|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
44,915
|
48,616
|
56,967
|
76,553
|
101,386
|
103,126
|
96,778
|
86,404
|
73,536
|
83,033
|
90,629
|
94,288
|
97,301
|
90,344
|
75,859
|
77,362
|
78,296
|
127,892
|
111,192
|
102,726
|
97,732
|
88,090
|
84,163
|
75,912
|
71,396
|
71,330
|
75,637
|
73,677
|
92,803
|
89,114
|
96,404
|
|
有価証券
|
-
|
-
|
-
|
-
|
2,878
|
2,853
|
2,202
|
2,220
|
2,250
|
2,296
|
1,017
|
1,021
|
1,058
|
1,011
|
1,003
|
1,088
|
1,093
|
237
|
229
|
406
|
656
|
277
|
552
|
715
|
731
|
408
|
291
|
553
|
598
|
287
|
398
|
513
|
|
流動資産合計
|
-
|
76,584
|
75,407
|
93,830
|
102,216
|
133,741
|
130,168
|
126,798
|
114,360
|
108,093
|
112,707
|
122,946
|
122,961
|
129,887
|
115,116
|
103,382
|
102,446
|
110,420
|
156,729
|
137,077
|
128,311
|
133,341
|
115,536
|
112,976
|
107,192
|
114,060
|
103,300
|
100,232
|
116,733
|
142,688
|
123,073
|
126,448
|
|
有形固定資産
|
-
|
1,851
|
1,449
|
1,321
|
1,383
|
10,991
|
3,706
|
5,424
|
4,889
|
3,082
|
2,893
|
2,841
|
2,700
|
2,301
|
1,968
|
2,212
|
2,217
|
2,380
|
2,353
|
3,076
|
3,045
|
3,163
|
3,358
|
5,868
|
5,458
|
5,893
|
6,620
|
6,652
|
7,219
|
9,581
|
10,742
|
11,133
|
|
投資有価証券
|
-
|
4,325
|
31,993
|
48,770
|
84,896
|
70,641
|
82,853
|
84,052
|
92,217
|
86,832
|
99,557
|
118,672
|
130,030
|
124,003
|
130,584
|
113,141
|
108,492
|
122,205
|
69,371
|
69,022
|
65,343
|
63,162
|
76,444
|
74,217
|
82,484
|
91,125
|
95,944
|
87,269
|
101,400
|
108,473
|
142,221
|
132,423
|
|
固定資産合計
|
-
|
51,612
|
82,023
|
94,532
|
128,912
|
162,719
|
183,726
|
190,841
|
148,857
|
147,647
|
172,874
|
195,883
|
204,903
|
197,235
|
214,372
|
220,511
|
218,933
|
230,150
|
177,679
|
215,194
|
210,655
|
215,601
|
232,050
|
232,605
|
209,783
|
221,648
|
230,135
|
221,857
|
237,274
|
251,500
|
286,163
|
278,435
|
|
総資産
|
-
|
128,195
|
157,430
|
188,363
|
344,609
|
296,460
|
313,894
|
317,640
|
263,217
|
255,740
|
285,582
|
318,829
|
327,864
|
327,121
|
329,488
|
323,893
|
321,379
|
340,570
|
334,408
|
352,271
|
338,967
|
348,942
|
347,586
|
345,581
|
316,975
|
335,708
|
333,435
|
322,089
|
354,007
|
394,188
|
409,236
|
404,882
|
|
短期借入金
|
-
|
-
|
-
|
-
|
21,884
|
692
|
1,529
|
724
|
878
|
3,000
|
982
|
517
|
946
|
526
|
1,228
|
576
|
868
|
20,022
|
20,022
|
36,322
|
36,549
|
2,715
|
1,356
|
2,262
|
3,048
|
8,613
|
6,203
|
6,986
|
7,576
|
31,024
|
29,520
|
29,920
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20,000
|
-
|
-
|
-
|
700
|
-
|
-
|
-
|
700
|
-
|
-
|
-
|
23,700
|
-
|
-
|
|
流動負債合計
|
-
|
23,800
|
23,919
|
17,520
|
17,811
|
31,887
|
30,554
|
30,700
|
30,265
|
40,781
|
34,272
|
37,533
|
34,075
|
40,976
|
32,918
|
35,039
|
28,287
|
56,025
|
60,771
|
77,356
|
74,899
|
50,648
|
34,720
|
32,383
|
34,233
|
49,213
|
40,645
|
37,289
|
43,405
|
88,795
|
68,198
|
63,083
|
|
長期借入金
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
7,129
|
6,417
|
5,807
|
5,132
|
24,485
|
4,561
|
7,007
|
6,863
|
6,522
|
6,679
|
6,482
|
6,146
|
40,237
|
5,655
|
5,301
|
5,291
|
33,735
|
7,767
|
7,637
|
7,592
|
15,555
|
10,175
|
9,788
|
|
固定負債合計
|
-
|
785
|
1,149
|
1,482
|
12,624
|
7,707
|
15,424
|
19,834
|
29,883
|
27,640
|
53,158
|
58,244
|
60,839
|
57,487
|
60,089
|
58,237
|
60,179
|
39,638
|
29,909
|
30,098
|
29,407
|
64,301
|
67,605
|
67,030
|
69,789
|
66,470
|
69,878
|
67,404
|
71,318
|
52,517
|
62,852
|
57,303
|
|
総負債
|
-
|
24,585
|
25,068
|
19,002
|
73,460
|
39,595
|
45,978
|
50,535
|
60,148
|
68,421
|
87,431
|
95,777
|
94,914
|
98,463
|
93,007
|
93,276
|
88,466
|
95,663
|
90,679
|
107,454
|
104,306
|
114,949
|
102,325
|
99,413
|
104,022
|
115,683
|
110,523
|
104,692
|
114,723
|
141,312
|
131,050
|
120,386
|
|
資本金及び資本剰余金
|
-
|
20,904
|
20,779
|
20,779
|
42,511
|
42,147
|
23,690
|
23,703
|
25,367
|
46,413
|
26,214
|
26,670
|
26,660
|
47,458
|
26,681
|
26,485
|
26,471
|
47,253
|
26,459
|
26,455
|
26,046
|
46,767
|
25,960
|
26,185
|
26,130
|
46,926
|
26,149
|
26,050
|
26,208
|
45,993
|
25,179
|
24,677
|
|
利益剰余金
|
-
|
121,897
|
117,245
|
142,709
|
148,112
|
217,973
|
214,562
|
216,914
|
161,927
|
163,564
|
135,527
|
145,107
|
148,054
|
151,747
|
162,243
|
170,457
|
174,131
|
177,997
|
207,232
|
211,197
|
207,282
|
193,586
|
195,986
|
198,764
|
160,027
|
162,578
|
163,398
|
163,346
|
176,096
|
184,544
|
188,506
|
201,081
|
|
株主資本
|
141,991
|
103,610
|
132,361
|
169,361
|
200,693
|
256,865
|
267,916
|
267,105
|
203,069
|
187,319
|
198,151
|
223,052
|
232,950
|
228,659
|
236,481
|
230,617
|
232,913
|
244,907
|
243,729
|
244,818
|
234,661
|
233,993
|
245,260
|
246,169
|
212,953
|
220,025
|
222,912
|
217,397
|
239,284
|
252,875
|
278,186
|
284,497
|