|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
10,794
|
10,050
|
11,059
|
11,622
|
9,618
|
14,361
|
15,770
|
17,696
|
16,037
|
17,424
|
18,227
|
13,680
|
17,387
|
17,616
|
18,825
|
14,756
|
15,525
|
15,233
|
16,513
|
16,806
|
17,929
|
17,679
|
22,817
|
21,574
|
23,797
|
23,918
|
30,749
|
27,987
|
31,890
|
35,365
|
35,091
|
32,358
|
32,533
|
38,628
|
40,848
|
43,347
|
41,377
|
37,067
|
42,739
|
36,464
|
35,724
|
36,764
|
|
有価証券
|
-
|
10
|
10
|
10
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
5,882
|
6,154
|
6,938
|
6,712
|
6,750
|
7,022
|
8,334
|
8,277
|
8,673
|
8,921
|
10,204
|
9,898
|
10,352
|
9,879
|
11,252
|
10,250
|
10,491
|
9,923
|
12,093
|
11,017
|
11,230
|
11,046
|
12,817
|
12,815
|
13,624
|
13,839
|
15,706
|
16,351
|
16,864
|
16,899
|
18,809
|
17,522
|
19,333
|
23,205
|
25,148
|
23,074
|
23,667
|
23,309
|
26,562
|
25,374
|
27,202
|
27,208
|
|
商品及び製品
|
-
|
757
|
611
|
577
|
659
|
737
|
745
|
630
|
632
|
754
|
1,126
|
889
|
1,246
|
1,271
|
1,195
|
1,032
|
1,324
|
1,211
|
1,203
|
813
|
966
|
1,041
|
869
|
639
|
804
|
918
|
804
|
794
|
967
|
1,053
|
1,004
|
833
|
1,006
|
1,482
|
729
|
776
|
951
|
1,049
|
996
|
1,062
|
1,329
|
1,342
|
1,064
|
|
流動資産合計
|
-
|
41,606
|
43,948
|
50,402
|
53,375
|
52,049
|
58,219
|
66,996
|
70,120
|
69,197
|
74,224
|
70,315
|
68,703
|
70,134
|
71,513
|
70,309
|
67,776
|
71,958
|
72,787
|
76,920
|
70,167
|
66,647
|
64,960
|
68,132
|
72,490
|
76,239
|
79,143
|
86,088
|
90,453
|
94,650
|
104,575
|
108,257
|
111,823
|
117,115
|
134,132
|
133,944
|
135,810
|
137,508
|
135,570
|
148,625
|
136,103
|
134,283
|
140,612
|
|
有形固定資産
|
-
|
867
|
1,208
|
1,176
|
1,633
|
1,671
|
2,012
|
2,071
|
4,482
|
4,486
|
4,560
|
4,707
|
4,759
|
4,893
|
5,031
|
5,439
|
5,568
|
5,686
|
5,889
|
5,919
|
5,254
|
5,242
|
5,536
|
5,297
|
5,285
|
5,268
|
5,488
|
5,466
|
5,473
|
6,250
|
6,029
|
6,032
|
5,996
|
6,135
|
6,085
|
9,714
|
9,686
|
9,640
|
10,814
|
10,911
|
12,458
|
17,881
|
18,210
|
|
投資有価証券
|
-
|
579
|
644
|
641
|
814
|
749
|
799
|
636
|
648
|
672
|
718
|
821
|
576
|
602
|
598
|
442
|
424
|
540
|
740
|
856
|
750
|
1,992
|
1,990
|
1,550
|
1,755
|
1,683
|
1,645
|
1,425
|
1,452
|
1,496
|
1,526
|
1,229
|
1,252
|
1,329
|
1,408
|
1,579
|
1,632
|
1,631
|
1,639
|
1,437
|
3,343
|
3,355
|
3,197
|
|
固定資産合計
|
-
|
4,480
|
5,397
|
5,927
|
6,548
|
6,434
|
6,362
|
6,395
|
10,100
|
9,828
|
9,914
|
9,724
|
9,394
|
9,386
|
9,375
|
9,654
|
10,110
|
10,117
|
10,329
|
10,431
|
9,958
|
11,156
|
11,462
|
11,024
|
11,276
|
12,036
|
12,099
|
11,180
|
14,761
|
16,285
|
15,921
|
15,333
|
15,201
|
20,256
|
21,715
|
25,260
|
25,154
|
25,139
|
25,995
|
25,745
|
29,163
|
34,518
|
34,447
|
|
総資産
|
-
|
46,087
|
49,345
|
56,329
|
59,923
|
58,484
|
64,582
|
73,392
|
80,221
|
79,025
|
84,138
|
80,039
|
78,097
|
79,520
|
80,889
|
79,964
|
77,887
|
82,076
|
83,117
|
87,352
|
80,125
|
77,803
|
76,423
|
79,157
|
83,767
|
88,276
|
91,242
|
97,269
|
105,215
|
110,936
|
120,496
|
123,591
|
127,024
|
137,371
|
155,847
|
159,204
|
160,964
|
162,647
|
161,566
|
174,370
|
165,266
|
168,801
|
175,059
|
|
買掛金
|
-
|
1,088
|
520
|
862
|
770
|
768
|
698
|
991
|
795
|
1,013
|
1,128
|
1,286
|
1,647
|
1,617
|
1,223
|
1,531
|
1,352
|
1,520
|
1,194
|
1,402
|
1,190
|
1,221
|
988
|
1,072
|
1,228
|
1,310
