|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
743
|
745
|
1,467
|
949
|
1,075
|
502
|
772
|
712
|
875
|
559
|
787
|
989
|
699
|
1,008
|
786
|
796
|
1,549
|
1,301
|
2,661
|
1,982
|
1,794
|
1,594
|
2,237
|
2,388
|
1,767
|
1,807
|
2,362
|
2,593
|
2,690
|
2,368
|
2,535
|
2,347
|
2,463
|
1,204
|
1,634
|
1,635
|
2,436
|
1,866
|
2,274
|
|
流動資産合計
|
-
|
894
|
924
|
1,673
|
1,146
|
1,295
|
704
|
1,014
|
929
|
1,125
|
772
|
1,061
|
1,225
|
909
|
1,221
|
1,067
|
1,049
|
1,790
|
1,537
|
2,930
|
2,597
|
2,294
|
1,879
|
2,528
|
2,718
|
2,269
|
2,284
|
3,013
|
3,029
|
3,133
|
2,803
|
3,018
|
2,779
|
2,892
|
1,714
|
2,128
|
2,122
|
2,905
|
2,336
|
2,769
|
|
有形固定資産
|
-
|
4,294
|
4,774
|
5,132
|
5,353
|
5,392
|
5,827
|
6,354
|
6,720
|
7,017
|
6,889
|
7,044
|
7,130
|
7,641
|
7,690
|
8,209
|
8,217
|
8,264
|
8,391
|
8,791
|
8,576
|
8,419
|
8,253
|
8,105
|
7,729
|
7,623
|
7,585
|
7,589
|
7,429
|
7,390
|
7,307
|
7,162
|
6,669
|
6,631
|
6,906
|
7,005
|
7,023
|
6,887
|
6,829
|
6,683
|
|
固定資産合計
|
-
|
4,937
|
5,482
|
5,840
|
6,070
|
6,117
|
6,556
|
7,097
|
7,532
|
7,860
|
7,774
|
7,885
|
8,072
|
8,634
|
8,689
|
9,282
|
9,430
|
9,534
|
9,678
|
9,969
|
9,724
|
9,682
|
9,456
|
9,311
|
8,964
|
8,919
|
8,875
|
8,913
|
8,736
|
8,698
|
8,603
|
8,534
|
8,361
|
8,332
|
8,584
|
8,707
|
8,692
|
8,621
|
8,662
|
8,642
|
|
総資産
|
-
|
5,831
|
6,407
|
7,514
|
7,217
|
7,413
|
7,261
|
8,111
|
8,462
|
8,986
|
8,547
|
8,946
|
9,297
|
9,544
|
9,911
|
10,350
|
10,480
|
11,325
|
11,215
|
12,899
|
12,321
|
11,976
|
11,336
|
11,840
|
11,682
|
11,188
|
11,159
|
11,926
|
11,765
|
11,831
|
11,406
|
11,551
|
11,140
|
11,224
|
10,302
|
10,839
|
10,815
|
11,527
|
10,999
|
11,412
|
|
短期借入金
|
-
|
75
|
46
|
8
|
100
|
-
|
-
|
-
|
-
|
250
|
250
|
250
|
250
|
250
|
-
|
200
|
-
|
-
|
-
|
300
|
300
|
201
|
102
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
215
|
200
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
856
|
935
|
908
|
838
|
816
|
786
|
869
|
896
|
891
|
887
|
893
|
902
|
929
|
1,061
|
1,057
|
1,124
|
1,138
|
1,119
|
1,462
|
1,473
|
1,451
|
1,472
|
1,487
|
1,470
|
1,437
|
1,397
|
1,419
|
1,413
|
1,351
|
2,091
|
2,096
|
2,032
|
1,991
|
1,207
|
1,257
|
1,259
|
1,282
|
1,182
|
1,115
|
|
流動負債合計
|
-
|
1,789
|
1,840
|
2,019
|
2,022
