ワールドホールディングス【2429】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 10,794 10,050 11,059 11,622 9,618 14,361 15,770 17,696 16,037 17,424 18,227 13,680 17,387 17,616 18,825 14,756 15,525 15,233 16,513 16,806 17,929 17,679 22,817 21,574 23,797 23,918 30,749 27,987 31,890 35,365 35,091 32,358 32,533 38,628 40,848 43,347 41,377 37,067 42,739 36,464 35,724 36,764
有価証券 - 10 10 10 10 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 5,882 6,154 6,938 6,712 6,750 7,022 8,334 8,277 8,673 8,921 10,204 9,898 10,352 9,879 11,252 10,250 10,491 9,923 12,093 11,017 11,230 11,046 12,817 12,815 13,624 13,839 15,706 16,351 16,864 16,899 18,809 17,522 19,333 23,205 25,148 23,074 23,667 23,309 26,562 25,374 27,202 27,208
商品及び製品 - 757 611 577 659 737 745 630 632 754 1,126 889 1,246 1,271 1,195 1,032 1,324 1,211 1,203 813 966 1,041 869 639 804 918 804 794 967 1,053 1,004 833 1,006 1,482 729 776 951 1,049 996 1,062 1,329 1,342 1,064
流動資産合計 - 41,606 43,948 50,402 53,375 52,049 58,219 66,996 70,120 69,197 74,224 70,315 68,703 70,134 71,513 70,309 67,776 71,958 72,787 76,920 70,167 66,647 64,960 68,132 72,490 76,239 79,143 86,088 90,453 94,650 104,575 108,257 111,823 117,115 134,132 133,944 135,810 137,508 135,570 148,625 136,103 134,283 140,612
有形固定資産 - 867 1,208 1,176 1,633 1,671 2,012 2,071 4,482 4,486 4,560 4,707 4,759 4,893 5,031 5,439 5,568 5,686 5,889 5,919 5,254 5,242 5,536 5,297 5,285 5,268 5,488 5,466 5,473 6,250 6,029 6,032 5,996 6,135 6,085 9,714 9,686 9,640 10,814 10,911 12,458 17,881 18,210
投資有価証券 - 579 644 641 814 749 799 636 648 672 718 821 576 602 598 442 424 540 740 856 750 1,992 1,990 1,550 1,755 1,683 1,645 1,425 1,452 1,496 1,526 1,229 1,252 1,329 1,408 1,579 1,632 1,631 1,639 1,437 3,343 3,355 3,197
固定資産合計 - 4,480 5,397 5,927 6,548 6,434 6,362 6,395 10,100 9,828 9,914 9,724 9,394 9,386 9,375 9,654 10,110 10,117 10,329 10,431 9,958 11,156 11,462 11,024 11,276 12,036 12,099 11,180 14,761 16,285 15,921 15,333 15,201 20,256 21,715 25,260 25,154 25,139 25,995 25,745 29,163 34,518 34,447
総資産 - 46,087 49,345 56,329 59,923 58,484 64,582 73,392 80,221 79,025 84,138 80,039 78,097 79,520 80,889 79,964 77,887 82,076 83,117 87,352 80,125 77,803 76,423 79,157 83,767 88,276 91,242 97,269 105,215 110,936 120,496 123,591 127,024 137,371 155,847 159,204 160,964 162,647 161,566 174,370 165,266 168,801 175,059
買掛金 - 1,088 520 862 770 768 698 991 795 1,013 1,128 1,286 1,647 1,617 1,223 1,531 1,352 1,520 1,194 1,402 1,190 1,221 988 1,072 1,228 1,310 1,155 1,263 1,262 1,328 1,000 1,225 1,017 1,161 1,046 1,186 1,289 1,370 1,101 1,468 1,424 1,342 1,300
短期借入金 - 15,888 20,208 20,962 24,617 22,635 23,298 29,861 33,727 34,078 34,761 33,094 33,729 33,934 32,921 28,321 27,943 33,650 36,336 27,701 28,864 25,194 24,769 17,204 19,016 17,735 20,142 25,450 22,356 26,128 34,786 30,798 34,949 36,064 42,856 45,883 52,083 45,430 48,521 51,034 48,273 48,424 49,300
流動負債合計 - 29,032 29,799 32,913 35,422 34,506 35,401 44,018 48,419 47,826 53,032 49,175 49,511 49,575 49,239 46,130 44,216 49,508 49,659 52,790 44,601 40,155 38,993 34,637 35,058 33,991 35,508 47,185 42,630 47,960 56,009 55,489 55,137 59,467 70,912 76,757 79,434 74,543 73,184 85,195 76,715 78,802 77,492
長期借入金 - 7,699 6,747 10,286 11,124 10,394 12,907 12,384 13,973 12,364 12,003 9,566 8,474 8,921 8,992 9,112 10,846 7,981 7,842 8,592 8,257 8,906 8,108 12,073 16,480 21,282 21,237 13,754 24,973 22,938 22,957 25,149 29,431 33,842 37,129 32,893 33,460 37,972 36,907 34,858 33,266 33,056 38,617
固定負債合計 - 8,627 7,862 11,519 12,347 11,600 14,291 13,909 16,437 14,722 14,400 11,724 10,652 11,052 11,226 11,485 12,745 9,923 9,855 10,617 10,303 10,973 10,249 14,458 19,002 23,998 24,061 16,856 30,163 28,357 28,581 30,905 35,312 40,160 43,668 39,521 40,274 44,960 44,010 41,718 40,681 40,708 46,450
総負債 - 37,660 37,662 44,432 47,769 46,107 49,693 57,928 64,856 62,549 67,433 60,899 60,163 60,628 60,466 57,616 56,961 59,432 59,515 63,408 54,905 51,128 49,243 49,095 54,060 57,990 59,570 64,042 72,794 76,317 84,591 86,395 90,450 99,627 114,581 116,278 119,709 119,503 117,195 126,914 117,396 119,510 123,942
資本金及び資本剰余金 - 1,596 1,596 1,596 1,596 1,596 1,596 1,596 1,597 1,641 1,682 1,717 1,728 1,737 1,742 1,749 1,760 1,736 1,766 1,771 2,167 2,680 2,680 2,687 2,687 2,691 2,694 2,699 2,699 2,722 2,754 2,818 2,836 2,844 2,854 2,890 2,912 4,038 4,038 4,038 4,048 4,048 4,056
利益剰余金 - 5,948 9,111 9,365 9,616 9,801 12,279 12,833 12,665 13,618 13,814 16,169 14,923 15,854 17,412 19,412 18,043 19,718 20,692 20,988 21,775 22,632 23,132 26,054 25,607 26,124 27,374 28,908 28,017 30,069 31,404 32,862 32,221 33,271 35,965 37,463 35,478 36,341 37,562 40,585 40,091 41,534 43,307
株主資本 6,683 8,426 11,683 11,897 12,154 12,376 14,888 15,464 15,364 16,476 16,705 19,140 17,934 18,891 20,423 22,347 20,925 22,644 23,601 23,944 25,220 26,674 27,179 30,061 29,706 30,286 31,672 33,226 32,421 34,618 35,905 37,195 36,574 37,743 41,266 42,926 41,255 43,144 44,371 47,456 47,869 49,290 51,116