|
1,155
|
1,263
|
1,262
|
1,328
|
1,000
|
1,225
|
1,017
|
1,161
|
1,046
|
1,186
|
1,289
|
1,370
|
1,101
|
1,468
|
1,424
|
1,342
|
1,300
|
|
短期借入金
|
-
|
15,888
|
20,208
|
20,962
|
24,617
|
22,635
|
23,298
|
29,861
|
33,727
|
34,078
|
34,761
|
33,094
|
33,729
|
33,934
|
32,921
|
28,321
|
27,943
|
33,650
|
36,336
|
27,701
|
28,864
|
25,194
|
24,769
|
17,204
|
19,016
|
17,735
|
20,142
|
25,450
|
22,356
|
26,128
|
34,786
|
30,798
|
34,949
|
36,064
|
42,856
|
45,883
|
52,083
|
45,430
|
48,521
|
51,034
|
48,273
|
48,424
|
49,300
|
|
流動負債合計
|
-
|
29,032
|
29,799
|
32,913
|
35,422
|
34,506
|
35,401
|
44,018
|
48,419
|
47,826
|
53,032
|
49,175
|
49,511
|
49,575
|
49,239
|
46,130
|
44,216
|
49,508
|
49,659
|
52,790
|
44,601
|
40,155
|
38,993
|
34,637
|
35,058
|
33,991
|
35,508
|
47,185
|
42,630
|
47,960
|
56,009
|
55,489
|
55,137
|
59,467
|
70,912
|
76,757
|
79,434
|
74,543
|
73,184
|
85,195
|
76,715
|
78,802
|
77,492
|
|
長期借入金
|
-
|
7,699
|
6,747
|
10,286
|
11,124
|
10,394
|
12,907
|
12,384
|
13,973
|
12,364
|
12,003
|
9,566
|
8,474
|
8,921
|
8,992
|
9,112
|
10,846
|
7,981
|
7,842
|
8,592
|
8,257
|
8,906
|
8,108
|
12,073
|
16,480
|
21,282
|
21,237
|
13,754
|
24,973
|
22,938
|
22,957
|
25,149
|
29,431
|
33,842
|
37,129
|
32,893
|
33,460
|
37,972
|
36,907
|
34,858
|
33,266
|
33,056
|
38,617
|
|
固定負債合計
|
-
|
8,627
|
7,862
|
11,519
|
12,347
|
11,600
|
14,291
|
13,909
|
16,437
|
14,722
|
14,400
|
11,724
|
10,652
|
11,052
|
11,226
|
11,485
|
12,745
|
9,923
|
9,855
|
10,617
|
10,303
|
10,973
|
10,249
|
14,458
|
19,002
|
23,998
|
24,061
|
16,856
|
30,163
|
28,357
|
28,581
|
30,905
|
35,312
|
40,160
|
43,668
|
39,521
|
40,274
|
44,960
|
44,010
|
41,718
|
40,681
|
40,708
|
46,450
|
|
総負債
|
-
|
37,660
|
37,662
|
44,432
|
47,769
|
46,107
|
49,693
|
57,928
|
64,856
|
62,549
|
67,433
|
60,899
|
60,163
|
60,628
|
60,466
|
57,616
|
56,961
|
59,432
|
59,515
|
63,408
|
54,905
|
51,128
|
49,243
|
49,095
|
54,060
|
57,990
|
59,570
|
64,042
|
72,794
|
76,317
|
84,591
|
86,395
|
90,450
|
99,627
|
114,581
|
116,278
|
119,709
|
119,503
|
117,195
|
126,914
|
117,396
|
119,510
|
123,942
|
|
資本金及び資本剰余金
|
-
|
1,596
|
1,596
|
1,596
|
1,596
|
1,596
|
1,596
|
1,596
|
1,597
|
1,641
|
1,682
|
1,717
|
1,728
|
1,737
|
1,742
|
1,749
|
1,760
|
1,736
|
1,766
|
1,771
|
2,167
|
2,680
|
2,680
|
2,687
|
2,687
|
2,691
|
2,694
|
2,699
|
2,699
|
2,722
|
2,754
|
2,818
|
2,836
|
2,844
|
2,854
|
2,890
|
2,912
|
4,038
|
4,038
|
4,038
|
4,048
|
4,048
|
4,056
|
|
利益剰余金
|
-
|
5,948
|
9,111
|
9,365
|
9,616
|
9,801
|
12,279
|
12,833
|
12,665
|
13,618
|
13,814
|
16,169
|
14,923
|
15,854
|
17,412
|
19,412
|
18,043
|
19,718
|
20,692
|
20,988
|
21,775
|
22,632
|
23,132
|
26,054
|
25,607
|
26,124
|
27,374
|
28,908
|
28,017
|
30,069
|
31,404
|
32,862
|
32,221
|
33,271
|
35,965
|
37,463
|
35,478
|
36,341
|
37,562
|
40,585
|
40,091
|
41,534
|
43,307
|
|
株主資本
|
6,683
|
8,426
|
11,683
|
11,897
|
12,154
|
12,376
|
14,888
|
15,464
|
15,364
|
16,476
|
16,705
|
19,140
|
17,934
|
18,891
|
20,423
|
22,347
|
20,925
|
22,644
|
23,601
|
23,944
|
25,220
|
26,674
|
27,179
|
30,061
|
29,706
|
30,286
|
31,672
|
33,226
|
32,421
|
34,618
|
35,905
|
37,195
|
36,574
|
37,743
|
41,266
|
42,926
|
41,255
|
43,144
|
44,371
|
47,456
|
47,869
|
49,290
|
51,116
|