|
2,062
|
1,958
|
2,257
|
2,204
|
2,561
|
2,127
|
2,392
|
2,605
|
2,654
|
2,164
|
2,670
|
2,378
|
2,912
|
2,750
|
3,681
|
4,205
|
4,340
|
3,932
|
4,344
|
4,081
|
4,014
|
3,651
|
4,392
|
4,014
|
3,989
|
4,437
|
4,744
|
4,456
|
4,376
|
3,237
|
3,572
|
3,233
|
3,728
|
3,327
|
3,529
|
|
長期借入金
|
-
|
2,122
|
2,402
|
2,530
|
2,122
|
2,103
|
1,916
|
2,359
|
2,559
|
2,624
|
2,588
|
2,624
|
2,837
|
3,073
|
3,840
|
3,668
|
3,862
|
4,016
|
3,996
|
5,054
|
4,681
|
4,358
|
4,069
|
3,957
|
3,833
|
3,481
|
3,634
|
3,661
|
3,637
|
3,496
|
2,390
|
2,242
|
2,067
|
2,086
|
2,329
|
2,515
|
2,793
|
2,995
|
2,747
|
2,743
|
|
固定負債合計
|
-
|
2,604
|
2,854
|
3,014
|
2,635
|
2,610
|
2,406
|
2,870
|
3,105
|
3,192
|
3,158
|
3,155
|
3,370
|
3,618
|
4,386
|
4,256
|
4,478
|
4,641
|
4,646
|
6,217
|
5,794
|
5,480
|
5,130
|
5,233
|
5,110
|
4,703
|
4,796
|
4,789
|
4,767
|
4,590
|
3,425
|
3,241
|
3,056
|
3,085
|
3,268
|
3,468
|
3,793
|
4,000
|
3,690
|
3,727
|
|
総負債
|
-
|
4,393
|
4,695
|
5,033
|
4,657
|
4,673
|
4,364
|
5,127
|
5,309
|
5,753
|
5,286
|
5,547
|
5,974
|
6,273
|
6,550
|
6,926
|
6,856
|
7,553
|
7,396
|
9,898
|
9,999
|
9,820
|
9,062
|
9,577
|
9,191
|
8,717
|
8,448
|
9,181
|
8,781
|
8,580
|
7,862
|
7,985
|
7,512
|
7,461
|
6,505
|
7,041
|
7,026
|
7,728
|
7,018
|
7,257
|
|
資本金及び資本剰余金
|
-
|
180
|
180
|
984
|
984
|
984
|
984
|
984
|
1,109
|
1,109
|
1,109
|
1,109
|
1,109
|
1,109
|
1,109
|
1,109
|
1,109
|
1,109
|
1,109
|
1,109
|
1,109
|
1,109
|
1,109
|
1,109
|
1,109
|
1,109
|
1,109
|
1,109
|
1,109
|
1,109
|
1,109
|
1,109
|
1,109
|
1,109
|
1,109
|
1,109
|
1,109
|
1,109
|
1,109
|
1,109
|
|
利益剰余金
|
-
|
1,258
|
1,531
|
1,496
|
1,576
|
1,755
|
1,911
|
2,000
|
2,043
|
2,122
|
2,151
|
2,289
|
2,213
|
2,162
|
2,251
|
2,314
|
2,514
|
2,662
|
2,759
|
1,941
|
1,261
|
1,095
|
1,213
|
1,202
|
1,431
|
1,410
|
1,651
|
1,727
|
2,103
|
2,366
|
2,663
|
2,685
|
2,747
|
2,881
|
2,945
|
2,995
|
2,985
|
2,995
|
3,178
|
3,355
|
|
株主資本
|
1,043
|
1,438
|
1,711
|
2,481
|
2,560
|
2,740
|
2,896
|
2,984
|
3,153
|
3,233
|
3,261
|
3,399
|
3,323
|
3,271
|
3,361
|
3,424
|
3,624
|
3,772
|
3,819
|
3,001
|
2,322
|
2,156
|
2,274
|
2,263
|
2,491
|
2,471
|
2,711
|
2,745
|
2,984
|
3,251
|
3,544
|
3,566
|
3,629
|
3,764
|
3,797
|
3,798
|
3,788
|
3,798
|
3,980
|
4,155
|