|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
13,441
|
14,916
|
17,589
|
18,215
|
14,943
|
14,194
|
15,468
|
14,914
|
15,448
|
12,385
|
14,985
|
17,671
|
18,150
|
20,319
|
24,206
|
25,915
|
26,696
|
25,377
|
28,347
|
20,537
|
17,965
|
20,965
|
22,291
|
19,838
|
18,500
|
16,284
|
16,539
|
15,600
|
16,696
|
17,060
|
21,238
|
19,124
|
18,154
|
19,057
|
19,005
|
17,933
|
17,973
|
17,992
|
21,182
|
21,026
|
23,194
|
24,565
|
|
有価証券
|
-
|
4,214
|
362
|
362
|
362
|
362
|
-
|
-
|
41
|
142
|
-
|
-
|
-
|
-
|
-
|
289
|
199
|
198
|
2,498
|
2,455
|
1,406
|
1,299
|
1,224
|
1,471
|
1,529
|
1,567
|
1,549
|
1,526
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
20,923
|
18,880
|
21,870
|
22,494
|
19,089
|
18,116
|
19,000
|
18,785
|
19,230
|
16,451
|
18,404
|
21,407
|
21,945
|
24,121
|
28,289
|
29,048
|
30,057
|
30,983
|
34,076
|
25,142
|
22,259
|
25,807
|
27,427
|
23,894
|
22,450
|
20,334
|
20,792
|
18,099
|
19,292
|
20,163
|
24,588
|
22,383
|
23,907
|
25,109
|
25,249
|
24,172
|
22,663
|
23,044
|
26,315
|
25,715
|
28,674
|
30,897
|
|
有形固定資産
|
-
|
28,109
|
31,698
|
39,154
|
39,526
|
44,861
|
45,785
|
47,338
|
47,272
|
46,742
|
47,788
|
48,173
|
42,013
|
41,827
|
42,404
|
44,610
|
48,156
|
39,532
|
43,512
|
43,520
|
46,457
|
47,995
|
50,477
|
49,811
|
49,384
|
48,620
|
47,933
|
45,847
|
45,670
|
45,493
|
45,354
|
41,131
|
41,193
|
40,660
|
40,082
|
46,481
|
46,883
|
58,960
|
56,896
|
65,592
|
64,655
|
86,902
|
87,695
|
|
投資有価証券
|
-
|
3,920
|
4,235
|
4,285
|
3,858
|
3,354
|
3,282
|
3,058
|
3,325
|
2,936
|
2,979
|
2,675
|
2,971
|
2,864
|
2,940
|
2,557
|
2,656
|
4,172
|
5,845
|
6,721
|
6,347
|
5,565
|
5,691
|
4,665
|
4,723
|
4,699
|
4,643
|
6,361
|
5,415
|
5,773
|
6,165
|
5,599
|
5,798
|
6,032
|
6,206
|
6,029
|
6,397
|
5,976
|
5,530
|
4,673
|
4,291
|
3,812
|
3,907
|
|
固定資産合計
|
-
|
46,236
|
50,676
|
58,358
|
58,070
|
62,784
|
63,733
|
65,653
|
65,729
|
64,710
|
65,742
|
65,960
|
59,654
|
59,170
|
59,645
|
62,412
|
66,975
|
58,500
|
64,020
|
65,115
|
68,622
|
70,427
|
74,318
|
72,229
|
71,848
|
71,108
|
70,750
|
69,887
|
68,693
|
68,259
|
68,228
|
62,702
|
62,762
|
62,033
|
61,810
|
67,747
|
68,480
|
80,776
|
77,234
|
85,262
|
84,134
|
106,493
|
107,382
|
|
総資産
|
-
|
67,269
|
69,659
|
80,327
|
80,657
|
81,983
|
81,953
|
84,752
|
84,619
|
84,039
|
82,280
|
84,447
|
81,238
|
81,286
|
83,932
|
90,862
|
96,184
|
88,713
|
95,154
|
99,343
|
93,912
|
92,830
|
100,275
|
99,814
|
96,003
|
93,807
|
91,320
|
90,901
|
87,012
|
87,758
|
88,586
|
87,472
|
85,316
|
86,105
|
87,079
|
93,154
|
92,802
|
103,583
|
100,417
|
111,711
|
109,979
|
135,397
|
138,512
|
|
短期借入金
|
-
|
-
|
260
|
-
|
260
|
-
|
240
|
-
|
600
|
-
|
2,020
|
8,100
|
3,120
|
-
|
490
|
-
|
540
|
-
|
510
|
-
|
300
|
852
|
1,352
|
1,789
|
1,782
|
2,061
|
2,061
|
500
|
500
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
