|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
14,686
|
13,247
|
13,826
|
15,095
|
15,108
|
15,817
|
16,653
|
16,814
|
17,863
|
19,326
|
18,266
|
18,462
|
19,412
|
20,310
|
19,455
|
20,295
|
20,433
|
19,235
|
20,307
|
20,139
|
21,579
|
22,223
|
24,085
|
22,849
|
23,209
|
24,780
|
26,581
|
25,496
|
25,308
|
26,999
|
27,942
|
27,170
|
26,245
|
29,924
|
29,412
|
29,148
|
29,601
|
28,069
|
29,125
|
27,837
|
28,997
|
29,023
|
|
売掛金
|
-
|
7,762
|
6,917
|
7,489
|
8,273
|
7,518
|
7,743
|
8,002
|
8,830
|
7,929
|
8,285
|
8,397
|
9,148
|
8,649
|
8,503
|
8,878
|
9,503
|
8,666
|
8,806
|
9,306
|
9,766
|
9,133
|
9,173
|
9,214
|
10,325
|
9,293
|
9,351
|
9,629
|
-
|
9,931
|
9,915
|
10,344
|
-
|
10,548
|
10,665
|
10,561
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
23,991
|
21,584
|
22,775
|
24,893
|
24,257
|
25,080
|
26,038
|
27,281
|
27,535
|
29,197
|
28,208
|
29,221
|
29,437
|
30,110
|
29,685
|
31,365
|
30,611
|
29,454
|
31,107
|
31,394
|
32,397
|
32,867
|
34,748
|
34,881
|
34,183
|
35,755
|
38,021
|
37,744
|
37,041
|
38,568
|
40,128
|
40,491
|
38,884
|
42,259
|
41,570
|
42,428
|
42,314
|
40,378
|
41,899
|
41,590
|
41,884
|
41,869
|
|
有形固定資産
|
-
|
2,888
|
2,956
|
2,945
|
3,020
|
2,963
|
3,087
|
3,253
|
3,394
|
3,373
|
3,448
|
3,432
|
3,505
|
3,464
|
3,443
|
3,354
|
3,366
|
3,289
|
3,265
|
3,258
|
3,206
|
3,227
|
3,183
|
3,238
|
3,226
|
3,167
|
3,234
|
3,221
|
3,226
|
3,183
|
3,110
|
3,104
|
3,009
|
2,942
|
2,877
|
2,904
|
3,048
|
3,064
|
3,191
|
3,248
|
3,185
|
3,201
|
3,249
|
|
投資有価証券
|
-
|
266
|
-
|
-
|
294
|
-
|
-
|
-
|
210
|
-
|
-
|
-
|
674
|
-
|
-
|
-
|
553
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
222
|
-
|
-
|
-
|
479
|
-
|
-
|
-
|
309
|
-
|
-
|
-
|
488
|
-
|
-
|
-
|
409
|
-
|
-
|
|
固定資産合計
|
-
|
6,892
|
6,899
|
6,888
|
7,067
|
7,215
|
7,324
|
7,557
|
7,576
|
7,950
|
8,355
|
8,355
|
8,446
|
8,609
|
9,067
|
8,778
|
8,947
|
8,672
|
8,820
|
8,707
|
8,761
|
8,584
|
8,936
|
8,733
|
8,307
|
8,215
|
8,389
|
8,303
|
8,577
|
8,453
|
8,548
|
8,432
|
8,204
|
8,186
|
8,601
|
8,272
|
8,756
|
8,708
|
8,976
|
9,013
|
9,153
|
8,901
|
9,201
|
|
総資産
|
-
|
30,883
|
28,483
|
29,663
|
31,960
|
31,472
|
32,404
|
33,596
|
34,857
|
35,485
|
37,552
|
36,563
|
37,667
|
38,046
|
39,176
|
38,463
|
40,312
|
39,283
|
38,275
|
39,814
|
40,154
|
40,981
|
41,804
|
43,481
|
43,187
|
42,399
|
44,143
|
46,324
|
46,321
|
45,494
|
47,116
|
48,561
|
48,695
|
47,070
|
50,860
|
49,842
|
51,184
|
51,022
|
49,353
|
50,912
|
50,744
|
50,785
|
51,070
|
|
短期借入金
|
-
|
200
|
450
|
250
|
550
|
150
|
290
|
250
|
220
|
500
|
450
|
450
|
250
|
350
|
410
|
550
|
260
|
250
|
300
|
350
|
280
|
150
|
150
|
200
|
150
|
0
|
-
|
-
|
-
|
-
|
-
|
50
|
-
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
1,213
|
1,249
|
1,254
|
1,217
|
1,609
|
1,683
|
1,648
|
1,610
|
2,147
|
2,112
|
1,986
|
1,861
|
2,135
|
