|
78,977
|
90,570
|
72,438
|
81,585
|
85,566
|
92,910
|
64,650
|
65,045
|
83,091
|
100,431
|
78,240
|
88,389
|
92,758
|
127,706
|
84,420
|
92,762
|
99,692
|
126,690
|
89,189
|
85,901
|
103,011
|
116,073
|
89,054
|
94,492
|
101,782
|
114,270
|
85,815
|
94,118
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業費用
|
-
|
47,108
|
52,774
|
47,740
|
47,151
|
48,985
|
57,503
|
50,638
|
52,451
|
54,163
|
62,895
|
59,223
|
62,525
|
63,272
|
74,503
|
65,482
|
68,299
|
68,114
|
75,472
|
64,251
|
63,643
|
66,031
|
74,259
|
66,152
|
72,228
|
73,448
|
103,622
|
72,961
|
83,696
|
84,108
|
107,389
|
85,420
|
88,324
|
88,728
|
97,414
|
84,846
|
89,824
|
88,009
|
99,338
|
83,288
|
85,902
|
|
営業利益
|
-
|
14,614
|
14,040
|
5,810
|
12,028
|
13,956
|
15,467
|
7,820
|
11,968
|
16,583
|
15,816
|
19,935
|
13,579
|
15,705
|
16,173
|
6,955
|
13,286
|
17,452
|
17,438
|
398
|
1,402
|
17,060
|
26,173
|
12,087
|
16,162
|
19,310
|
24,083
|
11,458
|
9,067
|
15,584
|
19,300
|
3,768
|
-2,422
|
14,283
|
18,659
|
4,207
|
4,669
|
13,773
|
14,932
|
2,527
|
8,215
|
|
経常(税引前)利益
|
-
|
15,148
|
14,568
|
6,733
|
12,853
|
13,362
|
12,543
|
8,846
|
12,182
|
17,285
|
16,051
|
21,517
|
13,959
|
16,457
|
16,876
|
7,882
|
13,725
|
18,196
|
18,297
|
1,542
|
2,170
|
17,690
|
28,192
|
13,251
|
16,647
|
20,503
|
25,339
|
13,870
|
10,136
|
15,795
|
20,577
|
5,975
|
-2,413
|
13,434
|
20,819
|
6,674
|
3,125
|
15,078
|
17,783
|
2,904
|
7,792
|
|
法人税等合計
|
-
|
5,473
|
3,826
|
3,166
|
4,606
|
4,643
|
5,089
|
3,776
|
3,777
|
5,657
|
4,227
|
8,332
|
10,928
|
5,931
|
-6,382
|
4,035
|
10,094
|
5,441
|
-2,187
|
2,715
|
2,153
|
8,774
|
-1,895
|
5,991
|
7,159
|
6,863
|
15,833
|
7,656
|
4,299
|
6,434
|
-5,130
|
5,462
|
2,589
|
5,814
|
10,677
|
4,026
|
3,911
|
4,601
|
6,420
|
3,865
|
2,308
|
|
純利益
|
-
|
9,326
|
10,011
|
3,191
|
8,111
|
8,799
|
7,370
|
5,037
|
8,495
|
11,048
|
8,611
|
16,643
|
18,209
|
10,491
|
9,668
|
3,312
|
17,684
|
11,850
|
13,280
|
-1,256
|
-363
|
12,915
|
17,388
|
7,431
|
9,262
|
9,321
|
32,848
|
5,918
|
7,350
|
9,195
|
11,023
|
862
|
-10,066
|
5,695
|
30,229
|
1,362
|
-5,217
|
5,659
|
10,579
|
-1,622
|
2,507
|
|
一株あたり利益
|
19.56
|
23.16
|
25.75
|
8.13
|
20.7
|
20.84
|
19.63
|
11.86
|
20.2
|
27.31
|
20.73
|
26.39
|
46.62
|
27.87
|
25.76
|
6.91
|
46.06
|
31.75
|
35.58
|
-8.23
|
-0.97
|
33.53
|
46.57
|
16.7
|
22.27
|
22.87
|
85.86
|
12.26
|
19.09
|
22.59
|
29.21
|
-2.16
|
-27.46
|
15.16
|
82.32
|
0.87
|
-14.46
|
14.29
|
28.62
|
-4.95
|
5.8
|
|
希薄化後一株あたり利益
|
-
|
23.12
|
25.72
|
8.12
|
20.67
|
20.79
|
19.86
|
11.82
|
20.15
|
27.25
|
20.63
|
26.17
|
46.6
|
27.85
|
26.24
|
6.9
|
46.07
|
31.74
|
35.58
|
-
|
-
|
-
|
46.56
|
16.7
|
22.27
|
22.87
|
85.84
|
12.26
|
19.1
|
22.58
|
29.22
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
-
|
15
|
-
|
15
|
-
|
15
|
-
|
15
|
-
|
17
|
-
|
16
|
-
|
16
|
-
|
16
|
-
|
16
|
-
|
16
|
-
|
16
|
-
|
16
|