2,426
|
2,525
|
2,857
|
3,606
|
7,211
|
7,076
|
13,062
|
12,388
|
9,767
|
9,742
|
3,633
|
3,913
|
2,828
|
3,156
|
3,172
|
3,443
|
4,363
|
4,494
|
4,617
|
4,692
|
4,014
|
3,989
|
3,985
|
3,980
|
7,909
|
11,373
|
11,291
|
11,696
|
6,842
|
7,135
|
7,106
|
5,508
|
7,051
|
7,134
|
7,118
|
7,034
|
14,588
|
13,851
|
8,513
|
10,863
|
10,186
|
10,323
|
|
流動負債合計
|
-
|
11,463
|
11,466
|
12,834
|
12,498
|
15,880
|
16,079
|
22,065
|
21,479
|
18,362
|
21,622
|
22,307
|
16,647
|
12,969
|
12,964
|
13,778
|
13,824
|
14,433
|
20,422
|
17,859
|
15,602
|
12,647
|
15,012
|
17,201
|
17,227
|
21,705
|
26,292
|
24,525
|
23,855
|
19,286
|
19,382
|
18,530
|
15,838
|
17,071
|
18,135
|
18,312
|
18,129
|
26,057
|
25,428
|
20,877
|
22,771
|
22,352
|
24,167
|
|
長期借入金
|
-
|
15,613
|
16,965
|
23,227
|
25,354
|
21,390
|
21,836
|
15,747
|
17,069
|
18,990
|
18,930
|
18,848
|
22,409
|
25,038
|
27,419
|
32,614
|
37,354
|
30,019
|
30,212
|
34,209
|
34,203
|
40,305
|
43,574
|
42,237
|
41,255
|
36,328
|
31,840
|
33,528
|
30,629
|
34,540
|
34,993
|
33,722
|
34,837
|
32,397
|
32,333
|
36,391
|
35,419
|
35,365
|
34,496
|
46,183
|
43,440
|
57,298
|
59,119
|
|
固定負債合計
|
-
|
27,094
|
28,560
|
35,685
|
37,423
|
34,499
|
34,614
|
28,459
|
29,917
|
31,800
|
26,516
|
26,358
|
30,209
|
32,802
|
34,807
|
40,001
|
45,670
|
38,054
|
38,008
|
44,080
|
43,994
|
49,873
|
56,811
|
56,174
|
54,795
|
49,961
|
44,231
|
45,734
|
43,732
|
47,180
|
47,332
|
45,855
|
46,811
|
44,197
|
43,694
|
47,413
|
46,299
|
46,402
|
45,307
|
56,803
|
53,991
|
75,049
|
76,446
|
|
総負債
|
-
|
38,558
|
40,026
|
48,519
|
49,921
|
50,380
|
50,693
|
50,524
|
51,396
|
50,163
|
48,139
|
48,666
|
46,857
|
45,772
|
47,772
|
53,780
|
59,495
|
52,488
|
58,431
|
61,939
|
59,596
|
62,520
|
71,824
|
73,376
|
72,023
|
71,666
|
70,523
|
70,260
|
67,587
|
66,467
|
66,714
|
64,386
|
62,650
|
61,269
|
61,829
|
65,726
|
64,429
|
72,459
|
70,735
|
77,680
|
76,763
|
97,402
|
100,613
|
|
資本金及び資本剰余金
|
-
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
|
利益剰余金
|
-
|
27,238
|
28,581
|
30,630
|
29,693
|
29,991
|
29,997
|
32,090
|
31,326
|
32,011
|
32,208
|
33,816
|
33,298
|
34,252
|
34,643
|
35,849
|
35,567
|
36,900
|
37,449
|
37,937
|
35,282
|
30,980
|
28,981
|
27,070
|
24,283
|
22,618
|
21,192
|
20,933
|
19,358
|
20,643
|
20,929
|
22,140
|
21,939
|
23,938
|
23,984
|
26,393
|
27,155
|
29,192
|
28,212
|
31,064
|
31,053
|
35,163
|
34,439
|
|
株主資本
|
24,668
|
28,710
|
29,633
|
31,807
|
30,735
|
31,603
|
31,260
|
34,228
|
33,222
|
33,876
|
34,141
|
35,781
|
34,381
|
35,514
|
36,159
|
37,081
|
36,688
|
36,225
|
36,722
|
37,404
|
34,316
|
30,309
|
28,451
|
26,437
|
23,980
|
22,140
|
20,796
|
20,641
|
19,424
|
21,291
|
21,871
|
23,086
|
22,665
|
24,835
|
25,250
|
27,428
|
28,373
|
31,123
|
29,682
|
34,030
|
33,216
|
37,995
|
37,898
|