2,128
|
2,110
|
2,045
|
2,331
|
2,370
|
2,345
|
2,293
|
3,151
|
3,116
|
2,980
|
2,848
|
3,210
|
3,423
|
3,398
|
3,212
|
3,319
|
3,479
|
3,383
|
3,332
|
3,466
|
3,581
|
3,500
|
3,387
|
3,791
|
3,587
|
3,329
|
3,073
|
3,266
|
3,253
|
|
流動負債合計
|
-
|
20,407
|
17,580
|
18,589
|
20,803
|
18,674
|
19,086
|
20,553
|
22,010
|
20,461
|
22,480
|
21,633
|
22,903
|
22,001
|
23,016
|
22,056
|
24,153
|
22,326
|
21,224
|
22,980
|
23,704
|
21,180
|
21,982
|
23,712
|
24,130
|
21,299
|
21,708
|
23,591
|
23,808
|
22,281
|
22,704
|
24,564
|
24,647
|
22,812
|
25,715
|
25,199
|
26,379
|
25,277
|
23,694
|
25,099
|
24,419
|
23,459
|
23,674
|
|
長期借入金
|
-
|
2,390
|
2,543
|
2,514
|
2,225
|
3,609
|
3,908
|
3,510
|
3,122
|
5,151
|
4,862
|
4,429
|
4,006
|
5,185
|
5,129
|
4,887
|
4,389
|
5,213
|
5,070
|
4,592
|
4,034
|
7,109
|
6,803
|
6,127
|
5,457
|
7,489
|
8,467
|
8,381
|
7,632
|
8,268
|
9,271
|
8,478
|
7,938
|
8,200
|
8,693
|
8,045
|
7,234
|
8,596
|
8,131
|
7,430
|
6,731
|
8,085
|
7,761
|
|
固定負債合計
|
-
|
3,161
|
3,304
|
3,297
|
3,060
|
4,480
|
4,794
|
4,452
|
4,004
|
6,084
|
5,814
|
5,395
|
4,990
|
6,166
|
6,149
|
5,917
|
5,439
|
6,279
|
6,147
|
5,683
|
5,127
|
8,201
|
7,921
|
7,268
|
6,604
|
8,643
|
9,646
|
9,611
|
8,888
|
9,548
|
10,576
|
9,816
|
9,331
|
9,605
|
10,110
|
9,472
|
8,672
|
9,998
|
9,562
|
8,877
|
8,229
|
9,608
|
9,340
|
|
総負債
|
-
|
23,569
|
20,885
|
21,886
|
23,863
|
23,153
|
23,880
|
25,005
|
26,014
|
26,545
|
28,294
|
27,027
|
27,894
|
28,167
|
29,165
|
27,972
|
29,592
|
28,605
|
27,370
|
28,663
|
28,831
|
29,382
|
29,903
|
30,980
|
30,734
|
29,942
|
31,354
|
33,201
|
32,695
|
31,829
|
33,281
|
34,380
|
33,979
|
32,417
|
35,824
|
34,671
|
35,051
|
35,275
|
33,256
|
33,976
|
32,648
|
33,067
|
33,015
|
|
資本金及び資本剰余金
|
-
|
2,109
|
2,109
|
2,109
|
2,109
|
2,109
|
2,109
|
2,109
|
2,109
|
2,109
|
2,109
|
2,109
|
2,109
|
2,109
|
2,109
|
2,109
|
2,109
|
2,109
|
2,109
|
2,109
|
2,109
|
2,109
|
2,109
|
2,109
|
2,099
|
2,099
|
2,099
|
2,099
|
2,099
|
2,099
|
2,099
|
2,099
|
2,034
|
2,034
|
2,034
|
2,034
|
2,034
|
2,034
|
2,034
|
2,034
|
2,034
|
2,034
|
2,034
|
|
利益剰余金
|
-
|
5,264
|
5,554
|
5,734
|
6,056
|
6,280
|
6,485
|
6,553
|
6,806
|
6,903
|
7,221
|
7,499
|
7,736
|
7,841
|
7,973
|
8,453
|
8,683
|
8,642
|
8,868
|
9,116
|
9,286
|
9,562
|
9,863
|
10,463
|
10,438
|
10,449
|
10,782
|
11,115
|
11,620
|
11,668
|
11,849
|
12,143
|
12,744
|
12,678
|
13,054
|
13,123
|
14,084
|
13,695
|
14,041
|
14,886
|
16,043
|
15,666
|
16,000
|
|
株主資本
|
6,407
|
7,314
|
7,599
|
7,777
|
8,098
|
8,319
|
8,523
|
8,591
|
8,844
|
8,941
|
9,259
|
9,536
|
9,773
|
9,878
|
10,011
|
10,490
|
10,719
|
10,678
|
10,904
|
11,151
|
11,324
|
11,599
|
11,901
|
12,501
|
12,453
|
12,457
|
12,789
|
13,123
|
13,626
|
13,664
|
13,835
|
14,180
|
14,716
|
14,653
|
15,036
|
15,171
|
16,133
|
15,746
|
16,096
|
16,936
|
18,096
|
17,718
|
18,055
|