|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
1,754
|
2,066
|
1,707
|
1,861
|
1,991
|
2,285
|
2,053
|
2,095
|
2,105
|
2,456
|
2,123
|
2,328
|
2,428
|
2,933
|
2,878
|
3,042
|
3,145
|
3,193
|
3,081
|
3,077
|
2,890
|
2,539
|
2,173
|
2,264
|
2,385
|
2,619
|
2,153
|
2,522
|
2,857
|
3,422
|
3,240
|
3,625
|
3,863
|
4,534
|
3,891
|
4,062
|
3,918
|
2,712
|
2,679
|
2,830
|
3,237
|
3,935
|
|
流動資産合計
|
-
|
2,670
|
3,181
|
2,664
|
3,058
|
3,118
|
3,511
|
3,201
|
3,449
|
3,479
|
3,975
|
3,525
|
3,801
|
3,885
|
4,556
|
4,161
|
4,531
|
4,639
|
4,797
|
4,477
|
4,609
|
4,230
|
3,894
|
3,653
|
3,753
|
3,936
|
4,083
|
3,592
|
4,141
|
4,560
|
5,003
|
4,872
|
5,248
|
5,624
|
6,124
|
5,528
|
5,705
|
5,629
|
4,268
|
4,392
|
4,524
|
5,118
|
5,653
|
|
有形固定資産
|
-
|
200
|
179
|
173
|
166
|
224
|
218
|
212
|
208
|
202
|
195
|
228
|
246
|
238
|
236
|
230
|
231
|
224
|
216
|
212
|
205
|
198
|
191
|
206
|
199
|
192
|
186
|
179
|
191
|
187
|
180
|
175
|
170
|
163
|
161
|
156
|
269
|
270
|
289
|
279
|
271
|
261
|
253
|
|
固定資産合計
|
-
|
785
|
790
|
782
|
782
|
889
|
890
|
890
|
1,019
|
1,030
|
1,050
|
1,076
|
1,101
|
1,077
|
1,054
|
1,119
|
1,176
|
1,191
|
1,293
|
1,323
|
1,433
|
1,502
|
1,747
|
1,838
|
1,848
|
1,789
|
1,775
|
1,702
|
1,734
|
1,647
|
1,714
|
1,582
|
1,752
|
1,734
|
1,875
|
1,816
|
2,172
|
2,170
|
2,238
|
2,093
|
2,166
|
2,047
|
2,080
|
|
総資産
|
-
|
3,456
|
3,971
|
3,447
|
3,841
|
4,007
|
4,401
|
4,092
|
4,468
|
4,510
|
5,025
|
4,601
|
4,902
|
4,963
|
5,611
|
5,281
|
5,707
|
5,830
|
6,091
|
5,801
|
6,042
|
5,732
|
5,642
|
5,492
|
5,602
|
5,725
|
5,859
|
5,294
|
5,876
|
6,208
|
6,718
|
6,455
|
7,001
|
7,358
|
7,999
|
7,344
|
7,877
|
7,799
|
6,506
|
6,485
|
6,690
|
7,166
|
7,734
|
|
短期借入金
|
-
|
-
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
124
|
46
|
142
|
58
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
60
|
60
|
60
|
60
|
60
|
80
|
80
|
69
|
54
|
39
|
24
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
20
|
15
|
10
|
5
|
-
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
1,044
|
1,380
|
1,015
|
1,222
|
1,218
|
1,322
|
1,173
|
1,334
|
1,205
|
1,545
|
1,292
|
1,420
|
1,295
|
1,554
|
1,409
|
1,627
|
1,556
|
1,585
|
1,541
|
1,597
|
1,401
|
1,595
|
1,532
|
1,543
|
1,606
|
1,693
|
1,861
|
2,204
|
2,295
|
2,708
|
2,392
|
2,665
|
2,696
|
3,101
|
2,564
|
2,885
|
2,542
|
2,296
|
2,475
|
2,437
|
2,501
|
2,820
|
|
長期借入金
|
-
|
141
|
80
|
65
|
50
|
34
|
99
|
80
|
70
|
65
|
60
|
55
|
50
|
45
|
40
|
35
|
30
|
25
|
20
|
15
|
10
|
5
|
-
|
-
|
-
|
-
|
-
|
883
|
858
|
833
|
808
|
783
|
758
|
733
|
708
|
683
|
658
|
633
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
224
|
164
|
151
|
138
|
152
|
221
|
192
|
184
|
181
|
187
|
181
|
177
|
174
|
175
|
174
|
173
|
173
|
180
|
181
|
181
|
178
|
205
|
203
|
205
|
203
|
216
|
1,107
|
1,088
|
1,068
|
1,048
|
1,027
|
1,007
|
987
|
965
|
947
|
923
|
904
|
271
|
279
|
288
|
297
|
285
|
|
総負債
|
-
|
1,268
|
1,544
|
1,167
|
1,361
|
1,370
|
1,543
|
1,366
|
1,518
|
1,386
|
1,732
|
1,474
|
1,597
|
1,470
|
1,729
|
1,583
|
1,801
|
1,729
|
1,765
|
1,722
|
1,778
|
1,579
|
1,800
|
1,736
|
1,749
|
1,810
|
1,910
|
2,969
|
3,293
|
3,363
|
3,757
|
3,420
|
3,673
|
3,684
|
4,066
|
3,511
|
3,808
|
3,447
|
2,567
|
2,755
|
2,725
|
2,798
|
3,105
|
|
資本金及び資本剰余金
|
-
|
897
|
897
|
897
|
897
|
897
|
897
|
897
|
897
|
897
|
901
|
905
|
910
|
914
|
927
|
930
|
932
|
953
|
953
|
953
|
953
|
953
|
913
|
953
|
953
|
913
|
913
|
913
|
913
|
913
|
913
|
913
|
913
|
913
|
921
|
921
|
949
|
949
|
769
|
769
|
786
|
786
|
786
|
|
利益剰余金
|
-
|
1,293
|
1,537
|
1,388
|
1,588
|
1,743
|
2,006
|
1,873
|
2,097
|
2,270
|
2,606
|
2,434
|
2,603
|
2,783
|
3,155
|
2,966
|
3,171
|
3,388
|
3,621
|
3,371
|
3,555
|
3,442
|
3,147
|
3,057
|
3,149
|
3,242
|
3,275
|
3,171
|
3,372
|
3,633
|
3,750
|
3,824
|
4,059
|
4,405
|
4,665
|
4,564
|
4,744
|
5,028
|
3,505
|
3,295
|
3,472
|
3,875
|
4,135
|
|
株主資本
|
1,641
|
2,187
|
2,426
|
2,279
|
2,480
|
2,636
|
2,858
|
2,725
|
2,950
|
3,123
|
3,293
|
3,127
|
3,304
|
3,492
|
3,881
|
3,698
|
3,906
|
4,100
|
4,325
|
4,078
|
4,263
|
4,152
|
3,842
|
3,756
|
3,853
|
3,914
|
3,948
|
2,325
|
2,583
|
2,844
|
2,961
|
3,035
|
3,327
|
3,674
|
3,933
|
3,833
|
4,069
|
4,353
|
3,939
|
3,730
|
3,965
|
4,368
|
4,628
|